Cash Flow Statement | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -4 | -4 | -3 | 1 | -3 | 1 | 8 | 1 | -1 | 0 | 0 | -1 | -2 | -1 | -4 | -5 | -3 | -3 | -3 | -6 | -21 | -51 | -61 | -16 | -4 | -4 | -3 | -3 |
Depreciation and Amortization |
Loading...
|
M | 3 | 4 | 4 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 3 | 4 | 11 | 16 | 3 | 0 | 0 | 0 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 8 | 21 | 34 | 8 | 1 | 1 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | -3 | 1 | 5 | 4 | 0 | 3 | 5 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | -1 | -3 | -2 | -2 | -1 | -2 | -10 | -13 | -15 | -3 | -3 | -4 | -3 | -2 |
Capital Expenditures |
Loading...
|
M | -3 | -2 | -3 | -2 | -2 | -3 | -2 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | -3 | -7 | -5 | 0 | 0 | -1 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | 0 | 1 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | 0 | 0 | 0 | 0 | 1 | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | 0 | 1 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | 0 | 0 | 0 | 0 | 1 | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -2 | -1 | -1 | 0 | -1 | -2 | 5 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | 0 | 0 | 0 | 1 | 9 | 0 | 1 | 2 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | 0 | 0 | 0 | 6 | 4 | 6 | 0 | 0 | 2 | 0 | -1 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | -1 | 0 |
Financing Cash Flow |
Loading...
|
M | 0 | 0 | 0 | 0 | 6 | 4 | 6 | 0 | 0 | 2 | 0 | -1 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | -1 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 6 | 7 | 5 | 5 | 7 | 8 | 3 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 4 | 2 | 3 | 3 | 13 | 29 | 59 | 0 | 4 | 1 | 4 | - |
Ending Cash |
Loading...
|
M | 7 | 6 | 7 | 5 | 5 | 7 | 8 | 3 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 4 | 2 | 3 | 3 | 13 | 29 | 59 | 0 | 4 | 1 | 4 |
Stock-Based Compensation |
Loading...
|
M | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297 | 280 | 0 | 0 | 5 | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | - | - | 0 | 0 | 0 | 1 | 9 | 0 | 1 | 2 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - |
Capital Stock Change |
Loading...
|
M | 9 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 15 | 10 | 12 | 14 | 13 | 14 | 14 | 8 | 6 | 5 | 4 | 5 | 3 | 4 | 1 | 0 | 3 | 5 | 4 | 5 | 5 | 14 | 35 | 59 | 1 | 5 | 1 | 4 |
Free Cash Flow |
Loading...
|
M | -6 | 0 | 2 | 1 | -2 | 0 | 3 | 0 | -1 | -2 | -1 | 0 | -1 | -1 | -2 | -4 | -3 | -3 | -1 | -3 | -10 | -16 | -22 | -8 | -3 | -4 | -3 | -3 |
StockViz Staff
September 20, 2024
Any question? Send us an email