Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Cost of Revenue |
Loading...
|
M | 1 | 1 | 1 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Gross Profit |
Loading...
|
M | -1 | -1 | -1 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Operating Expenses |
Loading...
|
M | 165 | 140 | 131 | 92 | - | 63 | 36 | 28 | 24 | 4 | 0 | 0 | 0 | 0 | 0 | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 51 | 47 | 47 | 32 | 20 | 16 | 10 | 8 | 6 | 1 | 0 | 0 | 0 | 0 | 0 | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 115 | 93 | 85 | 60 | 48 | 47 | 26 | 20 | 18 | 1 | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | -1 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 2 | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 164 | 139 | 131 | 92 | - | 63 | 36 | 28 | 24 | 4 | 0 | 0 | 0 | 0 | 0 | - |
Operating Income |
Loading...
|
M | -166 | -141 | -132 | -92 | -67 | -63 | -36 | -28 | -24 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Expense |
Loading...
|
M | 2 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Non-operating Income/Expense |
Loading...
|
M | 13 | 5 | 1 | 2 | 4 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - |
EBT |
Loading...
|
M | -153 | -136 | -130 | -90 | -63 | -60 | -35 | -28 | -23 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Provision |
Loading...
|
M | - | 0 | -1 | 0 | -5 | 3 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | - | -136 | -130 | -89 | -58 | -64 | -35 | -28 | -23 | -4 | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Net Income |
Loading...
|
M | - | -136 | -130 | -90 | -63 | -60 | -35 | -28 | -23 | 0 | 0 | 0 | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 73,229,000.00 | 66,989,999.00 | 66,352,000.00 | 53,077,000.00 | 41,946,000.00 | 35,191,000.00 | 23,237,000.00 | 18,701,000.00 | 9,933,000.00 | 14,508,180.00 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | 5,000,000.00 | - |
EBITDA |
Loading...
|
M | -165 | -140 | -131 | -92 | -67 | -63 | -36 | -28 | -24 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | 1 | 0 | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
EBIT |
Loading...
|
M | -166 | -141 | -132 | -92 | -63 | -63 | -36 | -28 | -24 | -4 | 0 | 0 | 0 | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | - | -0.17 | 0.43 | 0.22 | 7.79 | -5.63 | 0.08 | 0.11 | 0.09 | -7.32 | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email