Balance Sheet | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 46 | 43 | 40 | 64 | 62 | 54 | 63 | 53 | 78 | 84 | 88 | 81 | 49 | 79 | 75 | 78 | 145 | 127 | 117 | 145 | 143 | 151 | 99 | 64 | 39 | 44 | 13 | 10 | 8 | 1 | 1 | 3 | 12 | 2 | 13 | 33 | 3 | 10 | 4 | 17 | 14 | 16 | 2 | 3 | 5 | 2 | 3 | 3 | 18 | 7 | 9 | 16 | 7 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 7 | 0 | 1 | 4 | 7 | 1 | 1 | 0 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | - | 43 | 40 | 64 | 62 | 54 | 63 | 53 | 78 | 84 | 88 | 81 | 49 | 79 | 75 | 78 | 145 | 127 | 117 | 145 | 143 | 151 | 99 | 64 | 39 | 44 | 13 | 10 | 8 | 1 | 1 | 3 | 12 | 2 | 13 | 33 | 3 | 10 | 4 | 17 | 14 | 16 | 2 | 3 | 5 | 2 | 3 | 3 | 18 | 7 | 9 | 16 | 7 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 2 | 7 | 0 | 1 | 4 | 7 | 1 | 1 | 0 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 |
Receivables |
Loading...
|
M | 11 | 25 | 28 | 24 | 34 | 21 | 26 | 34 | 25 | 24 | 23 | 26 | 21 | 19 | 14 | 10 | 6 | 6 | 4 | 5 | 3 | 46 | 46 | 32 | 40 | 12 | 23 | 11 | 10 | 13 | 9 | 7 | 4 | 3 | 5 | 6 | 4 | 4 | 3 | 2 | 1 | 2 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | 0 | 0 | 0 | 0 |
Inventory |
Loading...
|
M | 48 | 61 | 63 | 63 | 57 | 64 | 71 | 69 | 63 | 45 | 45 | 40 | 37 | 35 | 36 | 30 | 16 | 21 | 19 | 14 | 13 | 11 | 9 | 9 | 10 | 11 | 10 | 9 | 10 | 8 | 7 | 8 | 7 | 5 | 3 | 3 | 3 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - |
Other Current Assets |
Loading...
|
M | - | 7 | 7 | 9 | 10 | 14 | 13 | 35 | 7 | 7 | 7 | 5 | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 5 | 5 | 2 | 1 | 155 | 4 | 5 | 2 | 7 | 2 | 2 | 0 | 1 | 0 | 4 | 2 | 2 | 1 | 1 | 14 | 9 | 14 | 17 | 38 | 23 | 47 | 57 | 80 | 74 | 75 | 73 | 83 | 88 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | - | - | - |
Current Assets |
Loading...
|
M | 115 | 136 | 137 | 160 | 163 | 154 | 172 | 191 | 173 | 160 | 163 | 152 | 111 | 137 | 128 | 120 | 168 | 156 | 142 | 168 | 163 | 210 | 155 | 260 | 94 | 71 | 47 | 37 | 30 | 24 | 18 | 19 | 24 | 14 | 24 | 44 | 11 | 18 | 23 | 29 | 30 | 35 | 41 | 26 | 53 | 60 | 85 | 79 | 95 | 82 | 92 | 105 | 16 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 3 | 9 | 2 | 2 | 4 | 8 | 1 | 2 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 208 | 211 | 201 | 200 | 187 | 175 | 159 | 159 | 168 | 147 | 147 | 158 | 139 | 149 | 138 | 142 | 149 | 190 | 186 | 195 | 182 | 182 | 183 | 189 | 221 | 224 | 242 | 232 | 242 | 239 | 245 | 253 | 233 | 213 | 223 | 259 | 291 | 335 | 357 | 362 | 339 | 310 | 266 | 227 | 201 | 166 | 146 | 119 | 107 | 94 | 77 | 70 | 54 | 63 | 59 | 54 | 53 | 43 | 42 | 37 | 34 | 35 | 36 | 29 | 21 | 20 | 15 | 9 | 5 | 4 | 4 | 6 | 4 | 4 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Goodwill |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 6 | 5 | 4 | 4 | 4 | 4 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | 248 | 266 | - | 258 | 267 | 285 | 287 | 262 | 264 | 266 | 238 | 243 | 223 | 224 | 234 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 19 | 19 | 23 | 24 | 23 | 15 | 5 | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | 5 | 6 | 5 | 6 | 0 | 7 | 5 | 1 | 27 | 19 | 21 | 17 | 5 | 0 | 0 | 2 | 5 | 4 | 4 | 0 | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 245 | 260 | 235 | 233 | 220 | 202 | 175 | 168 | 176 | 154 | 153 | 166 | 150 | 161 | 144 | 149 | 157 | 201 | 197 | 207 | 194 | 196 | 204 | 222 | 221 | 224 | 242 | 232 | 242 | 239 | 245 | 253 | 233 | 213 | 228 | 265 | 296 | 342 | 357 | 368 | 344 | 312 | 293 | 246 | 222 | 184 | 151 | 120 | 107 | 96 | 82 | 74 | 58 | 63 | 59 | 54 | 53 | 44 | 42 | 37 | 34 | 36 | 36 | 29 | 22 | 20 | 15 | 9 | 6 | 5 | 4 | 6 | 4 | 4 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Total Assets |
Loading...
