Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 12 | -2,032 | -321 | -166 | -2,418 | -1,165 |
Depreciation and Amortization |
Loading...
|
M | 2 | 1,214 | 590 | 321 | 116 | 60 |
Non-Cash Items (Other) |
Loading...
|
M | 0 | 12,122 | 186 | -203 | 661 | 68 |
Operating Cash Flow |
Loading...
|
M | 51 | 7,380 | 8,340 | 3,140 | -1,794 | -1,347 |
Capital Expenditures |
Loading...
|
M | -7 | -5,128 | -3,445 | -675 | -953 | -971 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -4,365 | -4,257 | 60 | -11 | -84 |
Investing Cash Flow |
Loading...
|
M | - | -4,365 | -4,257 | 60 | -11 | -84 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | 5,704 | -145 | 401 | 150 |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | 0 | -4 | -15 |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 1,186 | 3,838 | 6,134 | 3,830 | 5,659 | 1,124 |
Financing Cash Flow |
Loading...
|
M | 1,186 | 3,838 | 6,134 | 3,830 | 5,659 | 1,124 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 40 | 30,493 | 10,173 | 1,436 | 96 | 522 |
Ending Cash |
Loading...
|
M | 91 | 40,418 | 30,493 | 10,173 | 1,436 | 96 |
Stock-Based Compensation |
Loading...
|
M | 2 | 2,053 | 1,101 | 143 | - | - |
Issuance/Purchase of Shares |
|
M | - | - | - | 0 | -4 | -15 |
Capital Stock Change |
Loading...
|
M | 1 | 2,462 | 11,005 | 24,855 | 5,258 | 689 |
Working Capital |
Loading...
|
M | 41,783 | 39,620 | 40,272 | 27,082 | 2,035 | 545 |
Free Cash Flow |
Loading...
|
M | 44 | 2,252 | 4,896 | 2,465 | -2,747 | -2,318 |
StockViz Staff
September 19, 2024
Any question? Send us an email