Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 33 | 24 | 26 | 18 | 8 | 1 | 9 | 9 | -1 | -3 | 3 | -2 | 0 | 0 | 3 | 3 | 7 | 3 | 7 | 5 | 1 | -3 | 2 | 0 | -3 | -6 | -5 | -3 | -1 | 0 | 6 | 5 | 6 | 0 | 6 | 7 | -4 | 0 | 2 | 3 | 16 | 8 | 19 | 9 | 7 | 7 | 12 | 12 | 7 | -2 | -9 | 2 | 2 | 2 | -5 | 10 | 10 | 10 | 10 | 13 | 9 | 8 | 8 | 8 | 6 | 4 | 2 | 3 | 1 | 3 | 2 | 2 | 4 | 2 | 2 | 2 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | -2 | 3 | 4 | 4 | 4 | 3 | 3 | -3 | -3 | 3 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | -2 | 1 | 4 | 2 | 3 | 2 | 2 | 2 | 3 | 0 | 2 | 2 |
Depreciation and Amortization |
Loading...
|
M | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | -33 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 2 | 0 | -1 | 0 | 2 | 0 | 0 | 0 | -1 | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | -1 | -1 | 0 | 7 | 0 | -1 | 1 | 0 | 0 | 0 | 1 | -2 | 1 | 1 | 0 | 1 | 1 | 4 | 0 | 0 | 1 | 1 | -1 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | - | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 7 | 7 | 4 | 0 | 0 | - | -1 | 0 | -1 | 0 | 0 | 0 | 2 | -1 | 0 | 0 | 4 | 0 | -4 | 0 | 4 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | 17 | 84 | 77 | 50 | 56 | -1 | 24 | -15 | 15 | -28 | 9 | -22 | 7 | -25 | 19 | 46 | 5 | 2 | 35 | 8 | 17 | 9 | -2 | -15 | 3 | -14 | 10 | 7 | 16 | 3 | 13 | 37 | 1 | 24 | -6 | 23 | 19 | -23 | 24 | -8 | -12 | 5 | 3 | 31 | 36 | 21 | -12 | -17 | 33 | -10 | -10 | 17 | 2 | 7 | 12 | 6 | 31 | 15 | 15 | 32 | 42 | 38 | 0 | 5 | 5 | -15 | 20 | -8 | -6 | -6 | 15 | 15 | -8 | 6 | -7 | -7 | -8 | 7 | 6 | 6 | 10 | 3 | 3 | 15 | 19 | 4 | 4 | 2 | 13 | -4 | -4 | 3 | -2 | -2 | 2 | 2 | 1 | 7 | 7 | 13 | 3 | -6 | -6 | 3 | 1 | -7 | -7 | 4 | 4 | 6 | 5 | 5 | 3 | 2 | 2 | 5 | -1 | -4 | 2 | 4 | -1 | -4 | 3 | 3 | 7 | 0 | 0 | -2 | -2 | 6 | 12 | -9 | -5 | 5 |
Capital Expenditures |
Loading...
|
M | -1 | -1 | -4 | -1 | -1 | -3 | -1 | -1 | -1 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | 0 | -6 | -10 | -19 | -5 | -3 | -3 | -6 | -21 | -20 | -20 | -13 | -4 | -7 | -10 | -9 | -3 | -1 | -2 | -1 | -1 | -2 | -1 | -1 | -2 | -3 | -1 | -2 | -1 | 0 | -1 | -1 | -3 | -1 | -4 | -5 | -2 | -2 | -1 | -3 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -1 | -1 | -1 | -1 | -2 | -2 | -3 | -4 | -4 | -4 | -4 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -3 | -3 | -3 | -1 | -2 | -4 | -4 | -5 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | -2 | -1 | -2 | -1 | -1 | -2 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | 0 | 0 | - | 4 | 1 | - | - | - | 0 | 0 | 0 | 0 | 6 | 6 | 7 | 7 | 7 | 0 | 0 | 7 | -3 | -3 | -25 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 15 | 0 | 15 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | 0 | 0 | - | 4 | 1 | - | - | - | 0 | 0 | 0 | 0 | 6 | 6 | 7 | 7 | 7 | 0 | 0 | 7 | -3 | -3 | -25 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 15 | 0 | 15 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -2 | -5 | 0 | 0 | 0 | - | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | - | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | -5 | -9 | -7 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | - | 0 | -1 | -1 | -1 | -3 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -2 | -5 | -11 | -16 | 0 | 0 | 6 | 8 | -3 | -1 | 0 | -1 | -4 | -1 | 0 | -8 | -1 | -1 | 0 | -1 | 0 | -1 | 0 | 11 | -2 | 0 | 0 | -67 | -1 | 0 | 0 | -1 | 0 | -1 | 0 | -6 | -1 | 0 | 1 | 0 | 0 | -1 | 1 | 2 | 1 | 1 | -1 | 2 | 1 | 6 | 3 | 2 | 1 | 1 | -2 | 1 | 7 | -5 | 5 | 0 | -6 | -20 | 5 | -7 | -4 | 15 | -17 | 9 | 1 | 4 | 0 | -1 | -1 | 4 | 8 | 10 | 6 | 0 | -1 | 0 | 0 | -4 | -4 | 0 | 0 | -6 | -6 | 5 | 0 | 14 | 14 | -1 | 3 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 10 | 10 | -1 | 1 | 6 | 6 | -5 | -2 | 1 | 3 | 3 | -1 | -2 | -2 | -1 | 0 | -1 | -1 | -1 | 0 | -2 | 0 | -1 | -1 | -1 | -1 | -2 | -1 | -6 | 0 | -1 | 0 | 0 |
Financing Cash Flow |
Loading...
