Key Metrics | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 12.79 | 11.57 | 13.15 | 13.67 | 15.15 | 16.00 | 18.47 | 12.68 | 8.80 | 6.54 | 11.06 | 9.99 | 10.77 | 18.08 | 5.44 | 4.83 | 10.44 | 7.29 | 13.57 | 12.70 | 16.23 | 12.48 | 20.49 | 1.44 | 5.50 | 4.00 | 2.33 | 0.50 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 4.96 | 6.82 | 8.02 | 5.53 | 5.14 | 6.00 | 4.79 | 4.60 | 4.14 | 4.43 | 4.75 | 5.19 | 5.37 | 5.13 | 6.47 | 6.61 | 9.48 | 6.44 | 8.07 | 4.64 | 5.35 | 5.39 | 8.65 | 2.69 | 3.67 | 2.67 | 3.50 | - |
Asset Coverage Ratio |
Loading...
|
R | 13.76 | 8.83 | 8.60 | 6.32 | 6.37 | 5.53 | 3.22 | 45.13 | 24.08 | 62.48 | 1,263.57 | 104.36 | - | - | 3.53 | 9.41 | 13.19 | 27.50 | 109.57 | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 1.22 | 1.39 | 1.40 | 1.45 | 1.44 | 1.35 | 1.20 | 2.13 | 2.11 | 2.15 | 2.73 | 2.66 | 2.73 | 2.36 | 2.34 | 3.06 | 3.90 | 2.61 | 3.02 | 1.64 | 1.04 | 0.66 | 0.62 | 0.04 | 0.69 | 0.25 | - | 0.08 |
Average Collection Period |
Loading...
|
R | 39.93 | 29.13 | 25.00 | 35.94 | 39.58 | 36.34 | 42.21 | 46.57 | 47.38 | 45.82 | 42.48 | 38.53 | 37.61 | 43.32 | 42.15 | 33.33 | 22.27 | 30.53 | 25.42 | 50.32 | 48.69 | 45.11 | 25.39 | 87.35 | 66.36 | 91.25 | - | - |
Book Value Per Share |
|
R | 1.14 | 1.10 | 1.28 | 1.26 | 1.30 | 1.32 | 1.37 | 0.65 | 0.54 | 0.52 | 0.42 | 0.41 | 0.42 | 0.52 | 0.27 | 0.41 | 0.92 | 1.64 | 1.79 | 2.82 | 4.33 | 13.10 | 32.74 | 82.03 | 5.24 | 13.02 | 6.10 | 5.45 |
Capital Expenditure To Sales |
Loading...
|
% | 9.34 | 4.57 | 8.21 | 6.99 | 5.72 | 7.74 | 7.84 | 6.55 | 5.08 | 16.75 | 9.31 | 5.57 | 9.08 | 10.68 | 7.53 | 7.48 | 6.22 | 4.68 | 1.14 | 4.30 | 2.55 | 22.05 | 27.66 | 227.18 | 36.36 | 25.00 | 71.43 | 150.00 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 66.62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -20.78 | -0.71 | 7.31 | 3.80 | -2.18 | 0.54 | 6.71 | 10.49 | -16.31 | -56.46 | -5.40 | -2.42 | -1.34 | -2.00 | -1.52 | -0.74 | -1.03 | -0.76 | -0.35 | -0.51 | -0.47 | -0.31 | -0.37 | -0.54 | -0.86 | -0.88 | -1.13 | -0.90 |
Cash Interest Coverage Ratio |
Loading...
|
R | -9.92 | 6.38 | 21.97 | 11.00 | 0.59 | 14.01 | 12.09 | 40.55 | 5.67 | -2.42 | 5.54 | 4.41 | 0.16 | -0.65 | -1.10 | -0.62 | -0.71 | -0.59 | -0.32 | -0.44 | -0.46 | -0.25 | -0.25 | -0.21 | -0.75 | -0.84 | -0.97 | -0.79 |
Cash Per Share |
|
R | 0.15 | 0.20 | 0.26 | 0.20 | 0.18 | 0.21 | 0.37 | 0.17 | 0.11 | 0.09 | 0.12 | 0.24 | 0.10 | 0.18 | 0.09 | 0.07 | 0.29 | 0.96 | 0.74 | 0.89 | 1.30 | 5.32 | 12.28 | 49.01 | 0.75 | 11.16 | 2.90 | 5.21 |
Cash Ratio |
Loading...
