Cash Flow Statement | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 108 | 163 | 114 | 65 | 70 | 31 | 31 | 20 | 23 | -1 | 18 | 11 | -1 |
Depreciation and Amortization |
Loading...
|
M | 29 | 26 | 23 | 18 | 16 | 13 | 7 | 6 | 5 | 7 | 6 | 6 | 6 |
Non-Cash Items (Other) |
Loading...
|
M | -2 | -2 | -1 | -1 | -3 | -4 | -8 | 2 | -20 | 22 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | 185 | 165 | 131 | 94 | 82 | 58 | 36 | 36 | 13 | 24 | 26 | 15 | 7 |
Capital Expenditures |
Loading...
|
M | -55 | -55 | -31 | -41 | -18 | -10 | -9 | -6 | -5 | -6 | -3 | -3 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 0 | -7 | -150 | - | -100 | -125 | 0 | 0 | -12 | 0 | - | - | - |
Investing Cash Flow |
Loading...
|
M | 0 | -7 | -150 | - | -100 | -125 | 0 | 0 | -12 | 0 | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -121 | -24 | 61 | -31 | 5 | 54 | -18 | -7 | 77 | -25 | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -11 | -35 | -1 | -14 | 1 | 55 | 0 | -4 | -71 | 68 | - | 0 | - |
Dividends Paid |
Loading...
|
M | 1 | 3 | 1 | 0 | 2 | 2 | 2 | 1 | 100 | 65 | 24 | - | - |
Other Financial Activities |
Loading...
|
M | -3 | 67 | 88 | 102 | 87 | 101 | 52 | -2 | 60 | -33 | 28 | -3 | -1 |
Financing Cash Flow |
Loading...
|
M | -3 | 67 | 88 | 102 | 87 | 101 | 52 | -2 | 60 | -33 | 28 | -3 | -1 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 84 | 41 | 34 | 27 | 62 | 33 | 26 | 8 | 12 | 16 | 15 | 9 | 10 |
Ending Cash |
Loading...
|
M | 79 | 84 | 41 | 34 | 27 | 62 | 33 | 26 | 8 | 12 | 16 | 15 | 9 |
Stock-Based Compensation |
Loading...
|
M | 7 | 7 | 6 | 4 | 3 | 3 | 2 | 2 | 1 | 3 | 0 | 0 | 0 |
Issuance/Purchase of Shares |
|
M | -11 | -35 | -1 | -14 | 1 | 55 | 0 | -4 | -71 | 68 | - | 0 | - |
Capital Stock Change |
Loading...
|
M | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 94 | 159 | 78 | 54 | 52 | 69 | 31 | 17 | 7 | -9 | 10 | 8 | - |
Free Cash Flow |
Loading...
|
M | 130 | 110 | 101 | 53 | 64 | 48 | 27 | 29 | 7 | 18 | 23 | 13 | 5 |
StockViz Staff
September 20, 2024
Any question? Send us an email