Balance Sheet | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 | 1994-06-30 | 1993-06-30 | 1992-06-30 | 1991-06-30 | 1990-06-30 | 1989-06-30 | 1988-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 198 | 172 | 1,010 | 144 | 57 | 157 | 163 | 151 | 90 | 82 | 66 | 3 | 3 | 20 | 13 | 13 | 11 | 11 | 10 | 15 | 17 | 15 | 10 | 8 | 12 | 12 | 16 | 12 | 15 | 11 | 10 | 13 | 10 | 3 | - | - |
Short-Term Investments |
Loading...
|
M | 53 | 55 | 60 | 65 | 76 | 88 | 97 | 101 | 102 | 114 | 122 | 126 | 81 | 13 | 4 | 3 | 2 | 3 | 5 | 1 | 2 | 4 | 1 | 5 | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 251 | 227 | 1,070 | 209 | 133 | 245 | 260 | 252 | 192 | 196 | 188 | 254 | 84 | 20 | 13 | 13 | 11 | 11 | 10 | 15 | 17 | 15 | 10 | 8 | 12 | 12 | 16 | 12 | 15 | 11 | 10 | 13 | 10 | 3 | - | - |
Receivables |
Loading...
|
M | 2 | - | - | - | - | - | - | - | 9 | - | - | 2 | 1 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - |
Inventory |
Loading...
|
M | - | - | 2 | 3 | 2 | 2 | 1 | 2 | 2 | 14 | 11 | 11 | 6 | 16 | 3 | 0 | 2 | 1 | 0 | 1 | 3 | 1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 200 | 177 | 1,012 | 147 | 930 | 815 | 709 | 624 | 547 | 440 | 348 | 266 | 260 | 416 | 413 | 427 | 443 | 454 | 482 | 449 | 402 | -833 | -495 | 417 | 344 | 302 | 238 | 203 | 185 | - | - | - | - | - | - | - |
Current Assets |
Loading...
|
M | 251 | 227 | 1,070 | 209 | 133 | 1,060 | 969 | 876 | 738 | 636 | 535 | 522 | 345 | 439 | 428 | 442 | 456 | 467 | 494 | 466 | 421 | -815 | -483 | 428 | 358 | 316 | 256 | 216 | 201 | 12 | 11 | 14 | 11 | 3 | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 28 | 10 | 11 | 10 | 6 | 7 | 7 | 8 | 8 | 9 | 10 | 9 | 8 | 8 | 9 | 9 | 8 | 7 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 1 | - | - |
Goodwill |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 4 | 4 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 2 | 1 | 2 | 2 | 3 | 4 | 4 | 2 | 2 | 3 | 4 | 4 | 13 | 7 | 8 | 13 | 7 | 2 | 3 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | 4 | 4 | 2 | 2 | 3 | 4 | 4 | - | 11 | 13 | 17 | 10 | 3 | 3 | 1 | 1 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 248 | 232 | 165 | 153 | 138 | 121 | 115 | 111 | 109 | 110 | 115 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 60 | 62 | 67 | 72 | 83 | 874 | 780 | 698 | 610 | 527 | 443 | 365 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 114 | 117 | 127 | 137 | 158 | 962 | 877 | 798 | 712 | 641 | 564 | 491 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | -22 | -11 | -13 | -12 | -92 | 18 | 21 | 41 | 64 | 65 | 346 | -126 | -238 | -164 | -148 | 13 | 7 | 2 | 3 | 1 | 1 | 1,253 | 910 | 1 | 2 | 2 | 2 | 3 | 3 | -15 | -10 | -6 | -6 | -13 | - | - |
Total Long-Term Assets |
Loading...
|
M | 89 | 73 | 80 | 84 | 92 | 98 | 108 | 110 | 112 | 126 | 135 | 147 | 251 | 184 | 170 | 156 | 101 | 96 | 81 | 73 | 47 | 1,258 | 914 | 6 | 7 | 6 | 6 | 6 | 7 | 15 | 10 | 6 | 6 | 13 | - | - |
Total Assets |
Loading...
|
M | 2,870 | 1,583 | 2,174 | 1,258 | 1,154 | 1,158 | 1,077 | 986 | 851 | 762 | 671 | 669 | 596 | 622 | 598 | 598 | 557 | 563 | 576 | 539 | 468 | 442 | 431 | 434 | 364 | 323 | 262 | 222 | 208 | 191 | 179 | 164 | 146 | 74 | - | - |
Accounts Payable |
Loading...
