Balance Sheet | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 79 | 84 | 41 | 34 | 27 | 62 | 33 | 26 | 8 | 12 | 16 | 15 | - |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 79 | 84 | 41 | 34 | 27 | 62 | 33 | 26 | 8 | 12 | 16 | 15 | - |
Receivables |
Loading...
|
M | 68 | 52 | 50 | 14 | 28 | 25 | 11 | 16 | 9 | 6 | 8 | 7 | - |
Inventory |
Loading...
|
M | 171 | 157 | 117 | 73 | 68 | 44 | 24 | 20 | 20 | 13 | 12 | 9 | - |
Other Current Assets |
Loading...
|
M | 8 | 6 | 5 | 4 | 4 | 3 | 2 | 3 | 0 | 3 | 0 | 0 | - |
Current Assets |
Loading...
|
M | 326 | 298 | 213 | 124 | 128 | 134 | 70 | 65 | 40 | 34 | 35 | 31 | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 205 | 171 | 133 | 94 | 66 | 41 | 24 | 18 | 15 | 11 | 7 | 5 | - |
Goodwill |
Loading...
|
M | 101 | 101 | 101 | 51 | 51 | 32 | 13 | 12 | 13 | 6 | 6 | 6 | - |
Intangible Assets |
Loading...
|
M | 221 | 228 | 235 | 140 | 146 | 94 | 10 | 12 | 14 | 12 | 18 | 23 | - |
Goodwill and Intangible Assets |
Loading...
|
M | 322 | 329 | 336 | 191 | 197 | 126 | 22 | 24 | 27 | 18 | 23 | 28 | - |
Tangible Assets |
Loading...
|
M | 286 | 174 | 37 | 63 | 7 | 8 | 27 | -11 | -54 | 1 | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 10 | 11 | 13 | 14 | 0 | 0 | 0 | 0 | 1 | 21 | 1 | 0 | - |
Total Long-Term Assets |
Loading...
|
M | 600 | 553 | 530 | 353 | 324 | 232 | 154 | 156 | 149 | 50 | 30 | 33 | - |
Total Assets |
Loading...
|
M | 926 | 851 | 743 | 477 | 451 | 366 | 224 | 221 | 189 | 85 | 66 | 65 | - |
Accounts Payable |
Loading...
|
M | 40 | 44 | 46 | 16 | 21 | 24 | 13 | 16 | 9 | 7 | 12 | 10 | - |
Short-Term Debt |
Loading...
|
M | 2 | 2 | 4 | 2 | - | 108 | 53 | 8 | 7 | 9 | 3 | 5 | - |
Current Revenue (Deferred) |
Loading...
|
M | 4 | 5 | 3 | 1 | - | - | - | - | - | - | -3 | -5 | - |
Other Current Liabilities |
Loading...
|
M | 186 | 89 | 81 | 51 | 54 | 41 | 26 | 24 | 18 | 36 | 14 | 13 | - |
Current Liabilities |
Loading...
|
M | 232 | 139 | 134 | 70 | 75 | 65 | 39 | 48 | 34 | 43 | 26 | 23 | - |
Long-Term Debt |
Loading...
|
M | - | 118 | 139 | 83 | 114 | 108 | 53 | 63 | 72 | 14 | 20 | 16 | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 49 | 53 | 16 | 17 | 52 | 52 | 78 | 91 | 94 | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 78 | 198 | 227 | 146 | 166 | 161 | 132 | 154 | 167 | 14 | 20 | 16 | - |
Total Liabilities |
Loading...
|
M | 310 | 338 | 362 | 216 | 241 | 226 | 171 | 202 | 200 | 57 | 46 | 39 | - |
Additional Paid-in Capital |
Loading...
|
M | 86 | 85 | 111 | - | 113 | 108 | 51 | 44 | 21 | 24 | - | - | - |
Common Stock (Net) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Retained Earnings |
Loading...
|
M | 526 | 421 | 264 | - | 94 | 28 | 0 | -28 | -46 | -5 | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -4 | -4 | -2 | -3 | -3 | -2 | -2 | -2 | -2 | -7 | -6 | -5 | - |
Capital Lease Obligations |
Loading...
|
M | 2 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 608 | 503 | 373 | 255 | 204 | 134 | 49 | 14 | -27 | 19 | 20 | 25 | - |
Shareholders' Equity and Liabilities |
|
M | 926 | 851 | 743 | 477 | 451 | 366 | 224 | 221 | 189 | 85 | 66 | 65 | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - |
Shares (Common, Diluted) |
|
M | 21 | 21 | 21 | 21 | 21 | 20 | 18 | 18 | 16 | 11 | 10 | 10 | 10 |
Shareholders' Equity (Tangible) |
|
M | 286 | 174 | 37 | 64 | 7 | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 203 | 185 | - | - | 279 | 140 | 97 | 87 | 35 | - | - | - |
Total Debt |
Loading...
|
M | - | 120 | 143 | 85 | - | 217 | 107 | 71 | 79 | 23 | 24 | 21 | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | 2 | 4 | - | - | 108 | 53 | 8 | 7 | 9 | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email