Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 1,247 | 1,240 | 1,241 | 1,279 | 1,362 | 1,377 | 1,332 | 1,241 | 1,135 | 1,034 | 945 | 861 | 739 | 673 | 627 | 589 | 615 | 616 | 631 | 640 | 630 | 606 | 643 | 572 | 507 | 464 | 335 | 318 | 301 | 296 | 299 | 298 | 302 | 305 | 302 | 296 | 284 | 268 | 245 | 227 | 211 | 206 | 198 | 189 | 179 | 169 | 170 | 157 | 149 | 139 | 122 | 107 | 90 | 76 | 63 | 49 | 39 | 35 | 36 | 49 | 62 | 69 | 73 | 70 | 69 | 72 | 74 | 74 | 73 | 73 | 68 | 65 | 57 | 53 | 51 | 46 | 43 | 39 | 36 | 33 | 29 | 28 | 26 | 23 | 21 | 19 | 17 | 14 | 13 | 12 | 10 | 11 | 12 | 14 | 15 | 15 | 15 | 15 | 13 | 12 | 12 | 11 | 11 | 11 | 11 | 10 | 10 | 8 | 7 | 6 | 5 | 3 | 4 | 5 | 7 | 9 | 11 | 10 | 8 | 8 | 7 | 8 | 9 | 9 | 9 | 9 | 7 | 5 | 2 |
Depreciation and Amortization |
Loading...
|
M | 333 | 324 | 312 | 296 | 285 | 276 | 271 | 268 | 263 | 260 | 258 | 258 | 260 | 261 | 261 | 259 | 256 | 254 | 252 | 246 | 240 | 230 | 221 | 215 | 209 | 206 | 202 | 199 | 195 | 190 | 185 | 178 | 171 | 165 | 161 | 156 | 151 | 146 | 141 | 136 | 131 | 127 | 123 | 119 | 115 | 111 | 105 | 100 | 95 | 91 | 86 | 82 | 80 | 80 | 84 | 89 | 93 | 95 | 93 | 91 | 89 | 87 | 86 | 84 | 83 | 80 | 176 | 156 | 136 | 133 | 31 | 45 | 59 | 56 | 52 | 49 | 47 | 45 | 43 | 42 | 40 | 38 | 36 | 34 | 32 | 31 | 30 | 30 | 30 | 30 | 29 | 29 | 28 | 27 | 64 | 51 | 38 | 25 | 19 | 19 | 20 | 22 | 14 | 15 | 16 | 17 | 15 | 16 | 16 | 16 | -16 | -15 | -14 | -14 | -13 | -13 | -12 | -12 | -11 | -11 | -11 | -10 | -10 | -9 | -9 | -9 | -6 | -4 | -2 |
Non-Cash Items (Other) |
Loading...
|
M | 132 | -42 | 5 | 29 | 31 | 34 | 34 | 21 | 24 | 24 | 20 | -85 | 2 | -1 | -54 | 92 | 12 | 17 | 58 | 19 | -5 | 34 | -45 | -69 | -83 | -136 | 4 | -7 | 11 | 80 | 55 | 57 | 13 | 40 | 0 | -13 | 21 | -48 | -6 | -1 | 9 | -15 | -43 | -37 | -53 | -14 | -15 | 1 | 21 | -14 | -21 | -21 | -21 | -22 | 11 | 11 | 11 | 11 | -6 | -6 | -7 | -8 | -8 | -8 | -8 | -6 | -61 | -61 | -54 | -19 | 36 | 33 | 26 | -18 | -5 | -2 | -2 | 4 | -4 | -4 | -4 | -1 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | 0 | 0 | 0 | 0 | -38 | -25 | -13 | 0 | 7 | 6 | 3 | 0 | 7 | 4 | 2 | 1 | 1 | 1 | 0 | 0 | 32 | 30 | 28 | 27 | 26 | 25 | 24 | 24 | 22 | 22 | 21 | 20 | 21 | 20 | 19 | 18 | 12 | 7 | 4 |
Operating Cash Flow |
Loading...