|
R | 0.69 | 0.71 | 0.80 | 0.73 | 0.72 | 0.96 | 1.41 | 0.91 | 0.61 | 0.48 | 0.96 | 1.35 | 0.61 | 1.35 | 0.28 | 0.12 | 0.59 | 1.39 | 1.52 | 1.50 | 2.56 | 2.91 | 9.92 | 24.74 | 1.33 | 10.50 | 1.67 | 7.17 |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.05 | 0.03 | 0.09 | 0.08 | 0.01 | 0.06 | 0.11 | 0.10 | 0.01 | -0.01 | 0.07 | 0.05 | 0.01 | -0.06 | -0.25 | -0.62 | -0.28 | -0.22 | -0.14 | -0.26 | -0.77 | -0.35 | -0.18 | -0.03 | -0.87 | -0.57 | -1.07 | -0.44 |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.08 | 0.05 | 0.14 | 0.11 | 0.01 | 0.07 | 0.17 | 0.14 | 0.02 | -0.01 | 0.10 | 0.10 | 0.02 | -0.11 | -0.87 | -1.57 | -0.45 | -0.31 | -0.19 | -0.31 | -0.87 | -0.40 | -0.19 | -0.03 | -0.96 | -0.73 | -1.38 | -0.51 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.06 | 0.03 | 0.10 | 0.09 | 0.01 | 0.06 | 0.12 | 0.12 | 0.02 | -0.01 | 0.08 | 0.06 | 0.02 | -0.07 | -0.39 | -1.36 | -0.42 | -0.31 | -0.18 | -0.31 | -0.87 | -0.40 | -0.18 | -0.03 | -0.96 | -0.61 | -1.38 | -0.50 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 0 | 1 | 1 | 1 | 1 | -1 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 6 | 3 | 4 | 4 | 6 | 29 | 72 | 95 | 24 | 4 | 5 | 3 | 3 |
Cash to Debt Ratio |
Loading...
|
R | 1.28 | 1.05 | 1.19 | 0.83 | 0.77 | 0.80 | 0.72 | 8.42 | 3.11 | 6.99 | 237.08 | 29.95 | - | - | 0.36 | 0.64 | 2.66 | 11.62 | 37.04 | - | - | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.41 | 0.36 | 0.38 | 0.45 | 0.43 | 0.41 | 0.42 | 0.72 | 0.66 | 0.70 | 0.73 | 0.76 | 0.65 | 0.64 | 0.56 | 0.60 | 0.72 | 0.84 | 0.77 | 0.65 | 0.50 | 0.50 | 0.45 | 0.61 | 0.42 | 0.81 | 0.56 | 0.87 |
Current Liabilities Ratio |
Loading...
|
R | 0.13 | 0.15 | 0.15 | 0.16 | 0.14 | 0.12 | 0.12 | 0.21 | 0.21 | 0.23 | 0.19 | 0.21 | 0.22 | 0.15 | 0.35 | 0.54 | 0.33 | 0.29 | 0.21 | 0.17 | 0.11 | 0.12 | 0.04 | 0.02 | 0.10 | 0.06 | 0.22 | 0.12 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.39 | 0.37 | 0.40 | 0.57 | 0.51 | 0.49 | 0.34 | 0.69 | 0.57 | 0.73 | 0.55 | 0.41 | 0.50 | 0.34 | 0.49 | 0.90 | 0.88 | 0.99 | 0.97 | 1.00 | 1.00 | 1.00 | 0.47 | 1.00 | 1.00 | 0.29 | 1.00 | 0.86 |
Current Ratio |
Loading...
|
R | 3.18 | 2.35 | 2.45 | 2.87 | 3.09 | 3.39 | 3.43 | 3.47 | 3.10 | 3.03 | 3.75 | 3.59 | 3.01 | 4.41 | 1.61 | 1.10 | 2.17 | 2.84 | 3.62 | 3.71 | 4.75 | 4.12 | 12.99 | 25.91 | 4.33 | 12.75 | 2.50 | 7.50 |
Days in Inventory |
Loading...
|
R | 66.63 | 57.26 | 66.64 | 82.50 | 72.55 | 68.11 | 76.43 | 102.82 | 81.38 | 102.54 | 56.14 | 43.35 | 54.63 | 56.54 | 52.14 | 38.47 | 36.73 | 36.47 | 38.15 | 56.85 | 36.22 | 38.22 | 72.01 | 553.43 | - | - | - | -365.00 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 123.74 | 107.38 | 126.34 | 155.23 | 132.12 | 116.90 | 135.71 | 175.76 | 151.16 | 188.20 | 97.80 | 76.19 | 97.43 | 84.13 | 65.89 | 63.60 | 65.64 | 67.69 | 69.28 | 84.64 | 48.13 | 57.88 | 129.31 | 967.63 | - | - | - | -365.00 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 42.98 | 47.25 | 42.67 | 44.21 | 38.30 | 37.10 | 41.08 | 62.39 | 73.73 | 102.48 | 58.86 | 56.87 | 55.77 | 37.83 | 92.25 | 87.82 | 45.27 | 60.19 | 33.64 | 38.12 | 18.73 | 24.14 | 30.48 | 900.91 | - | - | - | -1,460.00 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 73.53 | 53.49 | 45.49 | 65.98 | 71.00 | 60.79 | 76.16 | 79.35 | 88.24 | 82.44 | 76.83 | 70.32 | 68.03 | 71.18 | 56.39 | 55.20 | 38.51 | 56.70 | 45.23 | 78.73 | 68.18 | 67.75 | 42.19 | 135.54 | 99.55 | 136.88 | 104.29 | - |
Debt to Asset Ratio |
Loading...
