Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 987 | 773 | 994 | 822 | 490 | 156 |
Depreciation and Amortization |
Loading...
|
M | 523 | 353 | 339 | 456 | 303 | 148 |
Non-Cash Items (Other) |
Loading...
|
M | -621 | -53 | -428 | -185 | 152 | -45 |
Operating Cash Flow |
Loading...
|
M | 1,338 | 2,791 | -178 | 3,888 | 3,987 | 4,152 |
Capital Expenditures |
Loading...
|
M | -379 | -252 | -53 | -90 | -69 | -58 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | 2,166 | 2,166 | 2,166 |
Investing Cash Flow |
Loading...
|
M | - | - | - | 2,166 | 2,166 | 2,166 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | -1,068 | -1,068 | -1,068 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -379 | -247 | -201 | -200 | -101 | 0 |
Dividends Paid |
Loading...
|
M | 660 | 491 | 504 | 666 | 506 | 334 |
Other Financial Activities |
Loading...
|
M | 748 | 749 | -8,185 | -6,342 | -12,271 | -7,947 |
Financing Cash Flow |
Loading...
|
M | 748 | 749 | -8,185 | -6,342 | -12,271 | -7,947 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 4,792 | 4,956 | 4,898 | 4,826 | 4,654 | 4,493 |
Ending Cash |
Loading...
|
M | 5,309 | 4,792 | 4,956 | 4,898 | 4,826 | 4,654 |
Stock-Based Compensation |
Loading...
|
M | 120 | 82 | 17 | - | - | - |
Issuance/Purchase of Shares |
|
M | -379 | -247 | -201 | -200 | -101 | 0 |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 94,271 | 75,143 | -122,720 | -191,273 | -127,790 | -127,790 |
Free Cash Flow |
Loading...
|
M | 959 | 2,539 | -230 | 3,798 | 3,918 | 4,094 |
StockViz Staff
September 20, 2024
Any question? Send us an email