Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 1,107 | 1,336 | 1,545 | 1,209 | 1,492 |
Depreciation and Amortization |
Loading...
|
M | 635 | 554 | 516 | 500 | 459 |
Non-Cash Items (Other) |
Loading...
|
M | 775 | -286 | 184 | -16 | -448 |
Operating Cash Flow |
Loading...
|
M | 2,626 | 2,392 | 1,356 | 1,897 | 2,592 |
Capital Expenditures |
Loading...
|
M | -676 | -129 | -96 | -136 | -158 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 22,891 | -10,038 | -21,288 | -5,400 |
Investing Cash Flow |
Loading...
|
M | - | 22,891 | -10,038 | -21,288 | -5,400 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 7,388 | -973 | -2,664 | -2,407 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -348 | -35 | -268 | -700 | -1,100 |
Dividends Paid |
Loading...
|
M | 663 | 797 | 625 | 631 | 576 |
Other Financial Activities |
Loading...
|
M | -3,867 | -25,105 | 0 | 1 | 2,292 |
Financing Cash Flow |
Loading...
|
M | -3,867 | -25,105 | 0 | 1 | 2,292 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 4,654 | 3,057 | 4,390 | 4,459 | 4,582 |
Ending Cash |
Loading...
|
M | 4,792 | 4,654 | 3,057 | 4,390 | 4,459 |
Stock-Based Compensation |
Loading...
|
M | 118 | 125 | 7 | 199 | 45 |
Issuance/Purchase of Shares |
|
M | -348 | -35 | -268 | -700 | -1,100 |
Capital Stock Change |
Loading...
|
M | - | - | 0 | 0 | 393 |
Working Capital |
Loading...
|
M | 15,393 | -27,191 | 84,685 | 36,607 | 49,737 |
Free Cash Flow |
Loading...
|
M | 1,950 | 2,264 | 1,261 | 1,761 | 2,434 |
StockViz Staff
September 20, 2024
Any question? Send us an email