|
R | 0.07 | 0.10 | 0.10 | 0.14 | 0.13 | 0.15 | 0.24 | 0.02 | 0.04 | 0.02 | 0.00 | 0.01 | - | - | 0.28 | 0.10 | 0.07 | 0.04 | 0.01 | - | - | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.09 | 0.15 | 0.15 | 0.16 | 0.15 | 0.16 | 0.28 | 0.03 | 0.06 | 0.02 | 0.00 | 0.02 | - | - | 0.49 | 0.21 | 0.11 | 0.05 | 0.01 | - | - | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | -8.42 | 4.45 | 3.85 | 1.22 | 3.22 | 1.71 | 1.78 | 0.13 | 1.67 | 0.58 | 0.01 | 1.63 | - | - | -0.82 | -0.11 | -0.21 | -0.12 | -0.04 | - | - | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 0.10 | 0.18 | 0.17 | 0.19 | 0.18 | 0.19 | 0.38 | 0.03 | 0.07 | 0.02 | 0.00 | 0.02 | - | - | 0.95 | 0.26 | 0.12 | 0.05 | 0.01 | - | - | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | -0.90 | -1.48 | -1.79 | 7.45 | -2.23 | 6.50 | 1.46 | 0.24 | -0.74 | -0.55 | 0.03 | -0.09 | - | - | -0.42 | -0.10 | -0.19 | -0.10 | -0.02 | - | - | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | 0.14 | 0.27 | 0.26 | 0.29 | 0.30 | 0.34 | 0.84 | 0.03 | 0.07 | 0.02 | 0.00 | 0.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 61.77 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | - | 0.00 | 0.00 | 1.62 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -0.16 | -0.11 | -0.09 | 0.16 | -0.14 | 0.05 | 0.41 | 0.40 | -0.05 | -0.12 | 0.10 | -0.56 | -0.32 | 0.07 | -1.27 | -2.86 | -1.79 | -2.97 | -2.53 | -2.76 | -4.43 | -2.63 | -1.64 | -1.37 | -2.33 | -4.14 | -4.00 | -6.75 |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.07 | -0.05 | -0.04 | 0.05 | -0.03 | 0.01 | 0.09 | 0.11 | -0.02 | -0.03 | 0.03 | -0.13 | -0.11 | 0.02 | -0.43 | -1.01 | -0.42 | -0.38 | -0.44 | -0.67 | -1.10 | -0.47 | -0.24 | -0.09 | -0.68 | -0.46 | -1.19 | -0.52 |
EBITDA Coverage Ratio |
Loading...
|
R | -1.53 | 5.13 | 6.88 | 15.58 | 2.67 | 21.49 | 15.30 | 69.02 | 10.02 | 8.09 | 10.22 | 0.52 | 0.25 | 1.18 | -1.47 | -0.93 | -0.89 | -0.80 | -0.49 | -0.61 | -0.44 | -0.13 | -0.06 | -0.37 | -0.47 | -0.60 | -1.00 | -0.59 |
EBITDA Per Share |
|
R | -0.01 | 0.04 | 0.06 | 0.19 | 0.07 | 0.15 | 0.29 | 0.15 | 0.02 | 0.02 | 0.08 | 0.00 | 0.02 | 0.11 | -0.32 | -0.95 | -0.52 | -0.68 | -0.52 | -1.21 | -3.64 | -2.68 | -1.49 | -4.82 | -3.18 | -6.91 | -8.71 | -2.06 |
Equity Multiplier |
Loading...
|
R | 1.49 | 1.71 | 1.63 | 1.38 | 1.37 | 1.33 | 1.57 | 1.43 | 1.59 | 1.47 | 1.54 | 2.07 | 1.76 | 1.76 | 3.45 | 2.54 | 1.61 | 1.43 | 1.28 | 1.21 | 1.12 | 1.14 | 1.08 | 1.02 | 1.11 | 1.29 | 1.29 | 1.16 |
Equity to Assets Ratio |
Loading...
