Cash Flow Statement | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 | 1994-06-30 | 1993-06-30 | 1992-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 63 | 62 | 60 | 54 | 39 | 32 | 36 | 30 | 29 | 26 | 22 | 17 | 3 | 14 | 7 | -6 | -14 | -14 | 14 | 23 | 15 | 8 | 8 | 7 | 2 | 5 | 1 | 6 | - | 6 | 6 | 8 |
Depreciation and Amortization |
Loading...
|
M | 21 | 18 | 18 | 18 | 17 | 15 | 16 | 17 | 16 | 16 | 17 | 17 | 17 | 16 | 16 | 16 | 14 | 10 | 11 | 11 | 11 | 9 | 8 | 8 | 8 | 8 | 4 | 8 | 6 | 4 | 3 | 3 |
Non-Cash Items (Other) |
Loading...
|
M | 3 | 1 | 0 | 1 | 2 | 3 | 2 | 2 | 1 | -1 | 0 | 1 | 8 | 3 | 1 | 0 | -5 | -1 | -2 | -1 | 1 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | 125 | 20 | 105 | 64 | 83 | 66 | 53 | 89 | 14 | 12 | 36 | 16 | 7 | 42 | 43 | 30 | 22 | 41 | -57 | 20 | 7 | 24 | 19 | 3 | 20 | -20 | 7 | 14 | -3 | -3 | -7 | 5 |
Capital Expenditures |
Loading...
|
M | -21 | -18 | -25 | -15 | -15 | -13 | -11 | -15 | -14 | -10 | -7 | -8 | -5 | -9 | -6 | -12 | -36 | -10 | -64 | -11 | -8 | -5 | -8 | -4 | -4 | -4 | -2 | -14 | -31 | -19 | -5 | -3 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 0 | 2 | 2 | 1 | 0 | -22 | 0 | 0 | 0 | 8 | 1 | 0 | 0 | 0 | - | - | 18 | 3 | 0 | - | - | - | - | 1 | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | 0 | 2 | 2 | 1 | 0 | -22 | 0 | 0 | 0 | 8 | 1 | 0 | 0 | 0 | - | - | 18 | 3 | 0 | - | - | - | - | 1 | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -44 | 27 | -25 | 20 | -39 | -3 | 14 | -53 | 16 | 7 | 313 | -6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | -1 | -1 | -1 | - | 0 | 0 | 0 | 1 | 1 | 1 | 0 | - | 0 | 0 | 0 | 0 | 0 | - | 39 | 1 | - | - | - | - | - | - | - | -1 | - | - | - |
Dividends Paid |
Loading...
|
M | 55 | 35 | 57 | 69 | 29 | 28 | 56 | 22 | 17 | 17 | 11 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 0 | 3 | 12 |
Other Financial Activities |
Loading...
|
M | -41 | 30 | -20 | 28 | -33 | 2 | 340 | 318 | 340 | 307 | 314 | 310 | 270 | 234 | 164 | -20 | -4 | 4 | 121 | -49 | 0 | -20 | -10 | 0 | -16 | 25 | -6 | 2 | 36 | -8 | 22 | -11 |
Financing Cash Flow |
Loading...
|
M | -41 | 30 | -20 | 28 | -33 | 2 | 340 | 318 | 340 | 307 | 314 | 310 | 270 | 234 | 164 | -20 | -4 | 4 | 121 | -49 | 0 | -20 | -10 | 0 | -16 | 25 | -6 | 2 | 36 | -8 | 22 | -11 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 0 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 |
Ending Cash |
Loading...
|
M | 2 | 0 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 26 | -10 | 3 | 35 | 24 | 21 | -2 |
Stock-Based Compensation |
Loading...
|
M | 4 | 4 | 3 | 2 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | - | - | - | - | - | - | - | - | - | 0 | - | 0 |
Issuance/Purchase of Shares |
|
M | 0 | -1 | -1 | -1 | - | 0 | 0 | 0 | 1 | 1 | 1 | 0 | - | 0 | 0 | 0 | 0 | 0 | - | 39 | 1 | - | - | - | - | - | - | - | -1 | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 169 | 160 | 125 | 127 | 141 | 131 | 144 | 159 | 150 | 137 | 115 | 87 | 65 | 49 | 53 | 43 | 15 | 78 | 138 | 123 | 75 | 67 | 55 | 60 | 54 | 53 | 50 | 58 | 36 | 56 | 28 | 12 |
Free Cash Flow |
Loading...
|
M | 104 | 2 | 80 | 49 | 68 | 53 | 42 | 74 | 0 | 2 | 29 | 8 | 2 | 33 | 38 | 18 | -14 | 31 | -121 | 9 | -1 | 20 | 10 | 3 | 16 | -24 | 6 | 1 | -34 | -22 | -13 | 2 |
StockViz Staff
September 19, 2024
Any question? Send us an email