Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 5,884 | 4,424 | 4,371 | 6,063 | 6,317 | 6,372 | 6,179 | 5,975 | 5,627 | 5,256 | 4,919 | 4,577 | 4,154 | 4,015 | 3,951 | 3,941 | 4,106 | 4,109 | 4,127 | 4,137 | 4,109 | 4,044 | 3,908 | 3,723 | 3,529 | 3,358 | 3,213 | 3,122 | 3,038 | 2,992 | 2,980 | 2,977 | 2,984 | 2,972 | 2,959 | 2,923 | 2,864 | 2,788 | 2,659 | 2,532 | 2,419 | 2,332 | 2,267 | 2,195 | 2,146 | 2,110 | 2,068 | 2,018 | 1,957 | 1,883 | 1,796 | 1,698 | 1,586 | 1,481 | 1,393 | 1,320 | 1,268 | 1,245 | 1,270 | 1,363 | 1,465 | 1,538 | 1,561 | 1,508 | 1,450 | 1,402 | 1,362 | 1,337 | 1,308 | 1,279 | 1,245 | 1,183 | 1,116 | 1,061 | 1,000 | 940 | 878 | 824 | 774 | 736 | 697 | 668 | 643 | 616 | 592 | 566 | 541 | 520 | 509 | 502 | 498 | 492 | 483 | 476 | 468 | 454 | 440 | 426 | 414 | 404 | 394 | 383 | 366 | 355 | 344 | 329 | 319 | 308 | 298 | 293 | 288 | 273 | 259 | 248 | 241 | 241 | 246 | 244 | 239 | 230 | 214 | 205 | 197 | 191 | 187 | 184 | 177 | 171 | 162 | 156 | 149 | 142 | 138 | 135 | 101 | 67 | 34 |
Cost of Revenue |
Loading...
|
M | 3,743 | 2,768 | 2,827 | 3,858 | 3,995 | 4,035 | 3,982 | 3,901 | 3,704 | 3,481 | 3,281 | 3,073 | 2,837 | 2,787 | 2,777 | 2,809 | 2,930 | 2,939 | 2,935 | 2,945 | 2,934 | 2,899 | 2,838 | 2,725 | 2,597 | 2,483 | 2,387 | 2,331 | 2,283 | 2,247 | 2,237 | 2,229 | 2,229 | 2,215 | 2,200 | 2,180 | 2,145 | 2,100 | 2,024 | 1,939 | 1,862 | 1,795 | 1,741 | 1,429 | 1,139 | 871 | 577 | 569 | 544 | 512 | 578 | 492 | 419 | 351 | 208 | 189 | 172 | 155 | 147 | 118 | 166 | 246 | 247 | 340 | 355 | 336 | 352 | 346 | 340 | 331 | 292 | 273 | 252 | 235 | 282 | 258 | 234 | 213 | 202 | 188 | 177 | 169 | 153 | 149 | 143 | 136 | 129 | 124 | 122 | 121 | 124 | 123 | 121 | 121 | 117 | 111 | 105 | 98 | 97 | 95 | 96 | 97 | 94 | 93 | 92 | 89 | 144 | 127 | 128 | 130 | 67 | 71 | 59 | 49 | 56 | 57 | 56 | 50 | 49 | 47 | 46 | 69 | 60 | 60 | 61 | 42 | 32 | 21 | 10 | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 2,141 | 1,656 | 1,544 | 2,205 | 2,322 | 2,337 | 2,196 | 2,075 | 1,923 | 1,775 | 1,639 | 1,505 | 1,318 | 1,229 | 1,174 | 1,132 | 1,176 | 1,170 | 1,192 | 1,191 | 1,175 | 1,144 | 1,070 | 998 | 932 | 875 | 826 | 791 | 755 | 745 | 744 | 748 | 755 | 757 | 759 | 743 | 719 | 687 | 635 | 593 | 558 | 536 | 525 | 765 | 1,007 | 1,239 | 1,491 | 1,449 | 1,413 | 1,371 | 1,219 | 1,205 | 1,166 | 1,130 | 1,185 | 1,130 | 1,096 | 1,090 | 1,123 | 1,246 | 1,299 | 1,292 | 1,313 | 1,168 | 1,095 | 1,065 | 1,010 | 991 | 968 | 949 | 954 | 910 | 864 | 826 | 718 | 683 | 644 | 611 | 572 | 547 | 520 | 499 | 491 | 467 | 449 | 431 | 412 | 397 | 387 | 381 | 374 | 369 | 362 | 355 | 351 | 343 | 335 | 328 | 317 | 309 | 297 | 286 | 272 | 262 | 252 | 240 | 175 | 181 | 170 | 163 | 221 | 202 | 199 | 199 | 185 | 184 | 190 | 194 | 190 | 183 | 168 | 137 | 138 | 131 | 127 | 141 | 146 | 150 | 152 | 156 | 149 | 142 | 138 | 135 | 101 | 67 | 34 |
Operating Expenses |
Loading...
