Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2010-12-31 | 2009-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 75 | 99 | 81 | 23 | 56 | 39 | 16 | 32 | 24 | 11 | 15 | 12 | 18 |
Depreciation and Amortization |
Loading...
|
M | 11 | 14 | 16 | 20 | 19 | 16 | 13 | 13 | 8 | 6 | 5 | 4 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | -125 | 145 | 230 | 429 | 32 | 32 | 28 | -30 | 37 | 0 | 8 | -1 | -10 |
Operating Cash Flow |
Loading...
|
M | 115 | 237 | 334 | 499 | 119 | 97 | 70 | 26 | 74 | 21 | 31 | 18 | 9 |
Capital Expenditures |
Loading...
|
M | -57 | -3 | -3 | -3 | -6 | -7 | -6 | -2 | -6 | -3 | -4 | -11 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 2 | 29 | -6 | 133 | 57 | 1 | -19 | -223 | 12 | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | 2 | 29 | -6 | 133 | 57 | 1 | -19 | -223 | 12 | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 75 | -501 | 261 | -117 | 94 | 213 | 214 | -1 | 26 | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -18 | -1 | -12 | -40 | -7 | 2 | -3 | 1,077 | 0 | 0 | 0 | 0 | -11 |
Dividends Paid |
Loading...
|
M | 35 | 29 | 25 | 25 | 24 | 20 | 14 | 10 | 8 | 8 | 8 | 5 | 3 |
Other Financial Activities |
Loading...
|
M | -50 | 3,682 | 9 | 0 | 570 | 819 | 527 | 0 | 298 | 155 | 56 | -36 | 106 |
Financing Cash Flow |
Loading...
|
M | -50 | 3,682 | 9 | 0 | 570 | 819 | 527 | 0 | 298 | 155 | 56 | -36 | 106 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 161 | 680 | 342 | 395 | 214 | 215 | 191 | 212 | 160 | 87 | 114 | 84 | 13 |
Ending Cash |
Loading...
|
M | 135 | 150 | 680 | 342 | 395 | 214 | 215 | 191 | 212 | 160 | 87 | 57 | 84 |
Stock-Based Compensation |
Loading...
|
M | 2 | 2 | 2 | 2 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Issuance/Purchase of Shares |
|
M | -18 | -1 | -12 | -40 | -7 | 2 | -3 | 1,077 | 0 | 0 | 0 | 0 | -11 |
Capital Stock Change |
Loading...
|
M | 0 | 111 | 0 | 0 | - | 0 | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -3,121 | 889 | 1,946 | 1,378 | 1,391 | 1,153 | 521 | 313 | 610 | 529 | - | -65 | -3 |
Free Cash Flow |
Loading...
|
M | 57 | 233 | 332 | 497 | 114 | 90 | 64 | 23 | 68 | 19 | 27 | 7 | 8 |
StockViz Staff
September 20, 2024
Any question? Send us an email