|
R | 0.67 | 0.59 | 0.61 | 0.73 | 0.73 | 0.75 | 0.64 | 0.70 | 0.63 | 0.68 | 0.65 | 0.48 | 0.57 | 0.57 | 0.29 | 0.39 | 0.62 | 0.70 | 0.78 | 0.83 | 0.89 | 0.88 | 0.93 | 0.98 | 0.90 | 0.78 | 0.78 | 0.87 |
Free Cash Flow Margin |
Loading...
|
R | -0.18 | 0.00 | 0.04 | 0.04 | -0.05 | 0.00 | 0.10 | 0.02 | -0.04 | -0.18 | -0.05 | -0.02 | -0.08 | -0.16 | -0.27 | -0.46 | -0.20 | -0.21 | -0.11 | -0.34 | -1.45 | -1.25 | -0.85 | -3.71 | -2.82 | -4.75 | -4.86 | -13.00 |
Free Cash Flow Per Share |
|
R | -0.19 | -0.01 | 0.06 | 0.05 | -0.06 | 0.00 | 0.13 | 0.02 | -0.03 | -0.15 | -0.04 | -0.02 | -0.09 | -0.18 | -0.33 | -0.76 | -0.60 | -0.65 | -0.37 | -1.01 | -3.81 | -6.31 | -9.32 | -7.01 | -5.81 | -10.10 | -9.87 | -3.15 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | -6 | 0 | 2 | 1 | -1 | 1 | 4 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 1 | 7 | 3 | 4 | 6 | 8 | 33 | 86 | 99 | 23 | 4 | 5 | 3 | 3 |
Gross Profit Per Share |
|
R | 0.35 | 0.44 | 0.51 | 0.50 | 0.49 | 0.47 | 0.68 | 0.55 | 0.41 | 0.38 | 0.40 | 0.41 | 0.41 | 0.53 | 0.33 | 0.23 | 0.68 | 0.52 | 0.71 | 0.72 | -0.53 | -1.07 | 4.56 | 1.36 | 2.06 | 2.13 | 2.03 | 0.36 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.49 | 0.54 | 0.60 | 1.06 | 1.07 | 1.06 | 1.43 | 2.13 | 1.40 | 1.70 | 2.31 | 2.10 | 1.65 | 1.84 | 1.03 | 0.64 | 1.95 | 1.75 | 1.77 | 0.87 | -0.44 | -0.40 | 0.90 | 0.25 | 1.22 | 1.14 | 0.88 | 0.75 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.22 | 0.26 | 0.27 | 0.34 | 0.33 | 0.33 | 0.41 | 0.60 | 0.47 | 0.50 | 0.62 | 0.49 | 0.56 | 0.59 | 0.36 | 0.23 | 0.48 | 0.23 | 0.32 | 0.23 | -0.14 | -0.09 | 0.19 | 0.02 | 0.44 | 0.14 | 0.32 | 0.06 |
Gross Working Capital |
Loading...
|
M | 13 | 8 | 11 | 12 | 12 | 12 | 13 | 8 | 5 | 5 | 4 | 5 | - | - | 1 | 0 | 2 | 5 | 4 | - | - | 14 | 35 | - | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | -12.74 | -10.64 | -9.41 | 6.32 | -2.30 | 3.29 | 10.27 | 46.48 | -7.01 | -10.07 | 2.12 | -11.69 | -1.25 | 0.22 | -1.89 | -1.01 | -1.07 | -1.03 | -0.97 | -1.15 | -0.65 | -0.35 | -0.33 | -0.57 | -0.58 | -0.67 | -1.07 | -0.93 |
Interest Expense To Sales |
Loading...
|
% | 0.86 | 0.65 | 0.56 | 0.97 | 2.07 | 0.57 | 1.46 | 0.22 | 0.23 | 0.31 | 0.85 | 0.82 | 6.06 | 7.87 | 17.85 | 61.95 | 19.58 | 27.68 | 29.61 | 67.19 | 312.32 | 405.25 | 232.43 | 688.80 | 327.27 | 537.50 | 428.57 | 1,450.00 |
Inventory Turnover Ratio |
Loading...
|
R | 2.95 | 3.40 | 2.89 | 2.35 | 2.76 | 3.12 | 2.69 | 2.08 | 2.41 | 1.94 | 3.73 | 4.79 | 3.75 | 4.34 | 5.54 | 5.74 | 5.56 | 5.39 | 5.27 | 4.31 | 7.58 | 6.31 | 2.82 | 0.38 | - | - | - | -1.00 |
Invested Capital |
Loading...
