Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -153 | -136 | -130 | -90 | -63 | -60 | -35 | -28 | -23 | -4 | 0 | 0 | 0 | 0 | - | - |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Non-Cash Items (Other) |
Loading...
|
M | 11 | 2 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 5 | 0 | 0 | 0 | 0 | - | - |
Operating Cash Flow |
Loading...
|
M | -125 | -110 | -105 | -70 | -55 | -49 | -28 | -25 | -18 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Expenditures |
Loading...
|
M | 0 | -1 | -1 | -2 | -2 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | -46 | -79 | -23 | 12 | -71 | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | -46 | -79 | -23 | 12 | -71 | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 9 | -8 | 0 | 0 | -1 | -1 | 7 | 5 | 0 | 0 | 0 | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | 29 | - | 459 | 108 | 132 | 54 | 54 | 98 | 0 | 0 | 0 | 0 | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 95 | 23 | -1 | 10 | 3 | 2 | 0 | 7 | 5 | 2 | 0 | 0 | 0 | 0 | 0 | - |
Financing Cash Flow |
Loading...
|
M | 95 | 23 | -1 | 10 | 3 | 2 | 0 | 7 | 5 | 2 | 0 | 0 | 0 | 0 | 0 | - |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 52 | 91 | 326 | 26 | 16 | 11 | 10 | 15 | 1 | 0 | 0 | 0 | 0 | 0 | - | - |
Ending Cash |
Loading...
|
M | 37 | 52 | 91 | 326 | 26 | 16 | 11 | 10 | 15 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock-Based Compensation |
Loading...
|
M | 28 | 26 | 24 | 13 | 9 | 9 | 5 | 2 | 2 | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | - | 29 | - | 459 | 108 | 132 | 54 | 54 | 98 | 0 | 0 | 0 | 0 | - | - | - |
Capital Stock Change |
Loading...
|
M | 118 | 25 | 324 | 459 | 108 | 132 | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 397 | 422 | 500 | 611 | 224 | 168 | 85 | 63 | 82 | -2 | 0 | 0 | 0 | 0 | 0 | - |
Free Cash Flow |
Loading...
|
M | -125 | -111 | -106 | -72 | -55 | -49 | -28 | -25 | -18 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
StockViz Staff
September 20, 2024
Any question? Send us an email