Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 1,762 | 1,728 | 811 | 835 | 796 |
Cost of Revenue |
Loading...
|
M | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 1,762 | 1,728 | 811 | 835 | 796 |
Operating Expenses |
Loading...
|
M | 1,011 | 1,057 | 472 | 580 | 506 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 125 | 595 | 347 | 351 | 344 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | - | - | - | - | - |
Operating Income |
Loading...
|
M | 751 | 671 | 339 | 256 | 290 |
Interest Expense |
Loading...
|
M | 704 | 126 | 42 | 67 | 126 |
Non-operating Income/Expense |
Loading...
|
M | 751 | -126 | 339 | 256 | -126 |
EBT |
Loading...
|
M | 751 | 545 | 339 | 256 | 290 |
Income Tax Provision |
Loading...
|
M | 169 | 116 | 61 | 29 | 52 |
Income after Tax |
Loading...
|
M | 582 | 428 | 278 | 226 | 238 |
Non-Controlling Interest |
Loading...
|
M | - | 14 | 0 | 0 | 0 |
Net Income |
Loading...
|
M | - | 414 | 278 | 226 | 238 |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 291,855,000.00 | 276,688,000.00 | 165,929,000.00 | 166,177,000.00 | 172,687,000.00 |
EBITDA |
Loading...
|
M | 775 | 697 | 350 | 270 | 307 |
Depreciation and Amortization |
Loading...
|
M | 24 | 26 | 11 | 14 | 17 |
EBIT |
Loading...
|
M | 751 | 671 | 339 | 256 | 290 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 22.54 | 21.38 | 18.10 | 11.41 | 17.96 |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 |
Gross Profit Margin |
Loading...
|
% | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 42.63 | 38.84 | 41.80 | 30.59 | 36.46 |
Net Income Margin |
Loading...
|
% | - | 23.97 | 34.24 | 27.10 | 29.91 |
EBITDA Ratio |
Loading...
|
% | 44.00 | 40.33 | 43.20 | 32.28 | 38.59 |
EBIT Ratio |
Loading...
|
% | 42.63 | 38.84 | 41.80 | 30.59 | 36.46 |
EBT Ratio |
Loading...
|
% | 42.63 | 31.53 | 41.80 | 30.59 | 36.46 |
StockViz Staff
September 20, 2024
Any question? Send us an email