|
M | 497 | 398 | 324 | 438 | 438 | 431 | 414 | 404 | 395 | 383 | 365 | 345 | 324 | 322 | 333 | 344 | 352 | 352 | 342 | 331 | 329 | 327 | 328 | 321 | 315 | 299 | 280 | 272 | 262 | 261 | 259 | 262 | 261 | 259 | 262 | 260 | 254 | 246 | 229 | 215 | 205 | 198 | 196 | 453 | 710 | 954 | 1,210 | 1,181 | 1,162 | 1,137 | 1,010 | 1,021 | 1,007 | 993 | 1,067 | 1,035 | 1,019 | 1,019 | 1,048 | 1,149 | 1,181 | 1,163 | 1,177 | 1,040 | 969 | 936 | 879 | 857 | 836 | 818 | 828 | 793 | 760 | 729 | 627 | 599 | 567 | 540 | 507 | 487 | 467 | 448 | 443 | 424 | 410 | 394 | 379 | 367 | 361 | 356 | 352 | 346 | 337 | 328 | 592 | 528 | 466 | 406 | 374 | 371 | 369 | 368 | 321 | 320 | 318 | 316 | 159 | 203 | 203 | 202 | 137 | 122 | 145 | 169 | 152 | 148 | 152 | 157 | 156 | 151 | 138 | 106 | 106 | 100 | 97 | 113 | 216 | 187 | 160 | 133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 289 | 214 | 201 | 280 | 280 | 275 | 253 | 241 | 233 | 224 | 213 | 199 | 185 | 184 | 195 | 201 | 207 | 206 | 200 | 198 | 197 | 194 | 196 | 190 | 186 | 177 | 165 | 158 | 153 | 152 | 150 | 153 | 154 | 154 | 156 | 153 | 149 | 145 | 139 | 133 | 127 | 124 | 120 | 369 | 617 | 855 | 1,102 | 1,079 | 1,049 | 1,012 | 988 | 967 | 937 | 907 | 852 | 821 | 804 | 801 | 818 | 621 | 651 | 468 | 1,060 | 1,065 | 846 | 843 | 741 | 740 | 739 | 739 | 669 | 668 | 666 | 798 | 298 | 418 | 416 | 280 | 155 | 33 | 31 | 30 | 30 | 29 | 29 | 28 | 27 | 26 | 25 | 25 | 26 | 26 | 26 | 26 | 25 | 24 | 24 | 23 | 23 | 23 | 22 | 22 | 22 | 21 | 20 | 19 | 169 | 223 | 223 | 223 | 68 | 9 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 34 | 64 | 98 | 133 | 132 | 131 | 128 | 122 | 115 | 114 | 109 | 108 | 109 | 109 | 107 | 106 | 106 | 108 | 105 | 101 | 90 | 83 | 78 | 74 | 76 | 84 | 92 | 99 | 108 | 102 | 114 | 125 | 22 | 54 | 70 | 86 | 215 | 214 | 215 | 218 | 230 | 528 | 530 | 695 | 117 | -25 | 123 | 92 | 138 | 117 | 97 | 79 | 159 | 125 | 95 | -69 | 329 | 182 | 151 | 260 | 352 | 454 | 436 | 417 | 413 | 395 | 381 | 366 | 352 | 341 | 335 | 331 | 326 | 320 | 311 | 302 | 225 | 148 | 72 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -3,244 | -2,369 | -2,503 | -3,420 | -3,556 | -3,605 | -3,569 | -3,496 | -3,309 | -3,098 | -2,915 | -2,728 | -2,512 | -2,465 | -2,444 | -2,465 | -2,577 | -2,587 | -2,593 | -2,614 | -2,606 | -2,572 | -2,510 | -2,404 | -2,283 | -2,183 | -2,107 | -2,059 | -2,021 | -1,986 | -1,977 | -1,967 | -1,968 | -1,956 | -1,937 | -1,919 | -1,891 | -1,854 | -1,795 | -1,724 | -1,656 | -1,598 | -1,545 | -976 | -430 | 82 | 630 | 609 | 616 | 623 | 487 | 562 | 600 | 636 | 783 | 772 | 777 | 791 | 813 | 974 | 955 | 993 | 717 | 583 | 621 | 587 | 537 | 514 | 493 | 476 | 586 | 550 | 516 | 484 | 636 | 608 | 575 | 548 | 514 | 495 | 474 | 455 | 450 | 431 | 417 | 402 | 386 | 375 | 368 | 364 | 359 | 353 | 344 | 335 | 571 | 480 | 392 | 308 | 277 | 276 | 273 | 270 | 227 | 226 | 226 | 227 | 15 | 76 | 74 | 72 | 70 | 50 | 86 | 120 | 96 | 92 | 96 | 108 | 107 | 103 | 92 | 38 | 47 | 39 | 36 | 70 | 52 | 33 | 17 | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 1,644 | 1,258 | 1,220 | 1,767 | 1,884 | 1,906 | 1,783 | 1,670 | 1,528 | 1,392 | 1,273 | 1,160 | 993 | 907 | 841 | 788 | 823 | 819 | 849 | 860 | 846 | 817 | 742 | 677 | 617 | 576 | 546 | 519 | 492 | 484 | 484 | 487 | 494 | 498 | 497 | 483 | 465 | 441 | 406 | 378 | 353 | 338 | 329 | 312 | 297 | 285 | 281 | 268 | 250 | 234 | 209 | 184 | 159 | 138 | 119 | 95 | 77 | 70 | 74 | 97 | 118 | 129 | 136 | 128 | 126 | 130 | 131 | 134 | 132 | 130 | 125 | 117 | 104 | 98 | 91 | 83 | 77 | 71 | 65 | 60 | 53 | 51 | 48 | 43 | 40 | 36 | 34 | 29 | 27 | 25 | 22 | 23 | 25 | 27 | -241 | -186 | -131 | -77 | -57 | -62 | -72 | -82 | -49 | -58 | -66 | -76 | 16 | -22 | -33 | -40 | 84 | 80 | 54 | 31 | 33 | 36 | 38 | 37 | 34 | 32 | 30 | 30 | 31 | 31 | 30 | 29 | -71 | -37 | -8 | 23 | 149 | 142 | 138 | 135 | 101 | 67 | 34 |
Interest Expense |
Loading...
|
M | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 7 | 7 | 9 | 9 | 10 | 10 | 10 | 11 | 11 | 12 | 13 | 13 | 14 | 14 | 13 | 13 | 12 | 13 | 13 | 13 | 13 | 13 | 14 | 14 | 14 | 25 | 25 | 25 | 25 | 23 | 24 | 23 | 20 | 15 | 11 | 10 | 10 | 8 | 10 | 9 | 9 | 10 | 10 | 11 | 11 | 10 | 10 | 10 | 10 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 3 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 8 | 2 | -4 | -4 | -3 | -2 | -2 | -2 | -3 | -2 | -2 | -3 | -1 | -5 | -5 | -4 | -5 | -1 | -3 | -2 | -2 | -4 | -2 | -1 | -1 | 1 | 0 | -1 | -2 | -2 | -1 | -3 | -4 | -3 | -3 | -2 | -2 | -2 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -2 | -4 | -4 | -3 | -7 | -5 | -6 | -7 | -1 | -1 | 0 | -1 | -2 | -3 | -3 | -7 | -10 | -12 | -11 | -11 | -9 | -10 | -10 | -7 | -6 | -4 | -6 | -6 | -6 | -5 | -3 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -7 | -7 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -9 | -13 | -13 | -8 | -4 | 0 | 0 | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 1,657 | 1,264 | 1,222 | 1,768 | 1,884 | 1,905 | 1,781 | 1,668 | 1,524 | 1,388 | 1,270 | 1,155 | 990 | 901 | 838 | 788 | 824 | 824 | 852 | 863 | 848 | 816 | 742 | 677 | 616 | 576 | 543 | 515 | 487 | 478 | 478 | 479 | 486 | 490 | 488 | 475 | 457 | 433 | 397 | 369 | 342 | 329 | 318 | 301 | 285 | 273 | 269 | 254 | 236 | 220 | 195 | 172 | 147 | 124 | 105 | 81 | 63 | 57 | 60 | 81 | 102 | 113 | 120 | 113 | 111 | 116 | 119 | 121 | 119 | 119 | 116 | 109 | 96 | 90 | 83 | 77 | 71 | 65 | 59 | 54 | 48 | 45 | 42 | 37 | 34 | 30 | 28 | 24 | 22 | 20 | 17 | 18 | 20 | 22 | 24 | 24 | 23 | 23 | 21 | 20 | 19 | 18 | 18 | 18 | 17 | 16 | 16 | 14 | 11 | 10 | 7 | 5 | 6 | 8 | 12 | 15 | 18 | 16 | 13 | 13 | 12 | 13 | 15 | 15 | 14 | 14 | 12 | 7 | 3 | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 410 | 309 | 306 | 436 | 469 | 475 | 449 | 427 | 389 | 354 | 325 | 295 | 251 | 229 | 211 | 199 | 209 | 208 | 221 | 222 | 219 | 210 | 99 | 105 | 109 | 112 | 208 | 197 | 186 | 182 | 179 | 181 | 184 | 185 | 186 | 180 | 173 | 165 | 152 | 142 | 131 | 123 | 119 | 112 | 106 | 104 | 100 | 97 | 87 | 81 | 73 | 65 | 58 | 49 | 42 | 32 | 25 | 22 | 24 | 32 | 40 | 44 | 47 | 43 | 42 | 44 | 45 | 47 | 46 | 47 | 46 | 44 | 39 | 36 | 34 | 31 | 28 | 26 | 23 | 21 | 19 | 18 | 16 | 15 | 13 | 12 | 11 | 9 | 8 | 8 | 7 | 7 | 8 | 9 | 10 | 9 | 9 | 9 | 8 | 8 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 5 | 4 | 4 | 3 | 2 | 2 | 3 | 5 | 6 | 7 | 6 | 5 | 5 | 4 | 5 | 5 | 6 | 5 | 5 | 3 | -1 | -1 | 0 | 0 | 1 | -2 | -5 | -4 | -2 | -1 |
Income after Tax |
Loading...
