Balance Sheet | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 | 1994-06-30 | 1993-06-30 | 1992-06-30 | 1991-06-30 | 1990-06-30 | 1989-06-30 | 1988-06-30 | 1987-06-30 | 1986-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 12 | 49 | 51 | 213 | 31 | 31 | 115 | 70 | 148 | 70 | 128 | 157 | 63 | 126 | 118 | 66 | 89 | 74 | 12 | 54 | 32 | 18 | 19 | 5 | 3 | 23 | 8 | 5 | 3 | 2 | 5 | 2 | 1 | 2 | 1 | 2 | 3 | 5 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 12 | 49 | 51 | 213 | 31 | 31 | 115 | 70 | 148 | 70 | 128 | 157 | 63 | 127 | 119 | 67 | 90 | 76 | 13 | 55 | 33 | 19 | 20 | 6 | 10 | 23 | 8 | 5 | 3 | 2 | 5 | 2 | 1 | 2 | 1 | 2 | 3 | 5 |
Receivables |
Loading...
|
M | 361 | 362 | 337 | 301 | 328 | 313 | 297 | 254 | 248 | 232 | 237 | 227 | 208 | 208 | 195 | 214 | 209 | 180 | 210 | 170 | 151 | 131 | 117 | 77 | 53 | 37 | 23 | 16 | 17 | 11 | 8 | 6 | 6 | 4 | 4 | 10 | 9 | 3 |
Inventory |
Loading...
|
M | -616 | 0 | -30 | -155 | 44 | 0 | 0 | -92 | 0 | 0 | 0 | 0 | -65 | -127 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5 | 2 | - |
Other Current Assets |
Loading...
|
M | 254 | 203 | 186 | 155 | 166 | 124 | 108 | 92 | 97 | 82 | 83 | 85 | 65 | 1,356 | 45 | 49 | 52 | 50 | 38 | 34 | 33 | 30 | 35 | 20 | 17 | 9 | 12 | 7 | 7 | 12 | 6 | 8 | 5 | 2 | 1 | 1 | 1 | 0 |
Current Assets |
Loading...
|
M | 12 | 614 | 544 | 514 | 569 | 469 | 520 | 324 | 493 | 384 | 448 | 469 | 271 | 1,564 | 360 | 330 | 350 | 306 | 260 | 259 | 217 | 180 | 172 | 104 | 80 | 69 | 43 | 28 | 28 | 25 | 19 | 16 | 12 | 7 | 6 | 17 | 15 | 8 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 206 | 212 | 252 | 273 | 272 | 287 | 283 | 299 | 296 | 292 | 301 | 277 | 270 | 275 | 238 | 239 | 250 | 252 | 243 | 215 | 196 | 174 | 138 | 93 | 66 | 27 | 22 | 14 | 10 | 7 | 5 | 2 | 2 | 3 | 2 | 3 | 3 | 2 |
Goodwill |
Loading...
|
M | 805 | 687 | 687 | 686 | 667 | 650 | 552 | 553 | 550 | 553 | 533 | 534 | 534 | 537 | 292 | 289 | 249 | 213 | 191 | 83 | 45 | 40 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 20 | 506 | 476 | 465 | 451 | 442 | 374 | 362 | 348 | 323 | 289 | 289 | 301 | 323 | 142 | 143 | 124 | 111 | 264 | 87 | 48 | 107 | 101 | 109 | 25 | 15 | 16 | 17 | 18 | - | - | - | - | 2 | - | 3 | 2 | - |
Goodwill and Intangible Assets |
Loading...
|
M | 825 | 1,193 | 1,164 | 1,152 | 1,118 | 1,092 | 927 | 915 | 898 | 875 | 822 | 822 | 834 | 860 | 435 | 432 | 373 | 324 | 455 | 170 | 93 | 147 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | 152 | 143 | 155 | 398 | 311 | 175 | 105 | 221 | 93 | 92 | - | 171 | 235 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 771 | 58 | 376 | 489 | 225 | 108 | 83 | 70 | 52 | 38 | 30 | 31 | 28 | 25 | 12 | 20 | 26 | 24 | 47 | 92 | 87 | 25 | 21 | 15 | 4 | 4 | 2 | 2 | 3 | 6 | 6 | 4 | 4 | 3 | 5 | 1 | 1 | 1 |
Total Long-Term Assets |
Loading...
|
M | 2,146 | 1,842 | 1,792 | 1,914 | 1,615 | 1,582 | 1,389 | 1,491 | 1,343 | 1,240 | 1,181 | 1,151 | 1,235 | 1,171 | 691 | 691 | 649 | 600 | 554 | 395 | 331 | 306 | 261 | 217 | 95 | 46 | 39 | 32 | 31 | 13 | 11 | 7 | 6 | 7 | 7 | 7 | 7 | 3 |
Total Assets |
Loading...
|
M | 2,774 | 2,456 | 2,336 | 2,428 | 2,033 | 2,050 | 1,909 | 1,816 | 1,837 | 1,624 | 1,629 | 1,619 | 1,506 | 1,564 | 1,051 | 1,021 | 999 | 906 | 814 | 654 | 549 | 486 | 433 | 321 | 175 | 115 | 82 | 60 | 59 | 38 | 30 | 22 | 18 | 14 | 13 | 24 | 22 | 11 |
Accounts Payable |
Loading...
