Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | - | 0.05 | 0.04 | 0.05 | 0.05 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | - | 9.07 | 9.64 | 9.79 | 9.36 |
Asset Coverage Ratio |
Loading...
|
R | 9.23 | 9.75 | 10.89 | 9.88 | 9.44 |
Asset Turnover Ratio |
Loading...
|
R | 0.07 | 0.07 | 0.06 | 0.07 | 0.08 |
Average Collection Period |
Loading...
|
R | - | -8.92 | 223.40 | 166.39 | 77.76 |
Book Value Per Share |
|
R | 19.06 | 18.54 | 18.15 | 17.89 | 16.52 |
Capital Expenditure To Sales |
Loading...
|
% | 2.18 | 2.19 | 6.01 | 3.70 | 4.70 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 2.87 | 4.59 | 3.56 | 2.37 | 2.61 |
Cash Flow Coverage Ratio |
Loading...
|
R | 0.68 | 6.15 | 6.67 | 2.81 | 1.56 |
Cash Interest Coverage Ratio |
Loading...
|
R | 0.73 | 6.45 | 7.82 | 3.27 | 1.85 |
Cash Per Share |
|
R | 1.48 | 2.63 | 4.95 | 3.55 | 1.60 |
Cash Ratio |
Loading...
|
R | 0.02 | 3.44 | 10.78 | 6.81 | 2.78 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.09 | 0.16 | 0.11 | 0.07 | 0.08 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
Cash Return on Investment (CROI) |
Loading...
|
R | 0.03 | 0.05 | 0.02 | 0.02 | 0.02 |
Cash Taxes |
Loading...
|
M | 232 | 181 | 51 | 50 | 2 |
Cash to Debt Ratio |
Loading...
|
R | 0.08 | 0.15 | 0.37 | 0.25 | 0.13 |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.15 | 0.02 | 0.34 | 0.29 | 0.28 |
Current Liabilities Ratio |
Loading...
|
R | 0.55 | 0.00 | 0.00 | 0.00 | 0.00 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.62 | 0.01 | 0.03 | 0.04 | 0.05 |
Current Ratio |
Loading...
|
R | 0.27 | 4.34 | 108.72 | 76.74 | 57.75 |
Days in Inventory |
Loading...
|
R | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | - | - | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | - | 40.25 | 37.87 | 37.27 | 39.02 |
Debt to Asset Ratio |
Loading...
|
R | 0.11 | 0.10 | 0.09 | 0.10 | 0.11 |
Debt to Capital Ratio |
Loading...
|
R | 0.49 | 0.48 | 0.43 | 0.44 | 0.43 |
Debt to EBITDA Ratio |
Loading...
|
R | 6.85 | 6.87 | 6.40 | 8.60 | 7.03 |
Debt to Equity Ratio |
Loading...
|
R | 0.95 | 0.93 | 0.74 | 0.78 | 0.76 |
Debt to Income Ratio |
Loading...
|
R | 9.12 | 11.17 | 8.08 | 10.24 | 9.06 |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | 1.53 | 1.59 | 1.16 | 1.23 | 1.25 |
Dividend Coverage Ratio |
Loading...
|
R | 3.23 | 2.41 | 2.99 | 2.44 | 2.66 |
Dividend Payout Ratio |
Loading...
|
% | 30.93 | 41.47 | 33.45 | 41.05 | 37.56 |
Dividend Per Share |
|
R | 0.62 | 0.64 | 0.56 | 0.56 | 0.52 |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 1.33 | 0.90 | 0.62 | 0.47 | 0.50 |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
EBITDA Coverage Ratio |
Loading...
|
R | 1.10 | 5.52 | 8.29 | 4.01 | 2.44 |
EBITDA Per Share |
|
R | 2.66 | 2.52 | 2.11 | 1.62 | 1.78 |
Equity Multiplier |
Loading...
|
R | 8.82 | 9.12 | 8.12 | 7.72 | 7.16 |
Equity to Assets Ratio |
Loading...
|
R | 0.11 | 0.11 | 0.12 | 0.13 | 0.14 |
Free Cash Flow Margin |
Loading...
|
R | 0.27 | 0.45 | 0.35 | 0.23 | 0.25 |
Free Cash Flow Per Share |
|
R | 1.64 | 2.81 | 1.70 | 1.14 | 1.14 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 1,023 | 876 | 316 | 248 | 300 |
Gross Profit Per Share |
|
R | 6.04 | 6.24 | 4.89 | 5.03 | 4.61 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 3.12 | 2.31 | 1.49 | 1.55 | 1.36 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 |
Gross Working Capital |
Loading...
|
M | -19,984 | 495 | 8,136 | 6,472 | 5,548 |
Interest Coverage Ratio |
Loading...
|
R | 1.07 | 5.31 | 8.02 | 3.80 | 2.30 |
Interest Expense To Sales |
Loading...
|
% | 39.93 | 7.31 | 5.21 | 8.05 | 15.84 |
Inventory Turnover Ratio |
Loading...
