Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -2,184 | -2,688 | -1,592 | -962 | -1,111 | -1,006 | -714 |
Depreciation and Amortization |
Loading...
|
M | 940 | 1,157 | 856 | 758 | 605 | 412 | 298 |
Non-Cash Items (Other) |
Loading...
|
M | 57 | 1,153 | 30 | 57 | 60 | 96 | -29 |
Operating Cash Flow |
Loading...
|
M | -169 | 189 | -709 | -290 | -439 | -383 | -135 |
Capital Expenditures |
Loading...
|
M | -1,965 | -1,437 | -735 | -1,592 | -1,000 | -1,096 | -351 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | -422 | -4,314 | -18 | 10 | 40 |
Investing Cash Flow |
Loading...
|
M | - | - | -422 | -4,314 | -18 | 10 | 40 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | 178 | -306 | -416 | 85 |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | -208 | 0 | 0 | 370 | 2,852 | 1,776 |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -678 | 1,187 | 2,784 | 414 | 370 | 2,852 | 1,937 |
Financing Cash Flow |
Loading...
|
M | -678 | 1,187 | 2,784 | 414 | 370 | 2,852 | 1,937 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 3,534 | 4,457 | 3,425 | 2,023 | 1,507 | 573 | 706 |
Ending Cash |
Loading...
|
M | 2,489 | 3,534 | 4,457 | 3,425 | 2,023 | 1,507 | 573 |
Stock-Based Compensation |
Loading...
|
M | 182 | 360 | 434 | 330 | 121 | 47 | 91 |
Issuance/Purchase of Shares |
|
M | 0 | -208 | 0 | 0 | 370 | 2,852 | 1,776 |
Capital Stock Change |
Loading...
|
M | - | 0 | 0 | 5,934 | 349 | 2,852 | - |
Working Capital |
Loading...
|
M | -730 | 2,390 | 4,897 | 6,049 | 1,730 | 3,298 | - |
Free Cash Flow |
Loading...
|
M | -2,134 | -1,248 | -1,444 | -1,882 | -1,439 | -1,479 | -486 |
StockViz Staff
September 19, 2024
Any question? Send us an email