|
M | 1,247 | 954 | 917 | 1,332 | 1,416 | 1,431 | 1,332 | 1,241 | 1,135 | 1,034 | 945 | 861 | 739 | 673 | 627 | 589 | 615 | 616 | 631 | 640 | 630 | 606 | 643 | 572 | 507 | 464 | 335 | 318 | 301 | 296 | 299 | 298 | 302 | 305 | 302 | 296 | 284 | 268 | 245 | 227 | 211 | 206 | 198 | 189 | 179 | 169 | 170 | 157 | 149 | 139 | 122 | 107 | 90 | 76 | 63 | 49 | 39 | 35 | 36 | 49 | 62 | 69 | 73 | 70 | 69 | 72 | 74 | 74 | 73 | 73 | 69 | 65 | 58 | 54 | 50 | 46 | 43 | 39 | 36 | 33 | 29 | 28 | 25 | 23 | 20 | 18 | 17 | 14 | 13 | 12 | 10 | 11 | 12 | 14 | 15 | 15 | 14 | 14 | 13 | 12 | 12 | 11 | 11 | 11 | 11 | 10 | 10 | 8 | 7 | 6 | 5 | 3 | 4 | 5 | 7 | 9 | 11 | 10 | 8 | 8 | 7 | 8 | 9 | 9 | 9 | 9 | 7 | 5 | 2 | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | -47 | -47 | -47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48 | -48 | -48 | -48 | 0 | 0 | -22 | -22 | -22 | -30 | -17 | -28 | -39 | -35 | -36 | -49 | -62 | -69 | -73 | -70 | -69 | -72 | -74 | -74 | -73 | -73 | -69 | -65 | -58 | -54 | -50 | -46 | -43 | -39 | -36 | -33 | -29 | -28 | -25 | -23 | -20 | -18 | -17 | -14 | -13 | -12 | -10 | -11 | -12 | -14 | -11 | -7 | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | 679 | 679 | 964 | 986 | 1,362 | 1,377 | 1,332 | 1,241 | 1,135 | 1,034 | 945 | 861 | 739 | 673 | 627 | 589 | 615 | 616 | 631 | 640 | 630 | 606 | 643 | 572 | 507 | 464 | 335 | 318 | 301 | 296 | 299 | 298 | 302 | 305 | 302 | 296 | 284 | 268 | 245 | 227 | 211 | 206 | 246 | 237 | 227 | 217 | 170 | 157 | 149 | 139 | 122 | 107 | 90 | 76 | 63 | 49 | 39 | 35 | 36 | 49 | 62 | 69 | 73 | 70 | 69 | 72 | 74 | 74 | 73 | 73 | 69 | 65 | 58 | 54 | 50 | 46 | 43 | 39 | 36 | 33 | 29 | 28 | 25 | 23 | 20 | 18 | 17 | 14 | 13 | 12 | 10 | 11 | 12 | 14 | 11 | 7 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 137,160,755.00 | 109,945,006.67 | 110,237,666.67 | 111,367,000.00 | 112,268,500.00 | 113,392,000.00 | 114,238,500.00 | 115,205,250.00 | 115,894,250.00 | 116,415,000.00 | 116,966,500.00 | 117,409,250.00 | 117,859,000.00 | 118,496,500.00 | 118,974,500.00 | 119,487,125.00 | 120,139,000.00 | 120,616,500.00 | 121,261,875.00 | 122,007,000.00 | 122,578,875.00 | 123,033,375.00 | 123,329,250.00 | 123,481,125.00 | 123,577,875.00 | 123,610,875.00 | 123,638,625.00 | 123,799,875.00 | 124,157,250.00 | 124,734,375.00 | 125,535,000.00 | 126,448,500.00 | 127,328,250.00 | 128,073,750.00 | 128,662,125.00 | 129,006,375.00 | 129,170,625.00 | 129,243,375.00 | 129,247,500.00 | 129,247,500.00 | 129,247,500.00 | 