|
R | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 22,533 | 46,763 | 24,454 | 22,961 | 20,412 |
Liabilities to Equity Ratio |
Loading...
|
R | 7.82 | 8.12 | 0.75 | 0.78 | 0.76 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.90 | 0.89 | 0.72 | 0.75 | 0.72 |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 |
Net Current Asset Value |
Loading...
|
R | -36,383,015,000.00 | -40,715,844,000.00 | 6,029,269,000.00 | 4,314,313,000.00 | 3,580,519,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 6.32 | 5.82 | 4.10 | 6.46 | 6.15 |
Net Income Before Taxes |
Loading...
|
R | 751,302,000.00 | 544,733,000.00 | 338,862,000.00 | 255,556,000.00 | 290,356,000.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 600,703,539.11 | 547,891,105.68 | 286,822,519.27 | 238,892,875.23 | 252,079,664.28 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | -0.40 | 0.02 | 0.34 | 0.29 | 0.28 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.05 | 0.06 | 0.38 | 0.34 | 0.36 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.38 | 0.99 | 1.00 | 1.00 | 1.00 |
Operating Cash Flow Per Share |
|
R | 1.77 | 2.94 | 1.99 | 1.32 | 1.35 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.02 | 3.84 | 4.33 | 2.54 | 2.35 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.10 | 0.17 | 0.15 | 0.09 | 0.11 |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 29.30 | 47.14 | 40.76 | 26.31 | 29.35 |
Operating Expense Ratio |
Loading...
|
% | 57.37 | 61.16 | 58.20 | 69.41 | 63.54 |
Operating Income Per Share |
|
R | 2.57 | 2.43 | 2.04 | 1.54 | 1.68 |
Operating Income to Total Debt |
Loading...
|
R | 0.14 | 0.14 | 0.15 | 0.11 | 0.13 |
Payables Turnover |
Loading...
|
R | - | - | - | - | - |
Pre-Tax Margin |
Loading...
|
% | 42.63 | 38.84 | 41.80 | 30.59 | 36.46 |
Quick Ratio |
Loading...
|
R | - | 4.28 | 120.63 | 84.55 | 57.73 |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.29 | 0.24 | 0.32 | 0.26 | 0.24 |
Retention Ratio |
Loading...
|
% | 69.07 | 58.53 | 66.55 | 58.95 | 62.44 |
Return on Assets (ROA) |
Loading...
|
% | 1.19 | 0.92 | 1.13 | 0.99 | 1.17 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 3.38 | 1.44 | 1.39 | 1.12 | 1.43 |
Return on Common Equity |
Loading...
|
% | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | 10.46 | 8.35 | 9.21 | 7.62 | 8.35 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 102.94 | 57.33 | 50.85 | 41.88 | 40.62 |
Return on Gross Investment (ROGI) |
Loading...
|
% | 5.93 | 4.19 | 3.75 | 3.79 | 4.42 |
Return on Investment (ROI) |
Loading...
|
% | 3.52 | 2.52 | 1.88 | 1.90 | 2.21 |
Return on Net Assets (RONA) |
Loading...
|
% | 1.98 | 0.90 | 0.85 | 0.77 | 0.91 |
Return on Net Investment (RONI) |
Loading...
|
% | 12.17 | 7.57 | 5.31 | 6.05 | 7.15 |
Return on Sales (ROS) |
Loading...
|
% | 33.03 | 24.79 | 34.24 | 27.10 | 29.91 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | 16.81 | 14.26 | 14.30 | 11.98 | 13.77 |
Return on Total Capital (ROTC) |
Loading...
|
% | 5.35 | 4.32 | 5.28 | 4.28 | 4.75 |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 3.12 | 2.31 | 1.49 | 1.55 | 1.36 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 3.41 | 2.12 | 2.45 | 3.80 | 3.41 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 |
Sales to Working Capital Ratio |
Loading...
|
R | -0.09 | 2.44 | 0.10 | 0.13 | 0.14 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 7.07 | 34.44 | 42.84 | 42.03 | 43.17 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
Tangible Asset Value Ratio |
Loading...
|
R | - | 0.06 | 0.08 | 0.08 | 0.09 |
Tangible Book Value per Share |
|
R | - | 23.72 | 6.23 | 5.85 | 4.65 |
Total Debt to Capital Ratio |
Loading...
|
R | 0.49 | 0.48 | 0.43 | 0.44 | 0.43 |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.89 | 0.89 | 0.09 | 0.10 | 0.11 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.73 | 3.34 | 107.72 | 75.74 | 56.75 |
Working Capital To Sales Ratio |
Loading...
|
R | -11.18 | 0.41 | 10.13 | 7.85 | 7.09 |
Working Capital Turnover Ratio |
Loading...
|
R | -0.09 | 2.44 | 0.10 | 0.13 | 0.14 |
StockViz Staff
September 20, 2024
Any question? Send us an email