Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 7,047 | 8,180 | 9,061 | 6,577 | 3,956 | 2,218 | 1,236 |
Cost of Revenue |
Loading...
|
M | 6,197 | 7,751 | 8,709 | 6,220 | 3,949 | 2,419 | 1,354 |
Gross Profit |
Loading...
|
M | 850 | 430 | 351 | 357 | 8 | -200 | -118 |
Operating Expenses |
Loading...
|
M | 2,959 | 2,681 | 2,164 | 1,564 | 1,151 | 779 | 609 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 558 | 1,150 | 602 | 380 | 239 | 147 | 94 |
Research and Development (R&D) Expenses |
Loading...
|
M | 785 | 971 | 1,044 | 775 | 595 | 441 | 399 |
Other Operating Expenses |
Loading...
|
M | 1,616 | 560 | 518 | 409 | 317 | 192 | 116 |
Costs and Expenses |
Loading...
|
M | -3,993 | -5,070 | -6,546 | -4,656 | -2,797 | -1,640 | -745 |
Operating Income |
Loading...
|
M | -2,109 | -2,251 | -1,812 | -1,207 | -1,144 | -979 | -727 |
Interest Expense |
Loading...
|
M | 146 | 138 | 52 | 9 | 5 | 39 | 36 |
Non-operating Income/Expense |
Loading...
|
M | -744 | -413 | 236 | 260 | 41 | -95 | 30 |
EBT |
Loading...
|
M | -2,166 | -2,664 | -1,576 | -947 | -1,102 | -997 | -714 |
Income Tax Provision |
Loading...
|
M | 18 | 24 | 16 | 15 | 9 | 10 | 1 |
Income after Tax |
Loading...
|
M | -2,184 | -2,688 | -1,592 | -962 | -1,111 | -1,006 | -714 |
Non-Controlling Interest |
Loading...
|
M | - | - | -3 | 20 | 50 | 742 | 606 |
Net Income |
Loading...
|
M | - | - | -1,589 | -982 | -1,161 | -1,749 | -1,320 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 237,223,663.00 | 233,580,727.00 | 229,448,630.00 | 222,641,242.00 | 243,640,089.00 | 243,640,089.00 | 173,784,718.00 |
EBITDA |
Loading...
|
M | -335 | -2,191 | -1,562 | -1,141 | -454 | -450 | -408 |
Depreciation and Amortization |
Loading...
|
M | 940 | 60 | 251 | 66 | 690 | 412 | 298 |
EBIT |
Loading...
|
M | -1,276 | -2,251 | -1,812 | -1,207 | -1,144 | -862 | -706 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -0.83 | -0.92 | -1.00 | -1.57 | -0.82 | -0.97 | -0.09 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 12.06 | 5.25 | 3.88 | 5.43 | 0.19 | -9.03 | -9.56 |
Operating Income Margin |
Loading...
|
% | -29.92 | -27.52 | -20.00 | -18.35 | -28.90 | -44.15 | -58.81 |
Net Income Margin |
Loading...
|
% | - | - | -17.53 | -14.93 | -29.34 | -78.84 | -106.78 |
EBITDA Ratio |
Loading...
|
% | -4.76 | -26.79 | -17.24 | -17.35 | -11.47 | -20.28 | -33.04 |
EBIT Ratio |
Loading...
|
% | -18.10 | -27.52 | -20.00 | -18.35 | -28.90 | -38.87 | -57.13 |
EBT Ratio |
Loading...
|
% | -30.73 | -32.57 | -17.39 | -14.40 | -27.86 | -44.94 | -57.73 |
StockViz Staff
September 19, 2024
Any question? Send us an email