Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -101 | -89 | -79 | -74 | -27 | -21 | -22 |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | -3 | -1 | 1 | 20 | 0 | 0 | - |
Operating Cash Flow |
Loading...
|
M | -86 | -75 | -60 | -45 | -24 | -21 | -21 |
Capital Expenditures |
Loading...
|
M | -1 | -2 | -1 | -1 | -1 | -1 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 |
Investing Cash Flow |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | 1 | 51 | 272 | 71 | 38 | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | 0 | -1 | -21 | 0 | 38 | 0 |
Financing Cash Flow |
Loading...
|
M | 0 | 0 | -1 | -21 | 0 | 38 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 67 | 226 | 78 | 89 | 43 | 26 | - |
Ending Cash |
Loading...
|
M | 23 | 67 | 226 | 78 | 89 | 43 | 26 |
Stock-Based Compensation |
Loading...
|
M | 15 | 14 | 13 | 5 | 1 | 0 | - |
Issuance/Purchase of Shares |
|
M | - | 1 | 51 | 272 | 71 | 38 | - |
Capital Stock Change |
Loading...
|
M | 85 | 25 | 50 | 271 | 71 | 38 | - |
Working Capital |
Loading...
|
M | 192 | 195 | 225 | 288 | 85 | 41 | 24 |
Free Cash Flow |
Loading...
|
M | -87 | -77 | -60 | -46 | -24 | -21 | - |
StockViz Staff
September 20, 2024
Any question? Send us an email