|
M | 361 | 396 | 372 | 393 | 382 | 356 | 348 | 359 | 349 | 314 | 316 | 318 | 261 | 298 | 272 | 269 | 326 | 357 | 339 | 375 | 357 | 406 | 359 | 483 | 315 | 295 | 289 | 269 | 273 | 263 | 263 | 271 | 258 | 228 | 252 | 309 | 307 | 360 | 379 | 397 | 374 | 346 | 334 | 272 | 275 | 243 | 235 | 198 | 202 | 177 | 175 | 180 | 74 | 65 | 62 | 55 | 55 | 45 | 42 | 38 | 35 | 36 | 38 | 38 | 23 | 22 | 19 | 17 | 8 | 6 | 5 | 7 | 6 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payable |
Loading...
|
M | - | 31 | 27 | 28 | 25 | 27 | 33 | 31 | 19 | 14 | 11 | 13 | 8 | 12 | 7 | 9 | 59 | 75 | 70 | 65 | 37 | 18 | 14 | 14 | 14 | 17 | 14 | 19 | 19 | 18 | 15 | 13 | 12 | 14 | 10 | 12 | 10 | 10 | 10 | 8 | 7 | 6 | 7 | 5 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 3 | 2 | 2 | 4 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short-Term Debt |
Loading...
|
M | - | 1 | 9 | 19 | 10 | 5 | 16 | 16 | 16 | 16 | 16 | 16 | 1 | 25 | 25 | 25 | 25 | - | - | 22 | 23 | 86 | - | 181 | 44 | 58 | 58 | 48 | 39 | 37 | 31 | 28 | 23 | 31 | 22 | 17 | 48 | 46 | 26 | 33 | 24 | 13 | 5 | - | - | 1 | 2 | 14 | 14 | 2 | 2 | 1 | 6 | - | 1 | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | 4 | 3 | 3 | 2 | 2 | 3 | 3 | 7 | 5 | 4 | 6 | 1 | 3 | 9 | 2 | 0 | - | - | 1 | 1 | 4 | - | 6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | - | - | - | 0 | 16 | 0 | 0 | 0 | 0 | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | - | 7 | 7 | 7 | 7 | 6 | 39 | 44 | 7 | 7 | 11 | 6 | 3 | 4 | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 8 | 5 | 16 | 22 | 20 | 16 | 13 | 14 | 12 | 8 | 5 | 27 | 27 | 19 | 22 | 13 | 5 | 10 | 10 | 9 | 9 | 7 | 9 | 5 | 4 | 76 | 76 | 77 | 86 | 90 | 13 | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 3 | - | - | 4 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Current Liabilities |
Loading...
|
M | 45 | 42 | 46 | 57 | 43 | 39 | 58 | 62 | 48 | 42 | 41 | 40 | 13 | 44 | 43 | 39 | 86 | 78 | 73 | 92 | 64 | 111 | 22 | 206 | 76 | 97 | 93 | 83 | 71 | 70 | 58 | 50 | 41 | 72 | 60 | 48 | 81 | 70 | 57 | 52 | 41 | 28 | 20 | 12 | 12 | 10 | 6 | 91 | 90 | 79 | 88 | 91 | 19 | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 1 | 3 | 3 | 2 | 6 | 8 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long-Term Debt |
Loading...
