Balance Sheet | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 | 1994-06-30 | 1993-06-30 | 1992-06-30 | 1991-06-30 | 1990-06-30 | 1989-06-30 | 1988-06-30 | 1987-06-30 | 1986-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 88 | 60 | 188 | 198 | 196 | 206 | 143 | 118 | 182 | 212 | 123 | 192 | 132 | 101 | 38 | 19 | 8 | 6 | 113 | 179 | 143 | 83 | 5 | 3 | 19 | 23 | 32 | 5 | 8 | 30 | 17 | 7 | 5 | 1 | 3 | 4 | 2 | 4 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | 36 | 71 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 88 | 60 | 188 | 198 | 196 | 206 | 143 | 118 | 182 | 212 | 123 | 192 | 132 | 101 | 38 | 19 | 8 | 42 | 185 | 179 | 143 | 83 | 5 | 3 | 19 | 23 | 32 | 5 | 8 | 30 | 17 | 7 | 5 | 1 | 3 | 4 | 2 | 4 |
Receivables |
Loading...
|
M | 115 | 135 | 98 | 87 | 76 | 73 | 70 | 66 | 62 | 58 | 70 | 73 | 64 | 68 | 61 | 59 | 93 | 109 | 100 | 95 | 89 | 109 | 108 | 119 | 123 | 100 | 103 | 105 | 88 | 81 | 68 | 65 | 63 | 69 | 69 | 69 | 60 | 61 |
Inventory |
Loading...
|
M | 158 | 145 | 122 | 85 | 86 | 91 | 76 | 76 | 78 | 75 | 109 | 110 | 112 | 122 | 103 | 120 | 150 | 162 | 164 | 155 | 159 | 148 | 184 | 175 | 169 | 175 | 161 | 152 | 142 | 118 | 95 | 93 | 95 | 110 | 99 | 95 | 92 | 97 |
Other Current Assets |
Loading...
|
M | 13 | 11 | 16 | 16 | 11 | 9 | 12 | 8 | 20 | 23 | 23 | 17 | 25 | 27 | 21 | 35 | 28 | 26 | 25 | 23 | 24 | 25 | 20 | 19 | 17 | 13 | 13 | 12 | 11 | 9 | 9 | 7 | 5 | 4 | 1 | 2 | 3 | 1 |
Current Assets |
Loading...
|
M | 374 | 352 | 423 | 386 | 369 | 379 | 301 | 268 | 343 | 367 | 326 | 392 | 333 | 317 | 223 | 234 | 279 | 339 | 474 | 451 | 414 | 366 | 318 | 316 | 328 | 312 | 309 | 273 | 250 | 238 | 188 | 172 | 168 | 183 | 172 | 169 | 157 | 163 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 507 | 451 | 365 | 293 | 247 | 191 | 181 | 170 | 172 | 169 | 190 | 184 | 185 | 166 | 171 | 180 | 208 | 187 | 154 | 159 | 161 | 166 | 173 | 172 | 176 | 171 | 151 | 139 | 113 | 102 | 99 | 100 | 98 | 101 | 98 | 98 | 100 | 94 |
Goodwill |
Loading...
|
M | 208 | 208 | 208 | 208 | 208 | 168 | 168 | 144 | 144 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 79 | 79 | 79 | 75 | 73 | 73 | 35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 5 | 32 | 59 | 65 | 70 | 56 | 60 | 45 | 48 | 5 | 6 | 7 | 8 | 10 | 11 | 12 | 13 | 4 | 84 | 85 | 76 | 73 | 73 | 35 | 36 | 37 | 20 | 21 | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 213 | 241 | 267 | 274 | 279 | 224 | 228 | 189 | 192 | 95 | 96 | 97 | 98 | 99 | 101 | 102 | 103 | 84 | 163 | 164 | 151 | 145 | 147 | 69 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | 666 | 624 | 576 | 510 | 448 | 428 | 348 | 325 | 389 | 433 | 405 | 467 | 419 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 18 | 8 | 46 | 41 | 11 | 235 | 235 | 197 | 200 | 103 | 104 | 107 | 104 | 103 | 105 | 5 | 8 | 18 | 19 | 18 | 17 | 14 | 8 | 9 | 10 | 10 | 5 | 2 | 17 | 16 | 15 | 18 | 21 | 24 | 20 | 19 | 18 | 7 |
Total Long-Term Assets |
Loading...
|
M | 739 | 739 | 678 | 608 | 537 | 426 | 415 | 367 | 372 | 271 | 294 | 291 | 289 | 269 | 276 | 287 | 320 | 289 | 257 | 262 | 253 | 253 | 254 | 216 | 222 | 218 | 176 | 162 | 130 | 118 | 114 | 118 | 119 | 126 | 117 | 118 | 118 | 101 |
Total Assets |
Loading...
|
M | 1,113 | 1,090 | 1,101 | 993 | 905 | 804 | 716 | 635 | 715 | 639 | 620 | 683 | 622 | 586 | 498 | 520 | 598 | 628 | 731 | 713 | 668 | 619 | 572 | 532 | 550 | 529 | 484 | 435 | 380 | 355 | 302 | 290 | 287 | 309 | 290 | 286 | 275 | 263 |
Accounts Payable |
Loading...
