Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 123,851 | 45,287 | 27,010 | 9,457 | 284 | 0 |
Cost of Revenue |
Loading...
|
M | 96,355 | 36,496 | 21,248 | 7,907 | 284 | 0 |
Gross Profit |
Loading...
|
M | 27,497 | 8,790 | 5,761 | 1,549 | 0 | 0 |
Operating Expenses |
Loading...
|
M | 20,090 | 12,445 | 6,779 | 2,219 | 1,859 | 1,131 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 9,768 | 4,423 | 2,302 | 786 | 437 | 261 |
Research and Development (R&D) Expenses |
Loading...
|
M | 10,586 | 6,780 | 3,286 | 1,100 | 1,169 | 794 |
Other Operating Expenses |
Loading...
|
M | -264 | 1,242 | 1,190 | 333 | 252 | 76 |
Costs and Expenses |
Loading...
|
M | -76,265 | -24,051 | -14,470 | -5,689 | 1,556 | 1,131 |
Operating Income |
Loading...
|
M | 7,407 | -3,655 | -1,017 | -669 | -1,859 | -1,131 |
Interest Expense |
Loading...
|
M | 86 | 106 | 63 | 67 | 84 | 63 |
Non-operating Income/Expense |
Loading...
|
M | 1,048 | 1,496 | 865 | 480 | -559 | 26 |
EBT |
Loading...
|
M | 10,452 | -2,159 | -153 | -189 | -2,418 | -1,165 |
Income Tax Provision |
Loading...
|
M | -1,357 | -127 | 169 | -23 | -56 | 29 |
Income after Tax |
Loading...
|
M | 11,809 | -2,032 | -321 | -166 | -2,361 | -1,194 |
Non-Controlling Interest |
Loading...
|
M | - | -20 | 0 | 626 | 864 | 684 |
Net Income |
Loading...
|
M | - | -2,012 | -321 | -792 | -3,282 | -1,850 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 1,057,688,196.00 | 970,615,499.00 | 926,660,224.00 | 435,001,639.00 | 904,997,062.00 | 904,997,062.00 |
EBITDA |
Loading...
|
M | 10,540 | -2,053 | -7 | -394 | -1,855 | -1,106 |
Depreciation and Amortization |
Loading...
|
M | 2 | 1,602 | 1,011 | 275 | 4 | 60 |
EBIT |
Loading...
|
M | 10,538 | -3,655 | -1,017 | -669 | -1,859 | -1,166 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | 14 | -21 | -367 |
Tax Rate (Effective) |
Loading...
|
% | -12.99 | 5.88 | -110.36 | 12.10 | 2.33 | -2.50 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 22.20 | 19.41 | 21.33 | 16.38 | -0.03 | - |
Operating Income Margin |
Loading...
|
% | 5.98 | -8.07 | -3.77 | -7.08 | -653.60 | - |
Net Income Margin |
Loading...
|
% | - | -4.44 | -1.19 | -8.37 | -1,154.00 | - |
EBITDA Ratio |
Loading...
|
% | 8.51 | -4.53 | -0.03 | -4.17 | -652.21 | - |
EBIT Ratio |
Loading...
|
% | 8.51 | -8.07 | -3.77 | -7.08 | -653.60 | - |
EBT Ratio |
Loading...
|
% | 8.44 | -4.77 | -0.57 | -2.00 | -850.27 | - |
StockViz Staff
September 19, 2024
Any question? Send us an email