Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2010-12-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 134 | 143 | 673 | 337 | 393 | 211 | 215 | 190 | 212 | 160 | - | 57 | 84 |
Short-Term Investments |
Loading...
|
M | 916 | 768 | 907 | 677 | 649 | 657 | 451 | 247 | 238 | 254 | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 135 | 911 | 1,580 | 1,014 | 1,042 | 868 | 665 | 437 | 450 | 414 | - | 57 | 84 |
Receivables |
Loading...
|
M | 498 | 512 | 443 | 434 | 355 | 289 | 225 | 206 | 161 | 127 | - | 8 | 6 |
Inventory |
Loading...
|
M | -160 | -669 | -714 | -390 | 7 | 3 | 6 | 4 | 5 | 105 | - | - | - |
Other Current Assets |
Loading...
|
M | 169 | 177 | 714 | 390 | 3,624 | 3,426 | 2,789 | 2,056 | 1,741 | 1,576 | - | 1,114 | 697 |
Current Assets |
Loading...
|
M | 169 | 932 | 2,023 | 1,447 | 1,397 | 1,158 | 677 | 444 | 611 | 540 | - | 66 | 90 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 83 | 78 | 79 | 83 | 105 | 95 | 76 | 67 | 73 | 72 | - | 33 | 11 |
Goodwill |
Loading...
|
M | 162 | 162 | 162 | 162 | 172 | 165 | 99 | 49 | 47 | 48 | - | 8 | 8 |
Intangible Assets |
Loading...
|
M | 36 | 22 | 53 | 68 | 89 | 91 | 73 | 75 | 74 | 72 | - | 13 | 1 |
Goodwill and Intangible Assets |
Loading...
|
M | 198 | 184 | 215 | 230 | 260 | 255 | 172 | 124 | 120 | 120 | - | 21 | 9 |
Tangible Assets |
Loading...
|
M | - | 465 | 478 | 431 | 455 | 404 | 331 | 266 | 179 | 162 | - | - | - |
Long-Term Investments |
Loading...
|
M | 964 | 54 | 80 | 215 | 700 | 703 | 485 | 344 | 340 | 368 | - | - | - |
Total Investments |
Loading...
|
M | 1,880 | 822 | 987 | 892 | 1,349 | 1,361 | 936 | 592 | 578 | 621 | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 405 | -847 | -36 | -42 | -1,065 | -1 | -542 | -413 | -533 | -560 | - | -455 | -327 |
Total Long-Term Assets |
Loading...
|
M | 7,698 | 261 | 1,247 | 1,056 | 1,065 | 1,054 | 204 | 123 | 533 | 560 | - | 455 | 327 |
Total Assets |
Loading...
|
M | 7,867 | 7,856 | 7,444 | 6,869 | 6,087 | 5,638 | 4,413 | 3,234 | 2,885 | 2,677 | - | 1,634 | 1,114 |
Accounts Payable |
Loading...
|
M | 110 | 80 | 94 | 5,101 | 6 | 5 | 3 | 1 | 1 | 1 | - | 3 | 2 |
Short-Term Debt |
Loading...
|
M | 203 | 42 | 77 | 69 | 82 | 124 | 9 | 132 | 247 | 10 | - | 128 | 90 |
Current Revenue (Deferred) |
Loading...
|
M | -110 | - | - | - | -76 | -119 | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 3,087 | -80 | -94 | 5,101 | -6 | -5 | 145 | -1 | -1 | -11 | - | -131 | -92 |
Current Liabilities |
Loading...
|
M | 3,290 | 42 | 77 | 69 | 6 | 5 | 156 | 132 | 1 | 11 | - | 131 | 92 |
Long-Term Debt |
Loading...
|
M | 420 | 150 | 188 | 219 | 670 | 735 | 581 | 292 | 99 | 119 | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | 460 | 404 | 859 | 556 | 684 | 534 | 274 | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 3,785 | 7,055 | 460 | 961 | 696 | 735 | 3,807 | 2,780 | 102 | 72 | - | 16 | 11 |
Total Liabilities |
Loading...
|
M | 7,075 | 7,097 | 460 | 961 | 5,425 | 5,029 | 3,963 | 2,912 | 2,652 | 2,457 | - | 1,528 | 1,040 |
Additional Paid-in Capital |
Loading...
|
M | - | 449 | 446 | 453 | 488 | 474 | 330 | 210 | 136 | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 1 |
Retained Earnings |
Loading...
|
M | - | 282 | 212 | 156 | 166 | 134 | 114 | 113 | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -77 | -84 | 5 | 11 | 7 | -2 | 2 | -1 | 6 | 11 | - | 0 | -3 |
Capital Lease Obligations |
Loading...
|
M | - | - | 11 | 12 | 15 | - | - | 0 | - | - | - | - | - |
Shareholders' Equity |
|
M | 792 | 759 | 664 | 621 | 662 | 609 | 450 | 322 | 233 | 219 | - | 107 | 73 |
Shareholders' Equity and Liabilities |
|
M | 7,867 | 7,856 | 7,444 | 6,869 | 6,087 | 5,638 | 4,413 | 3,234 | 2,885 | 2,677 | - | 1,634 | 1,114 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | 0 | -4 | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 22 | 22 | 23 | 23 | 24 | 24 | 18 | 14 | 15 | 15 | 15 | 15 | 15 |
Shareholders' Equity (Tangible) |
|
M | - | 576 | 478 | 431 | 456 | 407 | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 1,103 | 1,845 | 1,301 | 1,349 | 1,134 | 813 | 660 | 796 | - | - | - | - |
Total Debt |
Loading...
|
M | 622 | 192 | 265 | 288 | 752 | 859 | 590 | 424 | 346 | 129 | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 185 | 142 | - | - | 0 | 0 | 9 | 132 | 247 | 249 | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email