Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 3 | -30 | 25 | 4 | -5 | 3 | -4 | 1 | 3 |
Depreciation and Amortization |
Loading...
|
M | 5 | 4 | 2 | 3 | 2 | 2 | 2 | 2 | 2 |
Non-Cash Items (Other) |
Loading...
|
M | 11 | 43 | -18 | -2 | 10 | 1 | 8 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | 14 | 10 | 19 | -28 | 6 | 8 | 9 | 4 | 5 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | -4 | -2 | -4 | -6 | -3 | -1 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -19 | 0 | -2 | -3 | -1 | -1 | 0 | -6 |
Investing Cash Flow |
Loading...
|
M | - | -19 | 0 | -2 | -3 | -1 | -1 | 0 | -6 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 396 | -26 | 34 | 35 | 33 | 33 | -5 | -2 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -11 | -5 | -2 | -5 | -16 | - | 78 | 78 | 78 |
Dividends Paid |
Loading...
|
M | 156 | - | 187 | - | - | - | 0 | - | - |
Other Financial Activities |
Loading...
|
M | 255 | 683 | 495 | 461 | 672 | 367 | 710 | 324 | 1,989 |
Financing Cash Flow |
Loading...
|
M | 255 | 683 | 495 | 461 | 672 | 367 | 710 | 324 | 1,989 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 54 | 154 | 72 | 28 | 70 | 60 | 12 | 13 | 16 |
Ending Cash |
Loading...
|
M | 139 | 54 | 154 | 72 | 28 | 70 | 60 | 12 | 13 |
Stock-Based Compensation |
Loading...
|
M | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 0 | 0 |
Issuance/Purchase of Shares |
|
M | -11 | -5 | -2 | -5 | -16 | - | 78 | 78 | 78 |
Capital Stock Change |
Loading...
|
M | 0 | 225 | 5 | 0 | 0 | 0 | - | - | - |
Working Capital |
Loading...
|
M | -1,367 | 199 | 189 | 74 | 53 | 76 | 72 | 663 | 594 |
Free Cash Flow |
Loading...
|
M | 13 | 9 | 14 | -29 | 2 | 2 | 6 | 4 | 5 |
StockViz Staff
September 20, 2024
Any question? Send us an email