129,247,500.00 | 129,247,500.00 | 129,247,500.00 | 129,247,312.50 | 129,247,125.00 | 129,246,937.50 | 129,246,750.00 | 129,246,750.00 | 128,579,062.50 | 127,911,375.00 | 127,058,625.00 | 126,206,156.25 | 126,021,375.00 | 125,836,593.75 | 125,836,875.00 | 125,836,875.00 | 125,836,600.75 | 125,836,326.50 | 125,836,326.50 | 125,836,052.25 | 125,836,052.25 | 125,836,052.25 | 125,835,778.00 | 125,835,778.00 | 125,835,778.00 | 125,835,778.00 | 125,835,778.00 | 125,835,778.00 | 125,835,778.00 | 125,835,778.00 | 125,825,966.00 | 125,823,814.25 | 125,822,028.75 | 125,807,834.75 | 125,513,619.50 | 124,573,872.75 | 123,631,605.75 | 122,674,531.25 | 122,029,119.50 | 122,002,988.25 | 121,952,345.50 | 121,885,059.00 | 115,075,078.50 | 108,280,584.75 | 101,502,641.75 | 94,755,197.25 | 94,733,711.75 | 94,675,779.75 | 94,626,110.50 | 94,625,276.25 | 94,583,873.75 | 94,618,600.25 | 94,664,653.00 | 94,664,653.00 | 94,680,723.00 | 94,651,010.75 | 94,611,262.50 | 94,573,959.50 | 94,581,345.75 | 94,621,737.75 | 94,652,508.25 | 94,647,957.75 | 95,156,546.00 | 95,096,084.75 | 95,077,721.50 | 95,102,813.00 | 94,993,468.25 | 95,099,844.75 | 95,174,306.50 | 94,782,697.75 | 93,987,101.00 | 93,952,143.00 | 94,594,083.00 | 95,025,195.50 | 95,456,308.00 | 95,456,403.00 | 94,779,505.00 | 94,187,214.75 | 93,594,924.50 | 94,025,829.75 | 94,025,829.75 | 94,770,968.25 | 95,516,106.75 | 95,237,954.75 | 95,915,439.25 | 90,466,125.00 | 85,016,810.75 | 80,504,218.25 | 75,088,029.25 | 75,645,702.25 | 76,203,375.25 | 75,824,326.50 | 75,824,238.00 | 75,824,238.00 | 75,824,238.00 | 75,824,238.00 |
EBITDA |
Loading...
|
M | 1,815 | 1,344 | 1,223 | 1,770 | 1,887 | 1,908 | 1,783 | 1,669 | 1,525 | 1,390 | 1,272 | 1,158 | 993 | 904 | 840 | 789 | 825 | 824 | 852 | 863 | 849 | 816 | 742 | 678 | 618 | 578 | 546 | 518 | 491 | 482 | 483 | 484 | 491 | 495 | 494 | 481 | 463 | 439 | 405 | 377 | 352 | 338 | 328 | 340 | 352 | 366 | 389 | 371 | 348 | 327 | 302 | 273 | 246 | 225 | 203 | 185 | 170 | 166 | 168 | 177 | 196 | 90 | 415 | 309 | 201 | 223 | 299 | 305 | 306 | 311 | 141 | 150 | 154 | 163 | -148 | -133 | -119 | -106 | -102 | -95 | -91 | -87 | -76 | -79 | -78 | -76 | -72 | -71 | -72 | -73 | -80 | -78 | -75 | -75 | -272 | -186 | -100 | -15 | -1 | -7 | -17 | -29 | -4 | -14 | -23 | -34 | 57 | 18 | 7 | 0 | 100 | 95 | 68 | 45 | 46 | 48 | 51 | 49 | 46 | 43 | 40 | 40 | 41 | 41 | 39 | 38 | -65 | -33 | -6 | 23 | 149 | 142 | 138 | 135 | 101 | 67 | 34 |
Depreciation and Amortization |
Loading...
