Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 43 | 54 | 84 | 79 | 127 | 151 | 44 | 1 | 2 | 10 | 16 | 2 | 7 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 43 | 54 | 84 | 79 | 127 | 151 | 44 | 1 | 2 | 10 | 16 | 2 | 7 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
Receivables |
Loading...
|
M | 25 | 21 | 24 | 19 | 6 | 46 | 12 | 13 | 3 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | - | 0 | 0 |
Inventory |
Loading...
|
M | 61 | 64 | 45 | 35 | 21 | 11 | 11 | 8 | 5 | 3 | 0 | 0 | 1 | - | - | - | - | - | - | - | - | 0 | - |
Other Current Assets |
Loading...
|
M | 7 | 14 | 7 | 4 | 2 | 2 | 5 | 2 | 4 | 1 | 17 | 57 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Current Assets |
Loading...
|
M | 136 | 154 | 160 | 137 | 156 | 210 | 71 | 24 | 14 | 18 | 35 | 60 | 82 | 2 | 1 | 1 | 2 | 2 | 0 | 1 | 0 | 0 | 0 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 211 | 175 | 147 | 149 | 190 | 182 | 224 | 239 | 213 | 335 | 310 | 166 | 94 | 63 | 43 | 35 | 20 | 4 | 4 | 2 | 0 | 0 | - |
Goodwill |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 6 | 7 | 4 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 258 | 262 | 243 | 272 | 393 | 74 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 19 | 15 | -190 | -195 | 0 | 0 | - | - | - | 6 | 1 | 17 | 2 | 0 | - | 0 | 0 | 0 | - | - | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 260 | 202 | 154 | 161 | 201 | 196 | 224 | 239 | 213 | 342 | 312 | 184 | 96 | 63 | 44 | 36 | 20 | 5 | 4 | 2 | 0 | 0 | - |
Total Assets |
Loading...
|
M | 396 | 356 | 314 | 298 | 357 | 406 | 295 | 263 | 228 | 360 | 346 | 243 | 177 | 65 | 45 | 36 | 22 | 6 | 4 | 3 | 0 | 0 | 0 |
Accounts Payable |
Loading...
|
M | 31 | 27 | 14 | 12 | 75 | 18 | 17 | 18 | 14 | 10 | 6 | 3 | - | - | - | - | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
Short-Term Debt |
Loading...
|
M | 1 | 5 | 16 | 25 | - | 86 | 58 | 37 | 31 | 46 | 13 | 1 | 2 | - | - | 0 | - | - | - | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 4 | 2 | 5 | 3 | - | 4 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 7 | 6 | 7 | 4 | 3 | 3 | 22 | 14 | 27 | 13 | 9 | 5 | 77 | 2 | 1 | 3 | 5 | - | - | - | - | - | 0 |
Current Liabilities |
Loading...
|
M | 42 | 39 | 42 | 44 | 78 | 111 | 97 | 70 | 72 | 70 | 28 | 10 | 79 | 2 | 1 | 3 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
Long-Term Debt |
Loading...
|
M | 75 | 36 | - | - | - | - | 133 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 100 | 42 | 7 | 6 | 7 | 7 | 139 | 173 | 132 | 147 | 143 | 52 | 2 | 17 | 11 | 8 | - | - | 0 | 0 | - | - | - |
Total Liabilities |
Loading...
|
M | 142 | 81 | 48 | 51 | 85 | 118 | 236 | 243 | 204 | 217 | 171 | 62 | 82 | 19 | 12 | 11 | 8 | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -86 | -112 | -119 | -108 | -30 | -14 | -8 | -9 | -13 | -13 | -13 | -6 | 16 | - | - | - | 2 | 1 | 1 | 1 | 0 | 0 | 0 |
Capital Lease Obligations |
Loading...
|
M | 2 | 2 | 3 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 247 | 265 | 266 | 247 | 271 | 288 | 59 | 20 | 24 | 143 | 176 | 181 | 95 | 46 | 33 | 25 | 14 | 6 | 4 | 3 | 0 | 0 | 0 |
Shareholders' Equity and Liabilities |
|
M | 396 | 356 | 314 | 298 | 357 | 406 | 295 | 263 | 228 | 360 | 346 | 243 | 177 | 65 | 45 | 36 | 22 | 6 | 4 | 3 | 0 | 0 | 0 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 64 | 64 | 65 | 61 | 53 | 64 | 47 | 39 | 17 | 10 | 9 | 7 | 4 | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Shareholders' Equity (Tangible) |
|
M | - | 670 | 678 | 649 | 607 | 698 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 76 | 41 | - | - | - | - | 192 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | 4 | 15 | 25 | - | 86 | 58 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email