Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -4 | 6 | 5 | -4 | -3 | 3 | 4 | 2 | 2 | 16 | -7 | -1 | -15 | -15 | -24 | -7 | 3 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | -1 | -2 |
Depreciation and Amortization |
Loading...
|
M | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Non-Cash Items (Other) |
Loading...
|
M | 13 | 2 | -1 | 14 | -9 | 2 | 0 | 3 | 1 | 22 | 1 | -2 | 7 | 9 | -1 | -1 | 0 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | -2 | 0 |
Operating Cash Flow |
Loading...
|
M | 5 | 7 | 8 | 6 | -12 | 6 | 7 | 5 | 6 | 22 | -5 | -3 | -1 | -3 | -10 | 1 | 4 | 4 | 3 | 2 | 3 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | -2 | -2 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | 0 | 0 | -1 | -1 | -3 | -4 | -6 | -8 | -8 | -1 | -1 | 0 | 0 | -2 | -5 | -2 | -1 | -1 | -1 | 0 | -1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 1 | 0 | 0 | 31 | -5 | 1 | 9 | 6 | 0 | 34 | -50 | -3 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | 1 | 0 | 0 | 31 | -5 | 1 | 9 | 6 | 0 | 34 | -50 | -3 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -5 | 0 | -10 | 0 | -20 | -18 | 18 | 12 | 63 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | -1,510 | -11,368 | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | 1 | 1 | 3 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | - | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | 125 | 61 | -81 | 27 | 69 | 0 | 0 | 16 | 76 | -67 | -48 | -102 | -115 | -23 | 230 | 407 | 264 | 109 | 94 | 96 | 44 | 4 | 19 | 74 | 0 | 21 | 10 | 21 | 24 |
Financing Cash Flow |
Loading...
|
M | 0 | 125 | 61 | -81 | 27 | 69 | 0 | 0 | 16 | 76 | -67 | -48 | -102 | -115 | -23 | 230 | 407 | 264 | 109 | 94 | 96 | 44 | 4 | 19 | 74 | 0 | 21 | 10 | 21 | 24 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 38 | 47 | 35 | 39 | 66 | 49 | 92 | 85 | 73 | 35 | 71 | 55 | 147 | 108 | 25 | 14 | 55 | 16 | 56 | 29 | 12 | 27 | 33 | 33 | 30 | 19 | 13 | 12 | 13 | - |
Ending Cash |
Loading...
|
M | 67 | 38 | 47 | 35 | 39 | 66 | 49 | 92 | 85 | 73 | 35 | 71 | 55 | 147 | 108 | 25 | 14 | 55 | 16 | 56 | 29 | 12 | 27 | 33 | 33 | 30 | 34 | 22 | 34 | 24 |
Stock-Based Compensation |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 13 | 16 | 0 | 0 | -1 | - | 0 | - | - | - | 0 | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | - | - | - | - | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | -1,510 | -11,368 | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -207 | 609 | -93 | -81 | -791 | 18 | -18 | -68 | -71 | -56 | 458,495 | 463,575 | -15 | 26 | 804 | 846 | 724 | -24 | 380 | 310 | -76 | - | - | - | - | - | - | - | - | - |
Free Cash Flow |
Loading...
|
M | 4 | 7 | 7 | 6 | -12 | 4 | 4 | 1 | 0 | 14 | -13 | -4 | -2 | -3 | -10 | 0 | -1 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 0 | 1 | 0 | 1 | -2 | -2 |
StockViz Staff
September 20, 2024
Any question? Send us an email