|
M | 250 | 165 | 157 | 292 | 212 | 136 | 134 | 131 | 195 | 260 | 258 | 258 | 260 | 261 | 261 | 259 | 256 | 254 | 252 | 246 | 240 | 230 | 221 | 215 | 209 | 206 | 202 | 199 | 195 | 190 | 185 | 178 | 171 | 165 | 161 | 156 | 151 | 146 | 141 | 136 | 131 | 127 | 123 | 119 | 115 | 111 | 105 | 100 | 95 | 91 | 86 | 82 | 80 | 80 | 84 | 89 | 93 | 95 | 93 | 91 | 89 | 87 | 86 | 84 | 83 | 80 | 176 | 138 | 102 | 68 | -35 | -2 | 28 | 56 | 52 | 49 | 47 | 45 | 43 | 42 | 40 | 38 | 36 | 34 | 32 | 31 | 30 | 30 | 30 | 30 | 29 | 29 | 28 | 27 | 64 | 51 | 38 | 25 | 19 | 19 | 20 | 22 | 14 | 15 | 16 | 17 | 15 | 16 | 16 | 16 | -16 | -15 | -14 | -14 | -13 | -13 | -12 | -12 | -11 | -11 | -11 | -10 | -10 | -9 | -9 | -9 | -6 | -4 | -2 | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 1,565 | 1,178 | 1,066 | 1,478 | 1,675 | 1,772 | 1,648 | 1,538 | 1,330 | 1,130 | 1,014 | 900 | 733 | 643 | 579 | 529 | 569 | 571 | 600 | 617 | 609 | 585 | 522 | 464 | 409 | 372 | 344 | 319 | 295 | 292 | 298 | 305 | 320 | 330 | 333 | 325 | 312 | 293 | 264 | 241 | 220 | 211 | 205 | 221 | 237 | 255 | 284 | 271 | 253 | 237 | 215 | 190 | 166 | 144 | 119 | 96 | 77 | 71 | 75 | 85 | 107 | 3 | 329 | 225 | 119 | 143 | 123 | 167 | 204 | 243 | 176 | 152 | 126 | 107 | -200 | -182 | -165 | -151 | -145 | -136 | -131 | -125 | -112 | -113 | -111 | -107 | -103 | -102 | -102 | -103 | -109 | -107 | -103 | -102 | -337 | -237 | -138 | -40 | -20 | -26 | -38 | -51 | -18 | -29 | -40 | -51 | 41 | 2 | -9 | -16 | 115 | 110 | 83 | 58 | 59 | 61 | 63 | 61 | 57 | 54 | 51 | 51 | 51 | 50 | 48 | 46 | 34 | 22 | 10 | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 24.77 | 24.50 | 25.06 | 24.76 | 24.91 | 24.96 | 25.23 | 25.54 | 25.54 | 25.54 | 25.55 | 25.46 | 25.38 | 25.47 | 25.21 | 25.23 | 25.33 | 25.27 | 25.92 | 25.79 | 25.81 | 25.76 | 9.82 | 13.19 | 16.29 | 19.48 | 38.37 | 38.21 | 38.16 | 38.11 | 37.37 | 37.66 | 37.71 | 37.76 | 38.06 | 37.75 | 37.85 | 38.34 | 38.47 | 38.41 | 38.31 | 37.19 | 37.54 | 37.04 | 37.26 | 38.11 | 37.02 | 38.01 | 36.95 | 36.87 | 37.61 | 37.91 | 39.09 | 39.29 | 39.38 | 39.16 | 39.17 | 39.00 | 39.44 | 39.41 | 39.15 | 39.07 | 38.83 | 38.10 | 38.22 | 37.89 | 37.62 | 38.47 | 38.59 | 39.18 | 39.95 | 40.16 | 40.23 | 40.31 | 40.33 | 40.08 | 39.89 | 39.56 | 38.94 | 38.99 | 38.98 | 39.11 | 39.37 | 39.25 | 39.12 | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 | 39.36 | 39.12 | 38.87 | 38.61 | 38.00 | 38.00 | 38.00 | 38.00 | 37.52 | 37.64 | 37.77 | 37.89 | 38.71 | 38.37 | 38.24 | 38.12 | 40.79 | 41.50 | 41.38 | 41.36 | 39.65 | 39.03 | 39.03 | 38.92 | 37.05 | 36.82 | 36.89 | 36.89 | 37.23 | 37.60 | 37.68 | 37.98 | 38.30 | 38.40 | 38.71 | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 36.36 | 37.39 | 35.29 | 36.27 | 36.69 | 36.63 | 35.43 | 34.64 | 34.19 | 33.69 | 33.12 | 32.77 | 31.68 | 30.55 | 29.69 | 28.77 | 28.60 | 28.44 | 28.84 | 28.76 | 28.57 | 28.21 | 27.23 | 26.73 | 26.44 | 26.00 | 25.56 | 25.25 | 24.83 | 24.85 | 24.91 | 25.09 | 25.24 | 25.43 | 25.60 | 25.39 | 25.09 | 24.57 | 23.67 | 23.31 | 23.05 | 22.95 | 23.07 | 34.90 | 46.60 | 58.68 | 72.11 | 71.82 | 72.22 | 72.83 | 67.33 | 70.89 | 73.81 | 76.95 | 85.12 | 85.67 | 86.46 | 87.54 | 88.41 | 90.92 | 88.78 | 83.87 | 83.94 | 77.45 | 75.57 | 75.90 | 74.32 | 74.24 | 74.08 | 74.16 | 77.08 | 77.16 | 77.30 | 77.45 | 71.81 | 72.67 | 73.40 | 74.19 | 73.77 | 74.35 | 74.63 | 74.78 | 76.25 | 75.83 | 75.91 | 76.03 | 76.22 | 76.24 | 76.09 | 75.88 | 75.08 | 74.98 | 74.95 | 74.50 | 75.08 | 75.52 | 76.17 | 77.00 | 76.58 | 76.36 | 75.52 | 74.55 | 74.20 | 73.73 | 73.22 | 72.84 | 53.13 | 57.69 | 56.26 | 55.00 | 76.55 | 74.20 | 77.20 | 80.28 | 76.68 | 76.37 | 77.09 | 79.78 | 79.24 | 79.30 | 78.35 | 65.71 | 69.09 | 68.04 | 67.51 | 76.92 | 82.57 | 88.15 | 94.17 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 27.92 | 28.41 | 27.88 | 29.03 | 29.73 | 29.87 | 28.74 | 27.85 | 27.16 | 26.37 | 25.69 | 25.23 | 23.85 | 22.50 | 21.24 | 20.04 | 20.02 | 19.88 | 20.54 | 20.75 | 20.56 | 20.09 | 18.79 | 18.09 | 17.53 | 17.08 | 16.86 | 16.55 | 16.19 | 16.12 | 16.20 | 16.29 | 16.50 | 16.70 | 16.72 | 16.48 | 16.22 | 15.73 | 15.08 | 14.81 | 14.58 | 14.45 | 14.41 | 14.15 | 13.83 | 13.46 | 13.52 | 13.25 | 12.80 | 12.32 | 11.44 | 10.73 | 10.08 | 9.12 | 8.26 | 7.07 | 6.05 | 5.62 | 5.79 | 6.80 | 7.67 | 8.24 | 8.65 | 8.44 | 8.69 | 9.23 | 9.60 | 9.97 | 10.07 | 10.13 | 9.96 | 9.86 | 9.33 | 9.13 | 8.98 | 8.86 | 8.81 | 8.48 | 8.28 | 8.15 | 7.67 | 7.60 | 7.39 | 7.04 | 6.73 | 6.31 | 6.14 | 5.61 | 5.23 | 4.90 | 4.40 | 4.60 | 5.22 | 5.60 | -53.84 | -41.00 | -27.83 | -14.23 | -16.65 | -16.66 | -17.47 | -18.58 | -21.17 | -21.73 | -22.35 | -22.96 | 0.17 | -10.19 | -12.10 | -13.60 | 29.14 | 28.45 | 20.42 | 12.42 | 13.71 | 14.85 | 15.45 | 15.07 | 14.01 | 13.81 | 13.85 | 14.82 | 15.94 | 16.22 | 16.04 | 15.70 | -45.44 | -24.56 | -3.63 | 17.70 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | 23.20 | 23.20 | 22.05 | 21.17 | 21.51 | 21.58 | 21.47 | 20.70 | 20.17 | 19.59 | 19.07 | 18.72 | 17.74 | 16.69 | 15.83 | 14.98 | 14.96 | 14.95 | 15.26 | 15.45 | 15.30 | 14.89 | 16.54 | 15.37 | 14.35 | 13.57 | 10.34 | 10.14 | 9.91 | 9.85 | 10.01 | 9.99 | 10.10 | 10.22 | 10.18 | 10.09 | 9.91 | 9.52 | 9.08 | 8.90 | 8.75 | 8.80 | 10.95 | 10.85 | 10.59 | 10.25 | 8.17 | 7.78 | 7.62 | 7.33 | 6.66 | 6.25 | 5.66 | 4.99 | 4.38 | 3.66 | 3.04 | 2.78 | 2.82 | 3.41 | 3.99 | 4.36 | 4.63 | 4.61 | 4.74 | 5.10 | 5.40 | 5.51 | 5.58 | 5.63 | 5.53 | 5.48 | 5.17 | 5.04 | 4.93 | 4.91 | 4.88 | 4.68 | 4.61 | 4.47 | 4.17 | 4.09 | 3.89 | 3.67 | 3.45 | 3.20 | 3.12 | 2.76 | 2.59 | 2.35 | 2.04 | 2.21 | 2.56 | 2.86 | 3.13 | 2.94 | 2.06 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 30.81 | 30.33 | 27.95 | 29.10 | 29.78 | 29.88 | 28.73 | 27.83 | 27.12 | 26.34 | 25.67 | 25.19 | 23.85 | 22.44 | 21.21 | 20.06 | 20.04 | 20.02 | 20.61 | 20.82 | 20.62 | 20.05 | 18.81 | 18.12 | 17.55 | 17.14 | 16.85 | 16.52 | 16.13 | 16.06 | 16.15 | 16.19 | 16.39 | 16.60 | 16.63 | 16.41 | 16.17 | 15.65 | 15.04 | 14.79 | 14.55 | 14.44 | 14.35 | 15.43 | 16.34 | 17.26 | 18.73 | 18.33 | 17.80 | 17.28 | 16.67 | 16.00 | 15.53 | 15.02 | 14.45 | 13.89 | 13.44 | 13.26 | 13.18 | 12.95 | 13.23 | 5.47 | 27.91 | 21.09 | 14.23 | 15.14 | 24.29 | 24.46 | 24.27 | 24.31 | 13.61 | 13.62 | 13.24 | 13.17 | -14.83 | -14.08 | -13.38 | -12.84 | -13.37 | -12.93 | -13.04 | -13.04 | -11.91 | -12.85 | -13.23 | -13.53 | -13.33 | -13.73 | -14.09 | -14.63 | -16.03 | -15.94 | -15.56 | -15.71 | -60.08 | -40.58 | -20.80 | 0.04 | -2.80 | -2.80 | -3.72 | -5.14 | -8.16 | -8.91 | -9.65 | -10.23 | 13.56 | 3.32 | 1.53 | 0.06 | 34.70 | 34.05 | 26.01 | 18.03 | 19.11 | 20.09 | 20.46 | 19.97 | 18.92 | 18.70 | 18.90 | 19.79 | 21.01 | 21.19 | 20.91 | 20.49 | -41.93 | -22.20 | -2.47 | 17.70 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 26.52 | 26.54 | 24.28 | 24.24 | 26.34 | 27.77 | 26.50 | 25.49 | 23.57 | 21.36 | 20.35 | 19.50 | 17.54 | 15.89 | 14.59 | 13.45 | 13.80 | 13.84 | 14.51 | 14.86 | 14.78 | 14.35 | 13.14 | 12.34 | 11.63 | 10.99 | 10.54 | 10.12 | 9.70 | 9.71 | 9.96 | 10.20 | 10.63 | 11.04 | 11.19 | 11.08 | 10.89 | 10.39 | 9.72 | 9.41 | 9.12 | 8.99 | 8.91 | 10.00 | 10.98 | 12.01 | 13.65 | 13.38 | 12.94 | 12.45 | 11.84 | 11.13 | 10.49 | 9.53 | 8.29 | 7.10 | 6.08 | 5.64 | 5.82 | 6.11 | 7.00 | -0.25 | 22.41 | 15.50 | 8.53 | 9.44 | 10.85 | 13.73 | 16.20 | 19.01 | 16.17 | 13.55 | 10.61 | 7.90 | -20.07 | -19.33 | -18.69 | -18.29 | -18.97 | -18.59 | -18.79 | -18.76 | -17.54 | -18.36 | -18.68 | -19.03 | -18.99 | -19.56 | -19.99 | -20.59 | -21.92 | -21.78 | -21.33 | -21.39 | -74.15 | -51.79 | -29.13 | -5.28 | -7.68 | -7.69 | -8.75 | -10.44 | -13.05 | -14.00 | -14.87 | -15.40 | 7.75 | -2.41 | -4.08 | -5.52 | 40.13 | 39.54 | 31.49 | 23.51 | 24.51 | 25.29 | 25.44 | 24.83 | 23.70 | 23.50 | 23.85 | 24.72 | 25.99 | 26.11 | 25.72 | 25.16 | 25.02 | 24.69 | 23.78 | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 28.13 | 28.54 | 27.94 | 29.06 | 29.75 | 29.85 | 28.71 | 27.81 | 27.10 | 26.31 | 25.62 | 25.12 | 23.77 | 22.37 | 21.16 | 20.03 | 20.03 | 20.01 | 20.60 | 20.81 | 20.61 | 20.05 | 18.79 | 18.09 | 17.50 | 17.07 | 16.77 | 16.41 | 16.01 | 15.91 | 15.99 | 16.03 | 16.23 | 16.43 | 16.44 | 16.22 | 15.95 | 15.41 | 14.75 | 14.45 | 14.16 | 14.03 | 13.91 | 13.64 | 13.28 | 12.88 | 12.96 | 12.55 | 12.07 | 11.58 | 10.66 | 10.03 | 9.30 | 8.21 | 7.26 | 6.02 | 5.00 | 4.55 | 4.66 | 5.63 | 6.55 | 7.16 | 7.58 | 7.43 | 7.68 | 8.22 | 8.67 | 8.98 | 9.11 | 9.27 | 9.20 | 9.17 | 8.65 | 8.44 | 8.27 | 8.18 | 8.12 | 7.75 | 7.55 | 7.34 | 6.84 | 6.71 | 6.42 | 6.03 | 5.67 | 5.25 | 5.12 | 4.53 | 4.24 | 3.86 | 3.34 | 3.62 | 4.19 | 4.69 | 5.13 | 5.26 | 5.32 | 5.48 | 5.09 | 4.92 | 4.79 | 4.66 | 4.77 | 4.92 | 4.94 | 4.85 | 4.77 | 4.35 | 3.72 | 3.34 | 2.48 | 1.94 | 2.38 | 3.25 | 5.03 | 6.33 | 7.13 | 6.60 | 5.39 | 5.38 | 5.51 | 6.51 | 7.32 | 7.61 | 7.64 | 7.72 | 8.37 | 8.17 | 7.23 | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email