|
M | 49 | 45 | 48 | 42 | 41 | 43 | 42 | 13 | 10 | 8 | 7 | 7 | - | - | 4 | 3 | 5 | 7 | 6 | - | - | 33 | 82 | - | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 0.49 | 0.71 | 0.63 | 0.38 | 0.37 | 0.33 | 0.57 | 0.43 | 0.59 | 0.47 | 0.54 | 1.07 | 0.76 | 0.76 | 2.45 | 1.54 | 0.61 | 0.43 | 0.28 | 0.21 | 0.12 | 0.14 | 0.08 | 0.02 | 0.11 | 0.29 | 0.29 | 0.16 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.04 | 0.11 | 0.12 | 0.13 | 0.15 | 0.14 | 0.33 | 0.02 | 0.04 | 0.02 | 0.00 | 0.02 | 0.27 | 0.37 | 0.86 | 0.05 | 0.07 | 0.01 | 0.01 | - | - | - | - | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.03 | 0.06 | 0.07 | 0.09 | 0.11 | 0.11 | 0.21 | 0.01 | 0.02 | 0.01 | 0.00 | 0.01 | 0.15 | 0.21 | 0.25 | 0.02 | 0.05 | 0.00 | 0.01 | - | - | - | - | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | 4,176,432.00 | -2,813,269.00 | -330,403.00 | 8,249,851.00 | 7,094,340.00 | 7,629,383.00 | 2,769,330.00 | 6,494,903.00 | 3,657,128.00 | 4,094,049.00 | 3,130,721.00 | 1,981,630.00 | 1,526,829.00 | 1,586,728.00 | -845,252.00 | -35,023.00 | 2,271,610.00 | 4,931,669.00 | 4,204,220.00 | 4,593,127.00 | 4,935,187.00 | 14,137,948.00 | 32,058,793.00 | 59,128,870.00 | 1,000,000.00 | 3,700,000.00 | 900,000.00 | 3,800,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | -17.76 | 7.83 | 5.03 | 0.42 | -1.33 | 0.48 | 0.53 | -0.99 | -3.53 | -3.44 | -1.52 | -26.02 | 1.04 | 0.10 | -0.52 | -0.04 | 0.35 | 1.28 | 1.40 | 0.74 | 0.36 | 1.98 | 8.17 | 10.18 | 0.24 | 1.62 | 0.33 | 2.53 |
Net Income Before Taxes |
Loading...
|
R | -3,812,837.00 | -2,679,274.00 | -2,251,336.00 | 1,630,927.00 | -2,225,117.00 | 233,027.00 | 3,361,786.00 | 1,613,890.00 | -437,994.26 | -381,868.52 | 212,469.30 | -432,433.50 | -800,981.50 | -280,479.50 | -1,911,530.00 | -2,733,884.50 | -1,307,314.50 | -1,684,440.50 | -1,739,902.50 | -2,799,203.50 | -10,595,961.50 | -25,341,668.50 | -30,381,680.50 | -7,805,033.50 | -1,800,000.00 | -2,150,000.00 | -1,500,000.00 | -1,450,000.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -459,975.79 | 1,556,310.06 | 2,097,346.65 | 2,810,618.72 | 2,239,433.65 | 18,278,670.13 | 14,492,070.03 | 2,276,333.78 | 516,002.89 | 243,453.66 | 1,039,435.99 | 96,560.00 | 305,974.00 | 1,715,574.00 | -3,927,304.00 | -10,151,216.00 | -4,649,490.00 | -5,376,706.00 | -3,424,494.00 | -6,844,318.00 | -18,814,742.00 | -13,250,678.00 | -7,110,386.00 | -11,541,104.00 | -3,400,000.00 | -5,200,000.00 | -6,000,000.00 | -3,400,000.00 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.28 | 0.21 | 0.22 | 0.29 | 0.29 | 0.29 | 0.30 | 0.51 | 0.45 | 0.47 | 0.53 | 0.55 | 0.43 | 0.50 | 0.21 | 0.06 | 0.39 | 0.54 | 0.56 | 0.47 | 0.39 | 0.38 | 0.42 | 0.59 | 0.32 | 0.75 | 0.33 | 0.75 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.59 | 0.64 | 0.62 | 0.55 | 0.57 | 0.59 | 0.58 | 0.28 | 0.34 | 0.30 | 0.27 | 0.24 | 0.35 | 0.36 | 0.44 | 0.40 | 0.28 | 0.16 | 0.23 | 0.35 | 0.50 | 0.50 | 0.55 | 0.39 | 0.58 | 0.19 | 0.44 | 0.13 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.61 | 0.63 | 0.60 | 0.43 | 0.49 | 0.51 | 0.66 | 0.31 | 0.43 | 0.27 | 0.45 | 0.59 | 0.50 | 0.66 | 0.51 | 0.10 | 0.12 | 0.01 | 0.03 | 0.39 | 0.32 | 0.24 | 0.53 | 0.00 | 0.67 | 0.71 | 0.50 | 0.14 |
