Cash Flow Statement | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 | 1994-06-30 | 1993-06-30 | 1992-06-30 | 1991-06-30 | 1990-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 44 | 42 | 72 | 23 | 14 | 16 | 12 | 8 | 7 | 3 | 4 | 2 | 14 | 2 | 1 | 2 | 2 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 |
Depreciation and Amortization |
Loading...
|
M | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | -7 | -13 | -64 | -10 | 4 | -4 | 14 | -8 | -11 | -11 | -12 | -13 | -18 | 1 | 0 | 0 | 1 | 1 | 2 | 5 | -2 | 2 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 3 | 1 | 6 | 1 | 0 |
Operating Cash Flow |
Loading...
|
M | 60 | 30 | 8 | 16 | 19 | 19 | 34 | 5 | -2 | -6 | 1 | -7 | 8 | -8 | 3 | 5 | 3 | 5 | 6 | 7 | 1 | 5 | 3 | 5 | 3 | 3 | 3 | 2 | 3 | 5 | 3 | 7 | 1 | 1 |
Capital Expenditures |
Loading...
|
M | -2 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -3 | -3 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | -2 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | -23 | 0 | 0 | 0 | 0 | 34 | 18 | 31 | 3 | 2 | 5 | 11 | 1 | 1 | 1 | - | - | 0 | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | -23 | 0 | 0 | 0 | 0 | 34 | 18 | 31 | 3 | 2 | 5 | 11 | 1 | 1 | 1 | - | - | 0 | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | 546 | -17 | -14 | 11 | -17 | -5 | -10 | 2 | -13 | 2 | -56 | -4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -5 | -28 | -6 | -11 | -16 | -1 | -7 | -3 | -7 | -3 | -4 | 53 | - | - | 29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financial Activities |
Loading...
|
M | 1,204 | -575 | 0 | 0 | 0 | 64 | 0 | 0 | 100 | 108 | 63 | 21 | 14 | 23 | 4 | 73 | 27 | 99 | 64 | 93 | 22 | 30 | -6 | 66 | 42 | 36 | 38 | 17 | -2 | 11 | 12 | 18 | 6 | 6 |
Financing Cash Flow |
Loading...
|
M | 1,204 | -575 | 0 | 0 | 0 | 64 | 0 | 0 | 100 | 108 | 63 | 21 | 14 | 23 | 4 | 73 | 27 | 99 | 64 | 93 | 22 | 30 | -6 | 66 | 42 | 36 | 38 | 17 | -2 | 11 | 12 | 18 | 6 | 6 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 172 | 1,010 | 144 | 57 | 157 | 163 | 151 | 90 | 82 | 66 | 128 | 84 | 79 | 13 | 13 | 11 | 12 | 14 | 15 | 19 | 19 | 14 | 13 | 12 | 12 | 19 | 12 | 15 | 11 | 10 | 13 | 10 | 6 | 2 |
Ending Cash |
Loading...
|
M | 198 | 172 | 1,010 | 144 | 57 | 157 | 163 | 151 | 90 | 82 | 66 | 128 | 143 | 20 | 13 | 13 | 11 | 12 | 14 | 15 | 19 | 19 | 14 | 13 | 12 | 54 | 49 | 30 | -2 | 21 | 25 | 27 | 12 | 8 |
Stock-Based Compensation |
Loading...
|
M | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 10 | -10 | 0 | 0 | 0 | -1 | 0 | -1 | -2 | -1 | -1 | 0 | -1 | - | 0 | - | - | 0 | 0 | 0 | 0 | - |
Issuance/Purchase of Shares |
|
M | -5 | -28 | -6 | -11 | -16 | -1 | -7 | -3 | -7 | -3 | -4 | 53 | - | - | 29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | 8 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -60 | 212 | -475 | 196 | -853 | 64 | 39 | 30 | 736 | 633 | 535 | 521 | 343 | 392 | 394 | 409 | 423 | -40 | -25 | -23 | -3 | -1,216 | -876 | 30 | 316 | 271 | 254 | 215 | 175 | -13 | 9 | 12 | 5 | -3 |
Free Cash Flow |
Loading...
|
M | 58 | 29 | 7 | 15 | 18 | 18 | 33 | 4 | -3 | -7 | -2 | -10 | 7 | -9 | 2 | 3 | 2 | 4 | 4 | 6 | 0 | 4 | 3 | 5 | 1 | 3 | 2 | 2 | 2 | 5 | 1 | 7 | 1 | 1 |
StockViz Staff
September 20, 2024
Any question? Send us an email