Kingsoft Cloud Holdings Ltd

NASDAQ KC

Data sourced from iex and EODHD
Download Data

Kingsoft Cloud Holdings Ltd Income Statement 2018 - 2024

This table shows the Income Statement for Kingsoft Cloud Holdings Ltd going from 2018 until 2024. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31
Revenue
M 6,959 7,314 7,456 7,962 8,033 8,562 8,871 9,154 9,421 8,684 8,324 7,639 7,000 6,468 5,828 5,101 4,502 3,956 3,507 2,505 1,570 724
Cost of Revenue
M 6,010 6,496 6,697 7,237 7,450 8,112 8,536 8,892 9,106 8,305 7,908 7,198 6,597 6,087 5,509 4,877 4,378 3,949 3,616 2,633 1,677 787
Gross Profit
M 949 818 759 725 583 449 335 261 315 379 416 440 403 381 319 225 124 8 -109 -128 -107 -62
Operating Expenses
M 2,734 2,991 3,187 3,010 3,040 2,915 2,735 2,469 2,308 1,947 1,803 1,601 1,673 1,695 1,583 1,526 1,299 1,151 1,040 741 458 246
Selling, General, and Administrative Expenses (SG&A)
M 889 1,199 1,394 1,621 1,624 1,425 1,158 872 732 531 401 335 395 429 425 389 279 239 278 223 162 127
Research and Development (R&D) Expenses
M 801 825 865 920 947 970 1,001 1,015 1,026 929 947 846 844 859 766 754 666 595 424 268 124 -
Other Operating Expenses
M 1,044 967 928 469 469 520 576 582 550 487 456 420 434 407 393 383 353 317 219 132 53 -
Costs and Expenses
M -3,897 -4,117 -4,031 -4,279 -4,409 -5,198 -5,801 -6,424 -6,798 -6,358 -6,105 -5,597 -4,924 -4,392 -3,926 -3,350 -3,079 -2,797 -2,035 -1,351 -679 -
Operating Income
M -1,785 -2,173 -2,428 -2,286 -2,457 -2,465 -2,400 -2,207 -1,993 -1,568 -1,387 -1,161 -1,271 -1,314 -1,265 -1,302 -1,175 -1,144 -1,149 -869 -565 -308
Interest Expense
M 169 103 131 122 126 121 127 110 82 57 27 16 11 11 76 72 72 73 5 5 3 -
Non-operating Income/Expense
M -678 -397 -463 118 17 63 62 -124 246 171 141 295 197 28 122 -85 -113 -32 -86 0 36 -
EBT
M -1,937 -2,068 -2,389 -2,120 -2,440 -2,409 -2,358 -2,350 -1,754 -1,377 -1,200 -799 -1,000 -1,224 -1,083 -1,330 -1,229 -1,102 -1,153 -805 -487 -288
Income Tax Provision
M 1 28 29 30 22 14 11 4 11 10 15 14 12 15 14 12 12 9 10 8 6 3
Income after Tax
M -1,938 -2,096 -2,418 -2,150 -2,463 -2,423 -2,369 -2,354 -1,764 -1,387 -1,215 -813 -1,013 -1,239 -1,097 -1,342 -1,241 -1,111 -1,163 -812 -493 -291
Non-Controlling Interest
M -3 -112 -125 -130 -138 -30 -22 -12 -5 -3 1 0 1 20 70 69 69 50 0 0 0 -
Net Income
M -1,285 -1,785 -2,293 -2,301 -2,604 -2,658 -2,627 -2,342 -1,759 -1,589 -1,216 -814 -1,013 -982 -1,166 -1,411 -1,311 -1,161 -1,163 -812 -493 -291
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 238,298,734.75 236,865,693.50 236,458,971.50 235,859,718.00 237,641,714.00 239,345,654.00 241,041,815.00 239,520,434.25 234,462,922.00 228,941,367.75 223,858,946.25 219,127,730.25 200,257,150.50 195,329,533.50 200,619,836.50 209,073,680.00 233,103,867.00 244,050,345.00 244,050,345.00 244,050,345.00 244,050,345.00 -
EBITDA
M -1,147 -1,347 -1,771 -2,092 -2,035 -1,923 -1,560 -1,405 -1,451 -1,178 -1,295 -1,057 -1,189 -1,248 -1,210 -1,258 -1,122 -1,058 -764 -498 -220 -
Depreciation and Amortization
M 1,009 826 657 194 422 542 811 773 513 360 92 103 81 66 55 43 53 85 77 63 37 -
EBIT
M -2,156 -2,173 -2,428 -2,286 -2,457 -2,465 -2,371 -2,178 -1,964 -1,539 -1,387 -1,161 -1,271 -1,314 -1,265 -1,302 -1,175 -1,144 -841 -561 -257 -
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 0.36 -1.24 -1.25 -1.49 -1.14 -0.76 -0.62 -0.28 -0.78 -1.40 -1.69 -2.43 -2.13 -1.76 -1.76 -0.93 -0.97 -0.88 -0.92 -1.01 -1.21 -1.02
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -
Gross Profit Margin
% 13.64 11.41 10.34 9.22 7.26 5.62 3.94 2.95 3.46 4.40 5.09 5.80 5.76 5.83 5.38 4.21 2.35 -0.25 -3.55 -5.36 -6.96 -8.59
Operating Income Margin
% -26.16 -30.07 -33.11 -28.50 -30.57 -29.10 -27.21 -24.30 -20.98 -17.86 -16.59 -15.24 -18.56 -20.57 -22.16 -25.63 -26.74 -29.16 -33.33 -35.13 -36.47 -42.50
Net Income Margin
% -37.78 -33.00 -31.57 -28.79 -32.52 -31.86 -30.53 -26.49 -18.49 -18.26 -14.22 -10.48 -14.79 -16.13 -20.84 -28.07 -29.77 -29.41 -33.31 -32.74 -32.02 -40.22
EBITDA Ratio
% -16.51 -17.84 -23.36 -26.07 -25.17 -22.70 -17.41 -14.97 -15.12 -13.37 -15.47 -13.90 -17.40 -19.58 -21.26 -24.76 -25.43 -26.84 -27.43 -27.85 -26.07 -
EBIT Ratio
% -31.44 -30.07 -33.11 -28.50 -30.57 -29.10 -26.88 -23.96 -20.64 -17.53 -16.59 -15.24 -18.56 -20.57 -22.16 -25.63 -26.74 -29.16 -30.28 -31.45 -30.43 -
EBT Ratio
% -28.19 -28.83 -32.82 -26.82 -30.77 -29.29 -27.55 -26.76 -18.59 -15.42 -14.24 -10.51 -14.83 -19.36 -19.19 -26.42 -28.10 -28.12 -33.01 -32.43 -31.65 -39.82

StockViz Staff

September 19, 2024

Any question? Send us an email