Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 5,658 | 5,658 | 2,823 | 2,310 | 242 | 242 | -1,646 | -641 | 296 | 296 | -22 | -235 | -360 | 108 | -107 | -75 | -91 | -726 | -353 |
Depreciation and Amortization |
Loading...
|
M | 1,033 | - | - | 414 | 429 | 429 | 380 | 204 | 590 | 590 | 365 | -44 | 97 | 266 | 82 | - | 55 | 43 | 24 |
Non-Cash Items (Other) |
Loading...
|
M | 8,426 | - | 11,029 | -84 | 5,392 | 5,392 | 818 | 48 | 3,541 | 3,541 | 2,191 | 1,643 | 1,286 | 1,432 | 1,037 | 527 | -130 | - | 33 |
Operating Cash Flow |
Loading...
|
M | -33,349 | -33,349 | 14,507 | 11,112 | 4,925 | 4,925 | -508 | 1,129 | 3,837 | 3,837 | 2,170 | 1,408 | 926 | 1,821 | 930 | 452 | -63 | -451 | -393 |
Capital Expenditures |
Loading...
|
M | -2,656 | 0 | -1,282 | -1,491 | -1,668 | -1,668 | -1,487 | -641 | -3,445 | -3,445 | -425 | -356 | -356 | -222 | -180 | 0 | -122 | -246 | -219 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | -3,142 | 4,881 | -1,614 | -3,640 | 1,124 | 1,124 | 1,564 | -4,888 | 7,388 | -4,110 | -2,536 | -8,078 | -8,078 | - | 60 | -1 | -8 |
Investing Cash Flow |
Loading...
|
M | - | - | -3,142 | 4,881 | -1,614 | -3,640 | 1,124 | 1,124 | 1,564 | -4,888 | 7,388 | -4,110 | -2,536 | -8,078 | -8,078 | - | 60 | -1 | -8 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | 196 | 196 | 196 | 991 | 937 | 900 | 170 | 170 | 5,533 | 5,533 | 5,533 | 5,533 | - | -115 | 95 | 277 |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 863 | - | 1,371 | 344 | 2,846 | 2,841 | 1,118 | 1,027 | 165 | 165 | 11,011 | 5,534 | -2,892 | 10,106 | 14,886 | -30 | -21 | -4 | 1,798 |
Financing Cash Flow |
Loading...
|
M | 863 | - | 1,371 | 344 | 2,846 | 2,841 | 1,118 | 1,027 | 165 | 165 | 11,011 | 5,534 | -2,892 | 10,106 | 14,886 | -30 | -21 | -4 | 1,798 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 73,689 | 73,689 | 62,256 | 45,285 | 40,570 | 40,570 | 37,095 | 34,717 | 33,961 | 33,961 | 13,827 | 8,182 | 10,173 | 6,811 | 1,112 | 1,061 | 1,436 | - | 96 |
Ending Cash |
Loading...
|
M | 91 | 91 | 73,689 | 62,256 | 40,418 | 40,418 | 40,570 | 37,095 | 30,493 | 30,493 | 33,961 | 13,827 | 8,182 | 10,173 | 6,811 | 1,112 | 1,061 | 1,436 | 679 |
Stock-Based Compensation |
Loading...
|
M | 827 | - | 654 | 417 | 702 | 702 | 405 | 458 | 1,101 | 1,101 | - | - | - | 143 | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | - | - | - | - | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | 3 | 2,465 | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 41,783 | 41,783 | 39,987 | 35,851 | 39,620 | 39,309 | 40,170 | 40,074 | 40,272 | 40,272 | 41,795 | 30,967 | 26,785 | 27,082 | 17,624 | - | 1,866 | 386 | - |
Free Cash Flow |
Loading...
|
M | -36,005 | -30,786 | 13,225 | 9,621 | 3,257 | 3,257 | -1,995 | 488 | 392 | 392 | 2,170 | 1,408 | 926 | 1,599 | 930 | 452 | -185 | - | -612 |
StockViz Staff
September 19, 2024
Any question? Send us an email