Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 5 | 3 | 3 | 5 | 6 | 6 | 5 | 2 | 0 | 6 | 1 | -4 | 1 | 2 | 1 | 1 | 1 | 4 | 5 | 5 | 5 | 5 | 4 | 4 | 3 |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 1 | 6 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 2 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | 3 | -1 | 12 | 14 | 2 | 2 | 8 | 21 | 23 | 0 | 6 | 5 | 21 | 8 | -2 | 9 | -18 | 12 | -2 | 0 | 0 | 1 | 7 | 3 | 5 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 1 | 0 | 1 | -1 | 1 | 0 | 0 | 8 | 0 | 1 | 0 | 1 | 1 | 1 | -61 | -1 | 1 | 0 | 0 |
Investing Cash Flow |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 1 | 0 | 1 | -1 | 1 | 0 | 0 | 8 | 0 | 1 | 0 | 1 | 1 | 1 | -61 | -1 | 1 | 0 | 0 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | -20 | 10 | 10 | 10 | 10 | -30 | 15 | -15 | -3 | -3 |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 95 | 95 | 95 | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 125 | -113 | 93 | -19 | 25 | -238 | 96 | -29 | 131 | -123 | 170 | -1 | 210 | -56 | 108 | 15 | 106 | -62 | 90 | 3 | 98 | -89 | 84 | -30 | 62 |
Financing Cash Flow |
Loading...
|
M | 125 | -113 | 93 | -19 | 25 | -238 | 96 | -29 | 131 | -123 | 170 | -1 | 210 | -56 | 108 | 15 | 106 | -62 | 90 | 3 | 98 | -89 | 84 | -30 | 62 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 140 | 217 | 150 | 145 | 147 | 403 | 376 | 465 | 349 | 479 | 325 | 329 | 196 | 262 | 157 | 190 | 115 | 189 | 157 | 56 | 56 | 148 | 120 | 158 | 115 |
Ending Cash |
Loading...
|
M | 247 | 140 | 217 | 150 | 145 | 147 | 403 | 376 | 465 | 349 | 479 | 325 | 329 | 196 | 262 | 157 | 190 | 115 | 230 | 157 | 157 | 56 | 148 | 120 | 158 |
Stock-Based Compensation |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 1 | 0 | 0 | 0 |
Issuance/Purchase of Shares |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 95 | 95 | 95 | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -239 | -327 | 1,098 | -638 | 1,054 | 58 | -884 | -821 | -828 | -175 | -116 | -61 | -9 | 58 | 97 | 1,377 | 110 | 94 | 114 | -1,101 | -96 | -24 | -1,083 | -16 | -1,028 |
Free Cash Flow |
Loading...
|
M | 3 | -1 | 12 | 13 | 2 | 2 | 8 | 21 | 23 | 0 | 6 | 5 | 21 | 8 | -2 | 9 | -19 | 11 | -2 | 0 | 0 | 0 | 7 | 2 | 5 |
StockViz Staff
September 20, 2024
Any question? Send us an email