Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 53 | 38 | 47 | 35 | 39 | 67 | 49 | 92 | 85 | 73 | 35 | 70 | 55 | 137 | 98 | 4 | 3 | 4 | 7 | 7 | 4 | 5 | 8 | 4 | 33 | 29 | 19 | 13 | 12 | 13 |
Short-Term Investments |
Loading...
|
M | 89 | 85 | 94 | 49 | 48 | 39 | 26 | 24 | 29 | 34 | 38 | 42 | 710 | 453 | 0 | 0 | 252 | 24,606 | 2,247 | 11,460 | 25 | 6 | 13 | 30 | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 53 | 90 | 141 | 84 | 88 | 106 | 75 | 117 | 115 | 107 | 73 | 113 | 55 | 137 | 98 | 5 | 3 | 4 | 7 | 7 | 4 | 5 | 8 | 4 | 33 | 29 | 19 | 13 | 12 | 13 |
Receivables |
Loading...
|
M | 7 | 7 | 6 | 7 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 5 | 5 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | - | 1 | 0 | 0 | - |
Inventory |
Loading...
|
M | -60 | 792 | -53 | -43 | -45 | 3 | 0 | 1 | 0 | 0 | 0 | 6 | 3 | 16 | 19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 77 | 46 | 53 | 43 | 45 | 760 | -75 | 3 | 2 | 2 | - | - | 534 | 596 | 710 | 844 | 723 | 542 | 377 | 306 | 234 | 176 | 192 | 191 | - | - | - | - | - | - |
Current Assets |
Loading...
|
M | 77 | 935 | 147 | 91 | 91 | 869 | 746 | 607 | 513 | 510 | 458,987 | 464,135 | 592 | 735 | 811 | 853 | 731 | 549 | 386 | 314 | 239 | 183 | 201 | 196 | 34 | 29 | 19 | 14 | 13 | 13 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 32 | 31 | 32 | 33 | 35 | 35 | 35 | 33 | 29 | 22 | 15 | 4 | 4 | 5 | 7 | 8 | 8 | 4 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Goodwill |
Loading...
|
M | 0 | 1 | 1 | 1 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | 1 | 930 | 930 | 1 | 1 | 1 | 1 | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 0 | 1 | 1 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | 3 | 931 | 931 | 2 | 2 | 2 | 2 | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 58 | 66 | 62 | 65 | 67 | 67 | 63 | 61 | 59 | 42 | 50 | 51 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 94 | 89 | 99 | 54 | 70 | 44 | 30 | 29 | 36 | 40 | - | 2 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 183 | 173 | 193 | 103 | 119 | 84 | 56 | 53 | 65 | 74 | - | 44 | 710 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 879 | -89 | -12 | -11 | -11 | -10 | -30 | -29 | -34 | -38 | 15,004 | 4,238 | -70 | -44 | 13 | -8,680 | -2,788 | -2,915 | -2,676 | -1,677 | -101 | -64 | -42 | -33 | -34 | -15 | -11 | -8 | -7 | -4 |
Total Long-Term Assets |
Loading...
|
M | 1,018 | 48 | 132 | 89 | 89 | 82 | 46 | 45 | 43 | 37 | 15,061 | 4,288 | 74 | 49 | 56 | 60 | 77 | 97 | 84 | 91 | 103 | 66 | 2 | 2 | 34 | 15 | 11 | 8 | 7 | 4 |
Total Assets |
Loading...
|
M | 1,095 | 1,043 | 948 | 881 | 980 | 952 | 852 | 757 | 654 | 633 | 541 | 618 | 666 | 784 | 866 | 913 | 808 | 646 | 471 | 405 | 342 | 248 | 203 | 198 | 177 | 102 | 75 | 54 | 43 | 23 |
Accounts Payable |
Loading...
|
M | - | 860 | 749 | 686 | 9 | 5 | 4 | 3 | 3 | 443 | 4 | 6 | 5 | 647 | 761 | 785 | 672 | 561 | 419 | 367 | 290 | 218 | 183 | 180 | - | - | - | - | - | - |
Short-Term Debt |
Loading...
|
M | 172 | 56 | 13 | 13 | 11 | 100 | 120 | 138 | 132 | 120 | 57 | - | - | - | 7 | 7 | 7 | - | 6 | 4 | - | - | - | - | - | - | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 111 | 270 | 227 | 159 | 90 | 851 | 764 | 529 | 447 | 443 | 430 | 473 | 545 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Liabilities |
Loading...
|
M | 283 | 326 | 240 | 172 | 101 | 851 | 764 | 674 | 584 | 566 | 491 | 560 | 607 | 709 | 7 | 7 | 7 | 574 | 6 | 4 | 316 | - | - | - | - | - | - | - | - | - |
Long-Term Debt |
Loading...
|
M | 201 | 115 | 121 | 121 | 31 | 31 | 21 | 21 | 10 | 8 | 8 | 65 | 65 | 65 | 65 | 58 | 25 | 16 | 17 | 12 | 16 | 5 | 1 | 1 | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | 4 | 4 | 3 | 3 | 3 | - | - | - | 25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 767 | 984 | 121 | 121 | 131 | 131 | 141 | 159 | 142 | 128 | 499 | 58 | 58 | 58 | 58 | 58 | 56 | 16 | 11 | 12 | 26 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Liabilities |
Loading...
|
M | 1,051 | 984 | 121 | 121 | 131 | 882 | 785 | 694 | 592 | 574 | 499 | 568 | 615 | 717 | 831 | 855 | 741 | 582 | 439 | 385 | 324 | 230 | 185 | 181 | 1 | 1 | 1 | 1 | 1 | 1 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | 107 | 107 | 107 | 107 | 106 | 105 | 105 | 105 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 106 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10 | 9 | 9 | 6 | 5 | 5 | 5 | 5 | 5 | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | -43 | -39 | -36 | -39 | -43 | -45 | 0 | -63 | -55 | -55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -15 | -16 | -2 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 1 | 1 | 0 | 0 | -1 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 44 | 60 | 67 | 63 | 67 | 69 | 67 | 63 | 61 | 59 | 42 | 50 | 51 | 67 | 36 | 59 | 67 | 64 | 31 | 20 | 19 | 19 | 17 | 16 | 13 | 12 | 6 | 5 | 5 | 6 |
Shareholders' Equity and Liabilities |
|
M | 1,095 | 1,043 | 948 | 881 | 980 | 952 | 852 | 757 | 654 | 633 | 541 | 618 | 666 | 784 | 866 | 913 | 808 | 646 | 471 | 405 | 342 | 248 | 203 | 198 | 177 | 102 | 75 | 54 | 43 | 23 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Shareholders' Equity (Tangible) |
|
M | - | 165 | 172 | 168 | 171 | 67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | 127 | 129 | 237 | 216 | 276 | 257 | 235 | 138 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 373 | 171 | 133 | 134 | 42 | 131 | 141 | 159 | 142 | 128 | 65 | - | - | - | 72 | 65 | 32 | - | 23 | 16 | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | 10 | 30 | 159 | 142 | 120 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email