Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 582 | 428 | 278 | 226 | 238 |
Depreciation and Amortization |
Loading...
|
M | 24 | 62 | 39 | 43 | 44 |
Non-Cash Items (Other) |
Loading...
|
M | 63 | 65 | -10 | 21 | -50 |
Operating Cash Flow |
Loading...
|
M | 516 | 814 | 330 | 220 | 234 |
Capital Expenditures |
Loading...
|
M | -38 | -38 | -49 | -31 | -37 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -28 | 3 | 0 | -14 |
Investing Cash Flow |
Loading...
|
M | - | -28 | 3 | 0 | -14 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 1,461 | -100 | -43 | 238 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -44 | -71 | -4 | -82 | -102 |
Dividends Paid |
Loading...
|
M | 180 | 178 | 93 | 93 | 89 |
Other Financial Activities |
Loading...
|
M | 4,176 | 3,128 | 1,578 | 3,192 | 820 |
Financing Cash Flow |
Loading...
|
M | 4,176 | 3,128 | 1,578 | 3,192 | 820 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 728 | 822 | 590 | 276 | 317 |
Ending Cash |
Loading...
|
M | 1,175 | 728 | 822 | 590 | 276 |
Stock-Based Compensation |
Loading...
|
M | 28 | 29 | 7 | 8 | 8 |
Issuance/Purchase of Shares |
|
M | -44 | -71 | -4 | -82 | -102 |
Capital Stock Change |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 |
Working Capital |
Loading...
|
M | -19,699 | 707 | 8,212 | 6,559 | 5,647 |
Free Cash Flow |
Loading...
|
M | 478 | 777 | 282 | 189 | 196 |
StockViz Staff
September 20, 2024
Any question? Send us an email