|
M | - | 1,288 | 1,862 | 1,012 | 942 | 955 | 890 | 800 | 675 | 574 | 485 | 422 | 401 | 384 | 385 | 363 | 365 | 395 | 396 | 378 | 319 | 303 | 274 | 260 | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt |
Loading...
|
M | 311 | 15 | 17 | 12 | 15 | 15 | 20 | 30 | 2 | 3 | 1 | 1 | 3 | 46 | 34 | 33 | 33 | - | - | - | - | - | - | 105 | 42 | 45 | 1 | 2 | 25 | 25 | 3 | 2 | 6 | 6 | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | -311 | -15 | 1,529 | -12 | - | 955 | 890 | 800 | 675 | 574 | 485 | 422 | - | - | - | - | - | - | - | - | - | 400 | 394 | 294 | - | - | - | - | - | -25 | -3 | -2 | -6 | -6 | - | - |
Current Liabilities |
Loading...
|
M | 311 | 15 | 1,545 | 12 | 985 | 995 | 930 | 846 | 2 | 3 | 1 | 1 | 3 | 46 | 34 | 33 | 33 | 507 | 519 | 489 | 424 | 400 | 394 | 399 | 42 | 45 | 1 | 2 | 25 | 25 | 3 | 2 | 6 | 6 | - | - |
Long-Term Debt |
Loading...
|
M | 252 | 15 | 30 | 42 | 30 | 25 | 24 | 24 | 10 | 10 | 10 | 10 | 123 | 133 | 125 | 98 | 64 | 60 | 53 | 75 | 74 | 84 | 77 | 38 | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | - | - | 25 | 20 | 15 | 21 | 20 | 34 | 73 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 274 | 1,334 | 36 | 47 | 30 | 40 | 45 | 55 | 40 | 53 | 38 | 53 | 54 | 72 | 63 | 114 | 114 | 95 | 103 | 97 | 87 | 7 | 7 | 7 | 62 | 61 | 79 | 52 | 12 | 23 | 38 | 27 | 19 | 3 | - | - |
Total Liabilities |
Loading...
|
M | 2,573 | 1,334 | 36 | 1,093 | 30 | 1,019 | 954 | 870 | 738 | 650 | 557 | 550 | 531 | 571 | 551 | 558 | 516 | 524 | 536 | 502 | 424 | 400 | 394 | 406 | 338 | 297 | 242 | 204 | 190 | 175 | 165 | 151 | 134 | 63 | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | 78 | 77 | 77 | 83 | 86 | 91 | 93 | 96 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | 8 | 8 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 10 | 4 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | 54 | 38 | 26 | 19 | 12 | 13 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -1 | -1 | -1 | -2 | -1 | -2 | -2 | -2 | -1 | -1 | -2 | 0 | 0 | 4 | 1 | -1 | -2 | -3 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Capital Lease Obligations |
Loading...
|
M | 22 | 4 | 6 | 4 | 0 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 297 | 248 | 232 | 165 | 154 | 138 | 123 | 117 | 113 | 112 | 114 | 119 | 65 | 51 | 47 | 40 | 41 | 39 | 40 | 36 | 36 | 35 | 30 | 28 | 27 | 25 | 20 | 18 | 17 | 16 | 14 | 13 | 12 | 10 | - | - |
Shareholders' Equity and Liabilities |
|
M | 2,870 | 1,583 | 2,174 | 1,258 | 1,154 | 1,158 | 1,077 | 986 | 851 | 762 | 671 | 669 | 596 | 622 | 598 | 598 | 557 | 563 | 576 | 539 | 468 | 442 | 431 | 434 | 364 | 323 | 262 | 222 | 208 | 191 | 179 | 164 | 146 | 74 | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | -3 | -1 | -2 | -1 | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 7 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 10 | 10 | 10 | 4 | 6 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Shareholders' Equity (Tangible) |
|
M | - | 256 | 241 | 173 | 162 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | 163 | 285 | 304 | 306 | 204 | 209 | 198 | 265 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 563 | 30 | 47 | 55 | 45 | 40 | 45 | 55 | 12 | 13 | 11 | 11 | 126 | 179 | 159 | 131 | 98 | - | - | - | - | - | - | 143 | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 311 | 15 | - | 12 | 15 | 15 | 20 | 0 | 25 | 67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email