Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 556 | 435 | 450 | 502 | 347 | 201 |
Depreciation and Amortization |
Loading...
|
M | 53 | 37 | 46 | 47 | 32 | 16 |
Non-Cash Items (Other) |
Loading...
|
M | 49 | -2 | 87 | -18 | -20 | -39 |
Operating Cash Flow |
Loading...
|
M | 506 | 402 | 444 | 342 | 181 | 127 |
Capital Expenditures |
Loading...
|
M | -36 | -28 | -28 | -27 | -20 | -9 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 3 | 3 | -94 | -125 | -127 | -30 |
Investing Cash Flow |
Loading...
|
M | 3 | 3 | -94 | -125 | -127 | -30 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -695 | -695 | 449 | 1,771 | 2,466 | 1,322 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -8 | -1 | -44 | -44 | -44 | 0 |
Dividends Paid |
Loading...
|
M | 180 | 135 | 135 | 135 | 90 | 45 |
Other Financial Activities |
Loading...
|
M | 2,686 | 2,208 | 3,882 | 4,409 | 2,894 | 1,079 |
Financing Cash Flow |
Loading...
|
M | 2,686 | 2,208 | 3,882 | 4,409 | 2,894 | 1,079 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 1,175 | 1,663 | 1,198 | 1,114 | 728 | 802 |
Ending Cash |
Loading...
|
M | 939 | 12 | 1,663 | 1,198 | 1,114 | 728 |
Stock-Based Compensation |
Loading...
|
M | 21 | 15 | 23 | 25 | 20 | 7 |
Issuance/Purchase of Shares |
|
M | -8 | -1 | -44 | -44 | -44 | 0 |
Capital Stock Change |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 0 |
Working Capital |
Loading...
|
M | -110,826 | -79,650 | -33,859 | -34,616 | 1,616 | 707 |
Free Cash Flow |
Loading...
|
M | 470 | 374 | 415 | 315 | 161 | 118 |
StockViz Staff
September 20, 2024
Any question? Send us an email