Income Statement | Trend | Unit | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 43 | 22 | 14 | 4 | 0 | 1 | 0 | 0 | 3 | 3 | 1 | 0 | - | - |
Cost of Revenue |
Loading...
|
M | 41 | 22 | 9 | 3 | 0 | 0 | 0 | - | 1 | 2 | 1 | 0 | - | - |
Gross Profit |
Loading...
|
M | 3 | 0 | 5 | 1 | 0 | 0 | 0 | 0 | 2 | 2 | 0 | 0 | - | - |
Operating Expenses |
Loading...
|
M | 49 | 44 | 26 | 22 | 4 | 4 | 4 | 5 | 7 | 6 | 3 | 5 | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 23 | 22 | 17 | 16 | 2 | 2 | 1 | - | - | 6 | 3 | 5 | 0 | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 1 | 1 | 1 | 1 | - | - | - | 1 | 1 | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 24 | 21 | 9 | 5 | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 8 | 22 | 17 | 19 | 4 | 4 | 4 | - | 6 | 5 | 2 | 5 | - | - |
Operating Income |
Loading...
|
M | -46 | -44 | -21 | -21 | -4 | -4 | -4 | -5 | -5 | -4 | -3 | -5 | 0 | 0 |
Interest Expense |
Loading...
|
M | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | - |
Non-operating Income/Expense |
Loading...
|
M | -1 | 0 | -6 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | - |
EBT |
Loading...
|
M | -48 | -44 | -27 | -22 | -4 | -4 | -4 | -5 | -5 | -4 | -4 | -6 | 0 | 0 |
Income Tax Provision |
Loading...
|
M | 0 | 0 | -1 | 1 | -1 | - | - | 0 | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | -48 | -44 | -26 | -22 | -3 | - | - | -5 | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | -48 | -44 | -27 | -22 | -17 | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 1,315,527.68 | 653,126.50 | 114,440.00 | 633,378.90 | 237,977.00 | 117,500.00 | 96,120.00 | 64,800.00 | 57,060.00 | 44,260.48 | 36,800.00 | 24,669.00 | - | - |
EBITDA |
Loading...
|
M | -46 | -43 | -21 | -19 | -4 | -4 | -4 | -5 | -5 | -4 | -3 | -5 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 2 | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | -46 | -44 | -21 | -21 | -16 | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | -0.05 | 0.00 | 2.51 | -3.41 | 25.86 | - | - | 0.04 | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 6.00 | 1.43 | 36.96 | 25.14 | 31.11 | 41.44 | 2.45 | 100.00 | 57.52 | 54.15 | 5.34 | 49.80 | - | - |
Operating Income Margin |
Loading...
|
% | -107.69 | -196.62 | -148.99 | -549.11 | -1,133.61 | -714.83 | -1,219.57 | -3,183.65 | -150.94 | -128.61 | -332.94 | -4,620.48 | - | - |
Net Income Margin |
Loading...
|
% | -110.45 | -198.00 | -191.94 | -571.02 | -4,723.61 | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | -107.68 | -195.33 | -149.47 | -504.38 | -1,133.61 | -714.83 | -1,219.57 | -3,183.65 | -150.94 | -128.61 | -332.94 | -4,620.48 | - | - |
EBIT Ratio |
Loading...
|
% | -107.69 | -196.62 | -148.99 | -549.11 | -4,538.33 | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | -110.40 | -197.99 | -191.94 | -571.02 | -1,207.50 | -771.48 | -1,327.52 | -3,192.45 | -155.76 | -128.48 | -429.35 | -5,626.84 | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email