Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -31 | -2 | 23 | 7 | -28 | 232 | -8 | -41 | -94 | -45 | -11 | -25 | -4 | -3 | -1 | -6 | -5 | -2 | -1 | -1 | 0 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 30 | 23 | 23 | 18 | 24 | 23 | 26 | 25 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Non-Cash Items (Other) |
Loading...
|
M | 5 | -8 | -2 | -15 | 18 | 35 | 31 | 26 | 5 | 9 | 1 | 21 | - | 0 | 0 | 1 | 3 | 3 | 0 | 0 | 0 | - | 0 |
Operating Cash Flow |
Loading...
|
M | 16 | 3 | 40 | -60 | 107 | 258 | 47 | -12 | -6 | -17 | -4 | -3 | -5 | -1 | -1 | -2 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capital Expenditures |
Loading...
|
M | -55 | -46 | -27 | -18 | -39 | -14 | -15 | -12 | -56 | -61 | -138 | -80 | -37 | -13 | -4 | -14 | -12 | -2 | -2 | -1 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 24 | -10 | 25 | -93 | -127 | -4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | -6 | 0 | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | 0 | - | - | - |
Dividends Paid |
Loading...
|
M | 0 | 0 | 0 | - | - | - | 0 | - | - | - | - | 60 | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 71 | 63 | 15 | 52 | -3 | 99 | 13 | 37 | -6 | 22 | 99 | 118 | 25 | 10 | 0 | 19 | -9 | -2 | -2 | -1 | 0 | 0 | 0 |
Financing Cash Flow |
Loading...
|
M | 71 | 63 | 15 | 52 | -3 | 99 | 13 | 37 | -6 | 22 | 99 | 118 | 25 | 10 | 0 | 19 | -9 | -2 | -2 | -1 | 0 | 0 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 55 | 84 | 79 | 127 | 158 | 40 | 1 | 2 | 8 | 15 | 2 | 7 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
Ending Cash |
Loading...
|
M | 43 | 54 | 84 | 79 | 127 | 151 | 44 | 1 | 2 | 10 | 16 | 2 | 7 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
Stock-Based Compensation |
Loading...
|
M | 0 | 2 | 3 | 2 | 4 | 1 | 0 | 2 | 2 | 1 | 1 | 0 | - | 1 | 0 | 4 | - | 0 | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | 0 | -6 | 0 | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | 0 | - | - | - |
Capital Stock Change |
Loading...
|
M | 0 | 0 | 3 | 4 | 10 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 94 | 115 | 118 | 93 | 78 | 99 | -26 | -46 | -58 | -51 | 7 | 50 | 2 | 0 | 0 | -2 | -6 | 1 | 0 | 1 | 0 | 0 | 0 |
Free Cash Flow |
Loading...
|
M | -38 | -42 | 12 | -78 | 68 | 245 | 31 | -23 | -62 | -78 | -141 | -83 | -42 | -14 | -5 | -16 | -15 | -3 | -2 | -2 | 0 | 0 | 0 |
StockViz Staff
September 20, 2024
Any question? Send us an email