Cash Flow Statement | Trend | Unit | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-06-30 | 2019-03-31 | 2018-03-31 | 2017-03-31 | 2016-03-31 | 2015-03-31 | 2014-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -6 | -11 | -11 | -12 | -12 | -13 | -13 | -11 | -10 | -9 | -12 | -2 | -7 | -6 | -1 | -1 | -1 | -1 | -1 | -2 | 0 | 0 | -2 | 0 |
Depreciation and Amortization |
Loading...
|
M | 0 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Non-Cash Items (Other) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | -4 | -10 | -10 | -12 | -12 | -13 | -14 | -12 | -7 | -10 | -13 | -5 | -4 | -6 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | 0 | 0 | -5 | 0 | 0 | 0 | -1 | 0 | 9 | 0 | -5 | -5 | 4 | 4 | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | 37 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | 0 | - | 0 | 37 | -1 | 0 | 0 | 10 | 0 | 0 | -1 | 8 | 1 | 0 | 2 | - | 0 | 0 | - | 0 | 0 | 0 | 0 |
Financing Cash Flow |
Loading...
|
M | 0 | 0 | - | 0 | 37 | -1 | 0 | 0 | 10 | 0 | 0 | -1 | 8 | 1 | 0 | 2 | - | 0 | 0 | - | 0 | 0 | 0 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 19 | 28 | 28 | 30 | 6 | 20 | 36 | 49 | 48 | 58 | 2 | 7 | 4 | 9 | 2 | 0 | 1 | 2 | 1 | 2 | 0 | 0 | 0 | 0 |
Ending Cash |
Loading...
|
M | 15 | 12 | 12 | 28 | 30 | 6 | 20 | 36 | 49 | 48 | 58 | 2 | 7 | 4 | -1 | 2 | 0 | 2 | 5 | 1 | 4 | 0 | 1 | 0 |
Stock-Based Compensation |
Loading...
|
M | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | - |
Issuance/Purchase of Shares |
|
M | - | - | - | - | 37 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | 0 | 10 | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 23 | 18 | 23 | 32 | 33 | 7 | 20 | 33 | 45 | 47 | 56 | 1 | 2 | 2 | 2 | 3 | 2 | 4 | 6 | 3 | 6 | -1 | 0 | 0 |
Free Cash Flow |
Loading...
|
M | -4 | -11 | -11 | -12 | -13 | -14 | -15 | -12 | -7 | -11 | -14 | -5 | -4 | -6 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 |
StockViz Staff
September 16, 2024
Any question? Send us an email