|
M | 19 | 21 | 18 | 10 | 119 | 132 | 88 | 100 | 89 | 74 | 80 | 75 | 13 | 14 | 8 | 7 | 11 | 15 | 16 | 9 | 10 | 9 | 18 | 9 | 5 | 7 | 3 | 2 | 5 | 4 | 4 | - | 3 | 0 | - | - | - | - |
Short-Term Debt |
Loading...
|
M | 381 | 0 | 0 | 0 | - | -191 | -210 | 0 | 3 | 5 | 8 | 26 | 26 | 387 | 63 | 70 | 71 | 50 | 45 | - | - | - | 0 | 71 | - | - | - | - | - | - | - | - | - | 0 | 1 | 1 | 1 | 0 |
Current Revenue (Deferred) |
Loading...
|
M | 400 | 402 | 396 | 390 | 370 | 449 | 511 | 521 | 532 | 321 | 305 | 296 | 295 | 276 | 238 | 212 | 196 | 166 | 158 | 136 | 119 | 92 | 79 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | -400 | 121 | 107 | 167 | -19 | 98 | 82 | 85 | -180 | 29 | 20 | 6 | 23 | 50 | 35 | 52 | 53 | 32 | 28 | 28 | 18 | 12 | 10 | 71 | 53 | 32 | 24 | 19 | 23 | 10 | 8 | - | 5 | 5 | 2 | 12 | 10 | 3 |
Current Liabilities |
Loading...
|
M | 400 | 544 | 521 | 567 | 470 | 488 | 471 | 621 | 444 | 429 | 412 | 402 | 357 | 726 | 344 | 341 | 330 | 263 | 247 | 173 | 147 | 113 | 107 | 151 | 58 | 39 | 27 | 21 | 28 | 14 | 12 | 9 | 8 | 5 | 3 | 13 | 10 | 3 |
Long-Term Debt |
Loading...
|
M | 275 | 115 | 100 | 0 | - | 0 | 50 | 0 | 50 | 4 | 7 | 106 | 128 | 273 | - | 0 | 0 | 1 | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 122 | 51 | 59 | 68 | 69 | 13 | 8 | 9 | 9 | 10 | - | 7 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 642 | 530 | 496 | 312 | 286 | 296 | 406 | 198 | 402 | 157 | 145 | 234 | 269 | 88 | 80 | 78 | 70 | 67 | 50 | 37 | 37 | 33 | 24 | 15 | 3 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 |
Total Liabilities |
Loading...
|
M | 400 | 1,074 | 1,017 | 879 | 710 | 783 | 877 | 819 | 845 | 586 | 557 | 636 | 626 | 814 | 424 | 420 | 401 | 331 | 297 | 211 | 183 | 145 | 131 | 167 | 60 | 42 | 29 | 23 | 29 | 15 | 12 | 10 | 8 | 6 | 4 | 14 | 12 | 4 |
Additional Paid-in Capital |
Loading...
|
M | 584 | - | - | 495 | 472 | 464 | 452 | 440 | 425 | 413 | - | 382 | 361 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | 1 | - | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | 2,856 | - | - | 2,235 | 2,066 | 1,857 | 1,585 | 1,431 | 1,266 | 1,132 | 0 | 944 | 827 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | - | 0 | 0 | -388 | -364 | -345 | -328 | -320 | -287 | -273 | -241 | -224 | -200 | -179 | -148 | -117 | -99 | -91 | -74 | -61 | -58 | -38 | -25 | -19 | -11 | -8 | -6 | -5 | - | - | - | - | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | - | 0 | 0 | 0 | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 1,609 | 1,382 | 1,319 | 1,550 | 1,323 | 1,267 | 1,032 | 996 | 992 | 1,038 | 1,072 | 983 | 880 | 750 | 627 | 601 | 598 | 575 | 517 | 443 | 365 | 341 | 303 | 155 | 115 | 74 | 53 | 37 | 30 | 24 | 18 | 12 | 9 | 9 | 9 | 11 | 10 | 7 |
Shareholders' Equity and Liabilities |
|
M | 2,774 | 2,456 | 2,336 | 2,428 | 2,033 | 2,050 | 1,909 | 1,816 | 1,837 | 1,624 | 1,629 | 1,619 | 1,506 | 1,564 | 1,051 | 1,021 | 999 | 906 | 814 | 654 | 549 | 486 | 433 | 321 | 175 | 115 | 82 | 60 | 59 | 38 | 30 | 22 | 18 | 14 | 13 | 24 | 22 | 11 |
Treasury Stock |
Loading...
|
M | -1,832 | - | - | -1,182 | -1,110 | -1,055 | -1,006 | -876 | -700 | -578 | -402 | -344 | -310 | -310 | -310 | -251 | -150 | -52 | -10 | -5 | -38 | -29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 73 | 73 | 76 | 77 | 77 | 78 | 78 | 80 | 82 | 85 | 87 | 87 | 87 | 85 | 85 | 90 | 92 | 94 | 93 | 92 | 89 | 92 | 91 | 85 | 85 | 82 | 81 | 75 | 72 | 70 | 57 | 57 | 55 | 60 | 65 | 50 | 60 | 54 |
Shareholders' Equity (Tangible) |
|
M | 154 | 144 | 156 | 399 | 312 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | 668 | - | - | 214 | - | - | -45 | - | 201 | 80 | - | 289 | 217 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 656 | 115 | 100 | 1 | - | -191 | -160 | 0 | 53 | 9 | 15 | 132 | 154 | 659 | - | 70 | 71 | 51 | - | - | - | - | 0 | 71 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | 0 | - | 0 | - | - | 50 | 0 | 53 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email