Operating Cash Flow Per Share |
|
R | -0.09 | 0.05 | 0.18 | 0.14 | 0.02 | 0.10 | 0.23 | 0.09 | 0.01 | -0.01 | 0.04 | 0.04 | 0.01 | -0.06 | -0.24 | -0.64 | -0.41 | -0.51 | -0.33 | -0.88 | -3.75 | -5.19 | -6.28 | -2.72 | -5.06 | -9.57 | -8.42 | -2.79 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -0.41 | 0.19 | 0.56 | 0.50 | 0.06 | 0.46 | 0.87 | 0.47 | 0.07 | -0.04 | 0.34 | 0.23 | 0.06 | -0.43 | -0.72 | -1.13 | -0.84 | -0.73 | -0.68 | -1.47 | -7.35 | -2.83 | -5.07 | -1.37 | -9.00 | -9.00 | -4.83 | -3.83 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | -0.77 | 0.28 | 0.83 | 0.58 | 0.07 | 0.38 | 0.44 | 4.42 | 0.34 | -0.52 | 84.24 | 5.16 | - | - | -0.92 | -6.03 | -3.83 | -6.13 | -16.56 | - | - | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -8.53 | 4.12 | 12.30 | 10.67 | 1.22 | 8.05 | 17.62 | 8.83 | 1.31 | -0.75 | 4.72 | 3.60 | 0.95 | -5.09 | -19.60 | -38.42 | -13.91 | -16.32 | -9.36 | -29.86 | -142.70 | -102.77 | -57.27 | -143.65 | -245.45 | -450.00 | -414.29 | -1,150.00 |
Operating Expense Ratio |
Loading...
|
% | 44.42 | 40.09 | 40.23 | 33.45 | 41.85 | 37.37 | 37.30 | 42.24 | 45.68 | 48.72 | 42.14 | 43.94 | 47.79 | 44.89 | 60.77 | 75.80 | 42.86 | 45.38 | 49.20 | 96.28 | 264.53 | 250.78 | 230.32 | 601.28 | 354.55 | 550.00 | 542.86 | 1,450.00 |
Operating Income Per Share |
|
R | -0.11 | -0.09 | -0.08 | 0.08 | -0.06 | 0.01 | 0.19 | 0.12 | -0.02 | -0.03 | 0.02 | -0.09 | -0.09 | 0.02 | -0.41 | -1.02 | -0.59 | -0.88 | -1.03 | -2.11 | -7.47 | -13.74 | -20.71 | -10.01 | -5.24 | -9.57 | -9.00 | -3.15 |
Operating Income to Total Debt |
Loading...
|
R | -0.97 | -0.47 | -0.36 | 0.33 | -0.27 | 0.05 | 0.37 | 5.82 | -0.49 | -2.20 | 31.83 | -11.76 | - | - | -1.56 | -9.71 | -5.52 | -10.71 | -51.52 | - | - | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 8.49 | 7.72 | 8.55 | 8.26 | 9.53 | 9.84 | 8.88 | 5.85 | 4.95 | 3.56 | 6.20 | 6.42 | 6.54 | 9.65 | 3.96 | 4.16 | 8.06 | 6.06 | 10.85 | 9.57 | 19.49 | 15.12 | 11.98 | 0.41 | - | - | - | -0.25 |
Pre-Tax Margin |
Loading...
|
% | -10.96 | -6.86 | -5.27 | 6.13 | -4.76 | 1.89 | 14.96 | 10.13 | -1.62 | -3.12 | 1.80 | -9.53 | -7.60 | 1.70 | -33.78 | -62.71 | -20.95 | -28.58 | -28.77 | -77.60 | -202.37 | -140.31 | -75.80 | -390.99 | -190.91 | -362.50 | -457.14 | -1,350.00 |
Quick Ratio |
Loading...
|
R | 2.10 | 1.45 | 1.43 | 1.66 | 1.88 | 2.27 | 2.55 | 2.28 | 1.92 | 1.69 | 2.66 | 2.72 | 1.95 | 3.36 | 1.13 | 0.66 | 1.33 | 2.14 | 2.52 | 2.85 | 3.93 | 3.59 | 11.16 | 25.19 | 2.67 | 11.50 | 2.00 | 7.33 |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 6.51 | 5.87 | 5.63 | 4.90 | 5.98 | 4.98 | 4.36 | 3.87 | 8.12 | 10.27 | 7.97 | 9.26 | 9.95 | 9.40 | 11.85 | 13.76 | 8.79 | 8.53 | 8.38 | 12.27 | 41.29 | 56.74 | 27.12 | 63.95 | 54.55 | 75.00 | 114.29 | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | -5.78 | -6.85 | -5.96 | -5.70 | -5.92 | -5.52 | -6.61 | -18.66 | -25.68 | -28.06 | -37.64 | -51.12 | -50.48 | -47.62 | -119.19 | -91.57 | -46.62 | -29.50 | -31.42 | -22.89 | -15.85 | -4.81 | -1.35 | -0.45 | -9.68 | -4.73 | -8.19 | -3.16 |
Retention Ratio |
Loading...