|
M | 71 | 75 | 57 | 47 | 56 | 36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 79 | 100 | 63 | 55 | 62 | 42 | 6 | 7 | 9 | 7 | 7 | 8 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 133 | 124 | 146 | 139 | 165 | 167 | 176 | 173 | 175 | 178 | 168 | 132 | 141 | 159 | 137 | 147 | 170 | 162 | 151 | 143 | 144 | 91 | 76 | 52 | 50 | 1 | 2 | 2 | 3 | 4 | 2 | 17 | 15 | 14 | 13 | 11 | 10 | 9 | 8 | 8 | 7 | 5 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - |
Total Liabilities |
Loading...
|
M | 124 | 142 | 109 | 112 | 106 | 81 | 64 | 68 | 57 | 48 | 48 | 48 | 18 | 51 | 49 | 45 | 92 | 85 | 80 | 99 | 71 | 118 | 155 | 331 | 222 | 236 | 257 | 250 | 247 | 243 | 233 | 227 | 209 | 204 | 201 | 208 | 218 | 217 | 227 | 214 | 191 | 171 | 165 | 103 | 88 | 62 | 56 | 91 | 92 | 82 | 91 | 94 | 21 | 19 | 17 | 15 | 14 | 12 | 11 | 10 | 10 | 11 | 10 | 7 | 6 | 8 | 2 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | - | -86 | -104 | -97 | -107 | -112 | -118 | -111 | -92 | -119 | -115 | -102 | -120 | -108 | -119 | -115 | -49 | -30 | -32 | -22 | -22 | -14 | -28 | -20 | -8 | -8 | -7 | -8 | -8 | -9 | -9 | -8 | -11 | -13 | -14 | -8 | -20 | -13 | -11 | -5 | -3 | -13 | -12 | -9 | -2 | -6 | 23 | 35 | - | 16 | - | - | - | - | - | - | - | - | - | - | - | - | 8 | 8 | 1 | 2 | 4 | 4 | 1 | 1 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Lease Obligations |
Loading...
|
M | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 230 | 247 | 254 | 273 | 268 | 265 | 274 | 290 | 291 | 266 | 268 | 270 | 243 | 247 | 223 | 224 | 234 | 271 | 259 | 276 | 286 | 288 | 204 | 152 | 93 | 59 | 32 | 19 | 26 | 20 | 29 | 44 | 48 | 24 | 51 | 102 | 89 | 143 | 152 | 184 | 182 | 176 | 169 | 169 | 187 | 181 | 179 | 107 | 110 | 95 | 84 | 85 | 53 | 46 | 45 | 40 | 41 | 33 | 31 | 27 | 25 | 25 | 28 | 31 | 17 | 14 | 17 | 16 | 7 | 6 | 4 | 6 | 5 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Shareholders' Equity and Liabilities |
|
M | - | 396 | 372 | 393 | 382 | 356 | 348 | 359 | 349 | 314 | 316 | 318 | 261 | 298 | 272 | 269 | 326 | 357 | 339 | 375 | 357 | 406 | 359 | 483 | 315 | 295 | 289 | 269 | 273 | 263 | 263 | 271 | 258 | 228 | 252 | 309 | 307 | 360 | 379 | 397 | 374 | 346 | 334 | 272 | 275 | 243 | 235 | 198 | 202 | 177 | 175 | 180 | 74 | 65 | 62 | 55 | 55 | 45 | 42 | 38 | 35 | 36 | 38 | 38 | 23 | 22 | 19 | 17 | 8 | 6 | 5 | 7 | 6 | 4 | 4 | 3 | 4 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 65 | 65 | 65 | 66 | 66 | 63 | 63 | 63 | 56 | 62 | 62 | 53 | 53 | 53 | 53 | 65 | 63 | 62 | 62 | 53 | 46 | 46 | 46 | 41 | 41 | 30 | 30 | 20 | 15 | 11 | 11 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 8 | 5 | 5 | 5 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Shareholders' Equity (Tangible) |
|
M | - | - | 660 | 678 | - | 670 | 678 | 702 | 704 | 678 | 680 | 681 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | - | 76 | 66 | 66 | 66 | 41 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | 18 | 9 | 4 | 15 | 15 | 15 | 15 | 15 | 15 | - | 25 | 25 | 25 | 25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email