|
M | 1,578 | 1,569 | 1,494 | 1,579 | 1,718 | 1,692 | 1,670 | 1,520 | 1,291 | 1,213 | 1,119 | 925 | 1,039 | 933 | 923 | 1,038 | 982 | 984 | 972 | 937 | 895 | 900 | 824 | 722 | 637 | 536 | 543 | 512 | 508 | 566 | 592 | 592 | 550 | 554 | 486 | 464 | 465 | 392 | 375 | 378 | 387 | 351 | 359 | 337 | 313 | 328 | 300 | 303 | 282 | 277 | 231 | 191 | 180 | 141 | 149 | 145 | 133 | 131 | 157 | 170 | 191 | 197 | 170 | 156 | 140 | 158 | 156 | 162 | 163 | 155 | 153 | 141 | 129 | 114 | 92 | 80 | 93 | 90 | 90 | 99 | 88 | 75 | 62 | 46 | 47 | 44 | 46 | 48 | 44 | 32 | 41 | 39 | 36 | 42 | 38 | 35 | 41 | 40 | 42 | 49 | 42 | 44 | 41 | 37 | 36 | 28 | 28 | 24 | 16 | 25 | 16 | 16 | 17 | 13 | 20 | 19 | 25 | 23 | 20 | 18 | 13 | 16 | 19 | 20 | 19 | 21 | 17 | 13 | 11 |
Capital Expenditures |
Loading...
|
M | -642 | -757 | -922 | -931 | -916 | -775 | -670 | -667 | -593 | -550 | -443 | -311 | -224 | -225 | -275 | -369 | -461 | -479 | -489 | -526 | -558 | -588 | -563 | -486 | -426 | -382 | -356 | -311 | -355 | -418 | -451 | -526 | -510 | -462 | -418 | -380 | -360 | -368 | -378 | -358 | -348 | -296 | -293 | -320 | -311 | -373 | -350 | -318 | -281 | -250 | -247 | -203 | -137 | -106 | -99 | -126 | -161 | -211 | -256 | -250 | -241 | -181 | -126 | -112 | -122 | -187 | -195 | -207 | -216 | -199 | -194 | -186 | -170 | -143 | -133 | -109 | -108 | -94 | -99 | -108 | -96 | -102 | -99 | -100 | -88 | -70 | -76 | -63 | -50 | -44 | -32 | -48 | -60 | -63 | -63 | -50 | -42 | -36 | -32 | -30 | -32 | -45 | -42 | -44 | -44 | -34 | -32 | -34 | -33 | -38 | -39 | -36 | -36 | -28 | -31 | -26 | -22 | -27 | -31 | -30 | -25 | -21 | -15 | -19 | -20 | -21 | -19 | -11 | -6 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 10 | 12 | 13 | 22 | 22 | 21 | 22 | 22 | 19 | 18 | 17 | 10 | 4 | 6 | 8 | 7 | 6 | 6 | 8 | 8 | 8 | 5 | 5 | 11 | 12 | 18 | 15 | 12 | 11 | 10 | 17 | 23 | 24 | 22 | 14 | 22 | 22 | 21 | 21 | 12 | 11 | 16 | 18 | 12 | 12 | 6 | 4 | 5 | 5 | 5 | 4 | 1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | 10 | 12 | 13 | 22 | 22 | 21 | 22 | 22 | 19 | 18 | 17 | 10 | 4 | 6 | 8 | 7 | 6 | 6 | 8 | 8 | 8 | 5 | 5 | 11 | 12 | 18 | 15 | 12 | 11 | 10 | 17 | 23 | 24 | 22 | 14 | 22 | 22 | 21 | 21 | 12 | 11 | 16 | 18 | 12 | 12 | 6 | 4 | 5 | 5 | 5 | 4 | 1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | -45 | -90 | 10 | 110 | 255 | 400 | 300 | 200 | 100 | - | - | -50 | -60 | -110 | -160 | -120 | -198 | -173 | -38 | -29 | 58 | 83 | -28 | -38 | -73 | -72 | -71 | -71 | -38 | -38 | -39 | -39 | -39 | -40 | -40 | -40 | -40 | 25 | 27 | 56 | 59 | -6 | 18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -397 | -454 | -568 | -848 | -1,081 | -1,277 | -541 | -452 | -98 | 0 | -594 | -337 | -426 | -364 | -342 | -383 | -389 | -241 | -292 | -281 | -177 | -163 | -69 | -40 | -17 | 0 | -19 | -53 | -86 | -130 | -154 | -156 | -145 | -114 | -85 | -48 | -19 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 97 | 145 | 194 | 145 | 97 | 48 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 188 | 175 | 165 | 154 | 144 | 134 | 124 | 114 | 103 | 92 | 87 | 82 | 76 | 71 | 67 | 63 | 59 | 55 | 52 | 49 | 46 | 43 | 40 | 38 | 35 | 33 | 25 | 16 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -42 | 7 | -32 | -32 | 91 | -9 | -545 | -539 | -639 | -604 | -75 | -332 | -269 | -199 | -298 | -185 | -248 | -245 | -253 | -289 | -289 | -288 | -173 | -95 | -95 | -105 | -192 | -121 | -10 | -120 | -85 | -20 | -107 | -58 | -5 | -61 | -40 | -48 | -52 | -58 | -78 | -26 | -64 | -25 | -16 | 10 | 10 | -6 | -39 | -10 | 39 | 21 | 23 | 10 | -9 | 23 | 49 | 65 | 73 | 61 | 37 | 0 | -3 | 0 | -34 | -77 | -110 | -115 | 44 | 126 | 154 | 168 | 69 | 70 | 79 | 45 | 33 | 4 | 5 | 26 | 19 | 18 | 5 | 17 | 9 | 5 | 29 | 16 | 12 | 26 | 15 | 31 | 40 | 29 | 32 | 25 | 2 | -2 | -9 | -1 | 10 | 33 | 36 | 22 | 26 | 10 | 11 | 16 | 47 | 44 | 50 | 48 | 26 | 21 | 18 | 7 | -2 | 4 | 9 | 18 | 19 | 17 | 9 | 6 | 12 | 5 | 6 | 5 | -5 |
Financing Cash Flow |
Loading...