|
% | - | - | - | - | - | 100.00 | 100.00 | 98.38 | 100.00 | 100.00 | 100.00 | 100.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -7.56 | -6.98 | -5.83 | 1.82 | -5.83 | 2.25 | 16.50 | 9.07 | -5.63 | -2.93 | 2.57 | -10.46 | -22.49 | -7.52 | -65.58 | -99.61 | -39.45 | -36.72 | -45.73 | -57.83 | -169.56 | -137.07 | -72.09 | -15.50 | -116.13 | -68.25 | -111.11 | -55.77 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -7.73 | -5.68 | -4.39 | 5.34 | -4.05 | 1.48 | 10.37 | 14.13 | -2.21 | -4.50 | 3.14 | -16.47 | -13.60 | 2.47 | -66.90 | -221.51 | -63.19 | -53.78 | -56.51 | -80.93 | -122.81 | -54.09 | -24.36 | -9.01 | -75.00 | -49.15 | -152.38 | -58.70 |
Return on Common Equity |
Loading...
|
% | - | - | -1,180.34 | 334.83 | -1,038.33 | 411.46 | 3,181.03 | 907.33 | -469.49 | -219.16 | 166.17 | -738.45 | -1,649.28 | -625.26 | -5,708.62 | -10,255.21 | -5,794.19 | -7,539.01 | -9,416.08 | -17,372.33 | -81,993.05 | -24,511.82 | -31,367.89 | -8,607.08 | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | -11.26 | -11.91 | -9.49 | 2.51 | -8.01 | 3.00 | 25.92 | 12.94 | -8.94 | -4.29 | 3.97 | -21.61 | -39.69 | -13.22 | -226.05 | -253.17 | -63.39 | -52.40 | -58.68 | -70.08 | -189.54 | -156.23 | -77.88 | -15.88 | -128.57 | -87.76 | -142.86 | -64.44 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -18.08 | -16.06 | -14.29 | 6.66 | -22.85 | 8.98 | 74.61 | 32.37 | -16.73 | -9.87 | 9.63 | -45.02 | -67.51 | -23.92 | -191.94 | -282.17 | -167.26 | -287.29 | -260.54 | -238.86 | -684.36 | -760.51 | -504.39 | -240.82 | -400.00 | -614.29 | -375.00 | -725.00 |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -5.91 | -5.79 | -4.76 | 1.41 | -4.53 | 1.74 | 12.70 | 6.01 | -3.89 | -1.99 | 1.68 | -6.77 | -15.71 | -5.02 | -54.04 | -94.39 | -28.42 | -23.82 | -29.32 | -39.22 | -121.56 | -99.16 | -50.78 | -9.77 | -87.80 | -39.09 | -83.33 | -31.87 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -12.29 | -9.96 | -8.28 | 2.48 | -7.94 | 3.26 | 27.15 | 8.19 | -5.24 | -2.65 | 1.83 | -7.66 | -16.02 | -6.06 | -51.05 | -61.95 | -19.58 | -27.68 | -29.61 | -67.19 | -312.32 | -405.25 | -232.43 | -688.80 | -327.27 | -537.50 | -428.57 | -1,450.00 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | -15.12 | -18.24 | -14.39 | 3.94 | -13.56 | 5.19 | 57.10 | 12.94 | -8.94 | -4.29 | 3.99 | -21.98 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -10.22 | -10.13 | -8.11 | 2.11 | -6.80 | 2.51 | 18.79 | 12.54 | -8.39 | -4.20 | 3.96 | -21.19 | - | - | -116.02 | -200.89 | -56.72 | -49.88 | -58.03 | - | - | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 1.47 | 1.61 | 1.73 | 2.69 | 2.88 | 2.75 | 2.75 | 3.95 | 3.20 | 3.73 | 5.27 | 5.87 | 4.21 | 3.95 | 3.76 | 4.56 | 8.54 | 10.38 | 8.80 | 3.55 | 2.19 | 1.88 | 2.17 | 0.35 | 1.22 | 1.14 | 0.88 | 0.50 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -11.72 | 24.29 | 8.13 | 9.37 | 82.08 | 12.42 | 5.67 | 11.32 | 76.34 | -133.30 | 21.19 | 27.81 | 105.38 | -19.65 | -5.10 | -2.60 | -7.19 | -6.13 | -10.68 | -3.35 | -0.70 | -0.97 | -1.75 | -0.70 | -0.41 | -0.22 | -0.24 | -0.09 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.62 | 0.70 | 0.70 | 0.74 | 0.73 | 0.69 | 0.61 | 1.11 | 1.07 | 1.11 | 1.41 | 1.36 | 1.40 | 1.24 | 1.28 | 1.61 | 2.01 | 1.33 | 1.54 | 0.86 | 0.54 | 0.34 | 0.31 | 0.02 | 0.35 | 0.13 | 0.26 | 0.04 |
Sales to Working Capital Ratio |
Loading...
