Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 139 | 56 | 156 | 75 | 28 | 70 | 60 | 12 | 13 |
Short-Term Investments |
Loading...
|
M | 120 | 130 | 113 | 17 | 22 | 27 | 29 | 53 | 82 |
Cash and Short-Term Investments |
Loading...
|
M | 139 | 185 | 270 | 92 | 49 | 97 | 89 | 64 | 95 |
Receivables |
Loading...
|
M | 18 | 15 | 12 | 11 | 4 | 4 | 3 | 3 | 3 |
Inventory |
Loading...
|
M | -1,885 | -71 | -169 | -86 | - | - | 0 | 2 | 0 |
Other Current Assets |
Loading...
|
M | 157 | 71 | 169 | 86 | -25 | -31 | -32 | 599 | 496 |
Current Assets |
Loading...
|
M | 157 | 200 | 282 | 104 | 53 | 101 | 92 | 666 | 594 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 47 | 51 | 20 | 32 | 33 | 31 | 27 | 26 | 27 |
Goodwill |
Loading...
|
M | - | - | - | - | - | - | 0 | - | - |
Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | 0 | 0 | 0 |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | 0 | - | - |
Tangible Assets |
Loading...
|
M | - | 268 | 189 | 160 | 158 | 169 | 165 | 93 | 91 |
Long-Term Investments |
Loading...
|
M | 582 | 640 | 114 | 19 | 22 | 27 | 29 | 53 | 83 |
Total Investments |
Loading...
|
M | 702 | 770 | 228 | 37 | 43 | 54 | 58 | 105 | 165 |
Long-Term Assets (Other) |
Loading...
|
M | 25 | -16 | -134 | -51 | -54 | -58 | -56 | -79 | -109 |
Total Long-Term Assets |
Loading...
|
M | 2,614 | 691 | 134 | 51 | 54 | 58 | 56 | 79 | 109 |
Total Assets |
Loading...
|
M | 2,772 | 2,312 | 1,654 | 1,355 | 1,054 | 1,060 | 926 | 745 | 703 |
Accounts Payable |
Loading...
|
M | 12 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short-Term Debt |
Loading...
|
M | 367 | 188 | 93 | 30 | 8 | 25 | 20 | 3 | 8 |
Current Revenue (Deferred) |
Loading...
|
M | -12 | -187 | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 1,157 | -1 | -93 | -30 | 0 | - | 714 | - | 0 |
Current Liabilities |
Loading...
|
M | 1,524 | 1 | 93 | 30 | 0 | 25 | 20 | 3 | 0 |
Long-Term Debt |
Loading...
|
M | 684 | 517 | 28 | 119 | 104 | 44 | 16 | 3 | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | - | - | - | 47 | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 756 | 1 | 28 | 119 | 104 | 44 | 16 | 3 | 8 |
Total Liabilities |
Loading...
|
M | 2,281 | 1,819 | 1,464 | 1,196 | 895 | 891 | 761 | 652 | 612 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | 85 | 85 | 84 | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | 95 | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -29 | -18 | -1 | 0 | 0 | -8 | -8 | -6 | 0 |
Capital Lease Obligations |
Loading...
|
M | 33 | 35 | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 491 | 493 | 189 | 160 | 158 | 169 | 165 | 93 | 91 |
Shareholders' Equity and Liabilities |
|
M | 2,772 | 2,312 | 1,654 | 1,355 | 1,054 | 1,060 | 926 | 745 | 703 |
Treasury Stock |
Loading...
|
M | - | - | - | - | -14 | - | 0 | - | - |
Shares (Common, Diluted) |
|
M | 23 | 23 | 17 | 17 | 17 | 18 | 18 | 18 | 18 |
Shareholders' Equity (Tangible) |
|
M | - | 493 | 189 | 160 | 159 | 169 | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 1,052 | 706 | 121 | 149 | 112 | 69 | 36 | 6 | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | 0 | 93 | 30 | 8 | 25 | 20 | 3 | 8 |
StockViz Staff
September 20, 2024
Any question? Send us an email