|
M | -42 | 7 | -32 | -32 | 91 | -9 | -545 | -539 | -639 | -604 | -75 | -332 | -269 | -199 | -298 | -185 | -248 | -245 | -253 | -289 | -289 | -288 | -173 | -95 | -95 | -105 | -192 | -121 | -10 | -120 | -85 | -20 | -107 | -58 | -5 | -61 | -40 | -48 | -52 | -58 | -78 | -26 | -64 | -25 | -16 | 10 | 10 | -6 | -39 | -10 | 39 | 21 | 23 | 10 | -9 | 23 | 49 | 65 | 73 | 61 | 37 | 0 | -3 | 0 | -34 | -77 | -110 | -115 | 44 | 126 | 154 | 168 | 69 | 70 | 79 | 45 | 33 | 4 | 5 | 26 | 19 | 18 | 5 | 17 | 9 | 5 | 29 | 16 | 12 | 26 | 15 | 31 | 40 | 29 | 32 | 25 | 2 | -2 | -9 | -1 | 10 | 33 | 36 | 22 | 26 | 10 | 11 | 16 | 47 | 44 | 50 | 48 | 26 | 21 | 18 | 7 | -2 | 4 | 9 | 18 | 19 | 17 | 9 | 6 | 12 | 5 | 6 | 5 | -5 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 434 | 207 | 55 | 208 | 186 | 217 | 196 | 262 | 463 | 340 | 484 | 352 | 401 | 420 | 519 | 357 | 404 | 322 | 229 | 281 | 190 | 177 | 141 | 160 | 127 | 78 | 34 | 48 | 10 | 15 | 11 | 7 | 11 | 11 | 13 | 113 | 35 | 8 | 20 | 41 | 30 | 12 | 7 | 29 | 13 | 7 | 11 | 54 | 76 | 42 | 29 | 88 | 5 | 5 | 5 | 9 | 4 | 4 | 4 | 4 | 24 | 31 | 35 | 35 | 6 | 1 | 1 | 2 | 3 | 4 | 5 | 1 | 1 | 6 | 1 | 3 | 1 | 3 | 1 | 1 | 1 | 9 | 1 | 7 | 19 | 1 | 1 | 1 | 1 | 6 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 9 | 1 | 1 | 1 | 1 | 1 | 8 | 4 | 1 | 1 | 4 | 10 | - | 2 | - | - | 6 | 6 | 2 | - | 5 | 9 | - | 7 | 2 | 3 |
Ending Cash |
Loading...
|
M | 581 | 434 | 207 | 55 | 208 | 186 | 217 | 196 | 262 | 463 | 340 | 484 | 352 | 401 | 420 | 519 | 357 | 404 | 322 | 229 | 281 | 190 | 177 | 141 | 160 | 127 | 78 | 34 | 48 | 10 | 15 | 11 | 7 | 11 | 11 | 13 | 113 | 35 | 8 | 20 | 41 | 30 | 12 | 7 | 29 | 13 | 7 | 11 | 54 | 76 | 42 | 29 | 88 | 5 | 5 | 5 | 9 | 4 | 4 | 4 | 4 | 24 | 31 | 35 | 35 | 6 | 1 | 1 | 2 | 3 | 4 | 5 | 1 | 1 | 6 | 1 | 3 | 1 | 3 | 1 | 1 | 1 | 9 | 1 | 7 | 19 | 1 | 1 | 1 | 1 | 6 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 9 | 1 | 1 | 1 | 1 | -6 | 8 | 4 | 1 | 4 | 4 | 10 | -4 | 1 | 0 | -1 | 6 | 7 | 2 | -3 | 5 | -1 | -4 | 7 | 2 |
Stock-Based Compensation |
Loading...