|
R | 2.21 | 3.41 | 3.14 | 2.52 | 2.55 | 2.38 | 2.03 | 2.18 | 2.41 | 2.36 | 2.64 | 2.50 | 3.25 | 2.49 | 6.02 | 29.04 | 5.19 | 2.45 | 2.76 | 1.81 | 1.37 | 0.88 | 0.74 | 0.04 | 1.10 | 0.17 | 0.78 | 0.05 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 34.73 | 31.56 | 31.17 | 25.63 | 31.11 | 28.34 | 30.50 | 38.10 | 37.57 | 38.15 | 33.87 | 34.39 | 37.71 | 35.24 | 48.55 | 61.64 | 33.82 | 36.43 | 35.97 | 62.06 | 95.68 | 130.96 | 116.50 | 400.97 | 263.64 | 437.50 | 400.00 | 950.00 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.06 | 0.07 | 0.05 | 0.06 | 0.03 | 0.05 | 0.05 | 0.02 | 0.03 | 0.01 | 0.00 | 0.00 | - | - | 0.09 | 0.21 | 0.04 | 0.04 | 0.00 | - | - | 0.00 | 0.00 | - | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.04 | 0.04 | 0.03 | 0.04 | 0.02 | 0.04 | 0.03 | 0.01 | 0.02 | 0.01 | 0.00 | 0.00 | - | - | 0.03 | 0.08 | 0.03 | 0.03 | 0.00 | - | - | 0.00 | 0.00 | - | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | 0.50 | 0.38 | 0.41 | 0.46 | 0.43 | 0.43 | 0.29 | 0.70 | 0.63 | 0.68 | 0.64 | 0.48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | 0.57 | 0.35 | 0.42 | 0.35 | 0.25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.09 | 0.15 | 0.15 | 0.16 | 0.15 | 0.16 | 0.28 | 0.03 | 0.06 | 0.02 | 0.00 | 0.02 | - | - | 0.49 | 0.21 | 0.11 | 0.05 | 0.01 | - | - | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.33 | 0.41 | 0.39 | 0.27 | 0.27 | 0.25 | 0.36 | 0.30 | 0.37 | 0.32 | 0.35 | 0.52 | 0.43 | 0.43 | 0.71 | 0.61 | 0.38 | 0.30 | 0.22 | 0.17 | 0.11 | 0.12 | 0.07 | 0.02 | 0.10 | 0.22 | 0.22 | 0.13 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 2.18 | 1.35 | 1.45 | 1.87 | 2.09 | 2.39 | 2.43 | 2.47 | 2.10 | 2.03 | 2.75 | 2.59 | 2.01 | 3.41 | 0.61 | 0.10 | 1.17 | 1.84 | 2.62 | 2.71 | 3.75 | 3.12 | 11.99 | 24.91 | 3.33 | 11.75 | 1.50 | 6.50 |
Working Capital To Sales Ratio |
Loading...
|
R | 0.45 | 0.29 | 0.32 | 0.40 | 0.39 | 0.42 | 0.49 | 0.46 | 0.42 | 0.42 | 0.38 | 0.40 | 0.31 | 0.40 | 0.17 | 0.03 | 0.19 | 0.41 | 0.36 | 0.55 | 0.73 | 1.13 | 1.35 | 26.09 | 0.91 | 5.88 | 1.29 | 19.50 |
Working Capital Turnover Ratio |
Loading...
|
R | 2.21 | 3.41 | 3.14 | 2.52 | 2.55 | 2.38 | 2.03 | 2.18 | 2.41 | 2.36 | 2.64 | 2.50 | 3.25 | 2.49 | 6.02 | 29.04 | 5.19 | 2.45 | 2.76 | 1.81 | 1.37 | 0.88 | 0.74 | 0.04 | 1.10 | 0.17 | 0.78 | 0.05 |
StockViz Staff
September 20, 2024
Any question? Send us an email