|
M | 112 | 115 | 110 | 71 | 77 | 58 | 41 | 40 | 39 | 38 | 42 | 41 | 43 | 42 | 41 | 46 | 48 | 48 | 51 | 47 | 42 | 43 | 42 | 44 | 46 | 42 | 33 | 34 | 26 | 31 | 26 | 27 | 24 | 33 | - | - | - | - |
Short-Term Debt |
Loading...
|
M | 11 | 11 | 9 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | 43 | - | - | - | - | - | 6 | 9 | 26 | 1 | 1 | 1 | 1 | 1 | 2 | 16 | 29 | 46 | 46 | 41 | 32 | 30 |
Current Revenue (Deferred) |
Loading...
|
M | -11 | 39 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 57 | 0 | 54 | 48 | 43 | 36 | 35 | 33 | 36 | 31 | 35 | 32 | 34 | 36 | 33 | 43 | 51 | 56 | 53 | 45 | 43 | 46 | 44 | 44 | 45 | 34 | 40 | 35 | 33 | 42 | 33 | 33 | 22 | 28 | 47 | 48 | 50 | 52 |
Current Liabilities |
Loading...
|
M | 169 | 166 | 174 | 126 | 120 | 94 | 77 | 73 | 75 | 69 | 77 | 73 | 76 | 78 | 75 | 89 | 142 | 104 | 104 | 93 | 85 | 89 | 92 | 96 | 116 | 77 | 74 | 69 | 61 | 74 | 62 | 75 | 75 | 107 | 93 | 89 | 82 | 82 |
Long-Term Debt |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 55 | - | - | - | - | - | - | 1 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 1 | 21 | 4 | 12 | 36 | 42 | 39 | 27 | 24 | 22 | 23 | 32 | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 82 | 80 | 84 | 84 | 59 | 58 | 64 | 48 | 59 | 41 | 42 | 46 | 28 | 24 | 21 | 72 | 12 | 30 | 40 | 33 | 35 | 28 | 20 | 20 | 19 | 42 | 43 | 42 | 42 | 44 | 49 | 55 | 73 | 73 | 59 | 63 | 66 | 67 |
Total Liabilities |
Loading...
|
M | 251 | 246 | 258 | 210 | 179 | 152 | 140 | 121 | 134 | 110 | 119 | 118 | 105 | 102 | 96 | 161 | 154 | 134 | 144 | 126 | 120 | 117 | 112 | 116 | 135 | 119 | 116 | 112 | 103 | 119 | 110 | 131 | 148 | 180 | 152 | 152 | 147 | 149 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | 144 | 138 | 129 | 125 | 123 | 119 | 115 | 111 | 108 | 105 | 103 | 100 | 97 | 95 | 89 | 83 | 82 | 78 | 74 | 70 | 66 | 62 | 55 | 52 | 51 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | 1,504 | 1,485 | 1,482 | 1,421 | 1,360 | 1,279 | 1,207 | 1,150 | 1,219 | 1,167 | 1,139 | 1,208 | 1,151 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -9 | -11 | -8 | -12 | -10 | -8 | -9 | -11 | -10 | -8 | -8 | -12 | -7 | -10 | -9 | -6 | -5 | -5 | -11 | -6 | -9 | -3 | 0 | 0 | 0 | -203 | -186 | -178 | -169 | -163 | -151 | -140 | -128 | -116 | -109 | -98 | -87 | -83 |
Capital Lease Obligations |
Loading...
|
M | 30 | 36 | 33 | 25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 862 | 845 | 843 | 783 | 727 | 652 | 576 | 514 | 581 | 529 | 501 | 564 | 518 | 485 | 403 | 359 | 444 | 494 | 588 | 587 | 548 | 501 | 460 | 415 | 415 | 411 | 368 | 324 | 277 | 237 | 192 | 159 | 139 | 129 | 138 | 134 | 128 | 115 |
Shareholders' Equity and Liabilities |
|
M | 1,113 | 1,090 | 1,101 | 993 | 905 | 804 | 716 | 635 | 715 | 639 | 620 | 683 | 622 | 586 | 498 | 520 | 598 | 628 | 731 | 713 | 668 | 619 | 572 | 532 | 550 | 529 | 484 | 435 | 380 | 355 | 302 | 290 | 287 | 309 | 290 | 286 | 275 | 263 |
Treasury Stock |
Loading...
|
M | -776 | -767 | -759 | -751 | -745 | -738 | -737 | -736 | -736 | -735 | -732 | -732 | -723 | -680 | -676 | -659 | -570 | -504 | -419 | -363 | -346 | -310 | -282 | -259 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 27 | 27 | 28 | 27 | 28 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 28 | 28 | 28 | 29 | 32 | 34 | 35 | 36 | 36 | 37 | 38 | 40 | 42 | 43 | 44 | 45 | 45 | 45 | 46 | 46 | 46 | 32 | 49 | 51 | 52 | 45 |
Shareholders' Equity (Tangible) |
|
M | 810 | 762 | 705 | 635 | 571 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 8 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email