|
M | -26 | 11 | 16 | 16 | 16 | 16 | 15 | 15 | 15 | 15 | 3 | 7 | 9 | 11 | 20 | 17 | 17 | 17 | 7 | 7 | 6 | 5 | 4 | 4 | 4 | 3 | 4 | 3 | 2 | 1 | 15 | 15 | 15 | 15 | 14 | 14 | 14 | 14 | 18 | 18 | 18 | 18 | 14 | 14 | 14 | 14 | 18 | 18 | 18 | 18 | 22 | 22 | 22 | 22 | -11 | -11 | -11 | -11 | 6 | 6 | 6 | 6 | 4 | 5 | 5 | 5 | 11 | 11 | 11 | 11 | 8 | 9 | 9 | 20 | 12 | 11 | 11 | 4 | 10 | 10 | 10 | 9 | 8 | 8 | 8 | 5 | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -397 | -454 | -568 | -848 | -1,081 | -1,277 | -541 | -452 | -98 | 0 | -594 | -337 | -426 | -364 | -342 | -383 | -389 | -241 | -292 | -281 | -177 | -163 | -69 | -40 | -17 | 0 | -19 | -53 | -86 | -130 | -154 | -156 | -145 | -114 | -85 | -48 | -19 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48 | 97 | 145 | 194 | 145 | 97 | 48 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 1,941 | 1,556 | 1,361 | 1,431 | 1,784 | 2,159 | 2,675 | 2,947 | 3,196 | 3,203 | 3,153 | 3,098 | 2,743 | 2,437 | 2,067 | 1,788 | 1,669 | 1,692 | 1,541 | 1,464 | 1,390 | 1,235 | 1,119 | 942 | 761 | 582 | 442 | 405 | 385 | 327 | 329 | 281 | 324 | 469 | 551 | 587 | 549 | 466 | 389 | 366 | 332 | 307 | 256 | 240 | 246 | 251 | 328 | 359 | 386 | 413 | 338 | 212 | 155 | 74 | 48 | 108 | 111 | 126 | 167 | 239 | 307 | 362 | 383 | 352 | 318 | 307 | 353 | 407 | 480 | 425 | 329 | 245 | 144 | 143 | 132 | 109 | 81 | 68 | 62 | 63 | 75 | 91 | 120 | 100 | 85 | 76 | 48 | 70 | 86 | 91 | 84 | 77 | 71 | 51 | 38 | 29 | 20 | 37 | 48 | 58 | 73 | 79 | 85 | 89 | 89 | 87 | 87 | 87 | 85 | 75 | 73 | 63 | 55 | 53 | 47 | 39 | 29 | 25 | 23 | 24 | 23 | 20 | 17 | 19 | 26 | 27 | 19 | 13 | 4 |
Free Cash Flow |
Loading...
|
M | 936 | 812 | 572 | 647 | 802 | 916 | 1,000 | 853 | 698 | 663 | 676 | 614 | 815 | 708 | 647 | 669 | 521 | 505 | 483 | 411 | 337 | 312 | 261 | 236 | 211 | 154 | 188 | 201 | 153 | 148 | 141 | 66 | 39 | 92 | 68 | 84 | 105 | 24 | -3 | 21 | 38 | 55 | 66 | 18 | 3 | -45 | -50 | -15 | 1 | 27 | -16 | -12 | 42 | 35 | 49 | 19 | -28 | -80 | -98 | -80 | -51 | 15 | 43 | 44 | 17 | -29 | -40 | -46 | -53 | -44 | -41 | -45 | -41 | -29 | -41 | -30 | -15 | -4 | -9 | -9 | -8 | -27 | -37 | -54 | -40 | -26 | -30 | -16 | -6 | -11 | 9 | -9 | -24 | -21 | -24 | -15 | -1 | 4 | 10 | 19 | 10 | -1 | -1 | -7 | -8 | -6 | -4 | -10 | -17 | -14 | -23 | -21 | -19 | -15 | -11 | -7 | 3 | -5 | -12 | -12 | -13 | -5 | 4 | 1 | -1 | 0 | -2 | 2 | 5 |
StockViz Staff
September 20, 2024
Any question? Send us an email