Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -25 | -28 | -25 | -23 | -24 | -21 | -25 | -20 | -23 | -23 | -18 | -21 | -17 | -28 | -26 | -11 | -9 | -8 | -7 | -6 | -6 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 9 | 1 | -2 | -1 | -1 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 7 | 13 | -109 | - | 0 | 0 | 0 | - |
Operating Cash Flow |
Loading...
|
M | -30 | -24 | -20 | -21 | -21 | -15 | -19 | -18 | -23 | -16 | -12 | -16 | -15 | -18 | -10 | -10 | -8 | -7 | -5 | -5 | -6 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | 0 | 0 | 0 |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | 0 | 0 | 0 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | -17,220 | 8,620 | 8,601 | - | 1 | 0 | 0 | 0 | 1 | 50 | 0 | 0 | - | - | - | 0 | - | - | - | 15 |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | 0 | -8,620 | -8,601 | 13 | -1 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | -8 | 0 | 127 | -2 | 0 | 6 | 50 | 15 |
Financing Cash Flow |
Loading...
|
M | 0 | 0 | -8,620 | -8,601 | 13 | -1 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | -8 | 0 | 127 | -2 | 0 | 6 | 50 | 15 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 23 | 26 | 104 | 59 | 67 | 30 | 50 | 113 | 226 | 242 | 170 | 104 | 78 | 62 | 197 | 79 | 89 | 96 | 96 | 52 | 43 |
Ending Cash |
Loading...
|
M | 56 | 23 | 27 | 104 | 59 | 67 | 30 | 50 | 113 | 226 | 242 | 170 | 104 | 78 | 62 | 197 | 79 | 89 | 96 | 96 | 52 |
Stock-Based Compensation |
Loading...
|
M | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
Issuance/Purchase of Shares |
|
M | - | -17,220 | 8,620 | 8,601 | - | 1 | 0 | 0 | 0 | 1 | 50 | 0 | 0 | - | - | - | 0 | - | - | - | 15 |
Capital Stock Change |
Loading...
|
M | 125 | 0 | 0 | 85 | - | 25 | - | - | - | 0 | 50 | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 309 | 192 | 213 | 254 | 178 | 195 | 185 | 221 | 227 | 225 | 281 | 255 | 272 | 288 | 182 | 193 | 75 | 85 | - | - | - |
Free Cash Flow |
Loading...
|
M | -31 | -25 | -20 | -22 | -21 | -16 | -20 | -18 | -23 | -17 | -12 | -16 | -15 | -18 | -10 | -10 | -8 | -7 | -6 | -6 | -6 |
StockViz Staff
September 20, 2024
Any question? Send us an email