|
M | -2 | -5 | -11 | -16 | 0 | 0 | 6 | 8 | -3 | -1 | 0 | -1 | -4 | -1 | 0 | -8 | -1 | -1 | 0 | -1 | 0 | -1 | 0 | 11 | -2 | 0 | 0 | -67 | -1 | 0 | 0 | -1 | 0 | -1 | 0 | -6 | -1 | 0 | 1 | 0 | 0 | -1 | 1 | 2 | 1 | 1 | -1 | 2 | 1 | 6 | 3 | 2 | 1 | 1 | -2 | 1 | 7 | -5 | 5 | 0 | -6 | -20 | 5 | -7 | -4 | 15 | -17 | 9 | 1 | 4 | 0 | -1 | -1 | 4 | 8 | 10 | 6 | 0 | -1 | 0 | 0 | -4 | -4 | 0 | 0 | -6 | -6 | 5 | 0 | 14 | 14 | -1 | 3 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | -1 | 10 | 10 | -1 | 1 | 6 | 6 | -5 | -2 | 1 | 3 | 3 | -1 | -2 | -2 | -1 | 0 | -1 | -1 | -1 | 0 | -2 | 0 | -1 | -1 | -1 | -1 | -2 | -1 | -6 | 0 | -1 | 0 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 321 | 246 | 183 | 152 | 100 | 102 | 76 | 86 | 78 | 114 | 109 | 134 | 134 | 160 | 156 | 121 | 121 | 119 | 89 | 85 | 71 | 62 | 40 | 48 | 50 | 68 | 32 | 93 | 81 | 98 | 89 | 57 | 59 | 44 | 63 | 56 | 56 | 103 | 88 | 101 | 104 | 107 | 125 | 114 | 97 | 90 | 107 | 128 | 104 | 123 | 137 | 122 | 121 | 115 | 117 | 114 | 83 | 97 | 89 | 60 | 25 | 10 | 7 | 8 | 7 | 5 | 4 | 3 | 28 | 10 | 17 | 17 | 17 | 13 | 1 | 1 | 3 | 51 | 46 | 46 | 37 | 38 | 38 | 30 | 12 | 13 | 13 | 14 | 5 | 0 | 0 | 1 | 2 | 6 | 5 | 5 | 8 | 5 | 5 | 1 | 1 | 1 | - | 1 | 2 | 2 | - | 11 | 9 | 9 | 4 | 5 | 3 | 3 | 2 | 0 | 3 | 8 | 1 | - | 11 | 13 | 13 | 0 | 7 | 6 | 6 | - | 13 | 12 | 12 | - | 18 | 13 |
Ending Cash |
Loading...
|
M | 323 | 321 | 246 | 183 | 152 | 100 | 102 | 76 | 86 | 78 | 114 | 109 | 134 | 134 | 160 | 156 | 121 | 121 | 119 | 89 | 85 | 71 | 37 | 40 | 48 | 50 | 68 | 32 | 93 | 81 | 98 | 89 | 57 | 59 | 44 | 63 | 56 | 56 | 103 | 88 | 101 | 104 | 108 | 125 | 114 | 97 | 90 | 107 | 128 | 104 | 123 | 137 | 122 | 121 | 115 | 117 | 114 | 83 | 97 | 89 | 60 | 25 | 10 | 7 | 8 | 7 | 5 | 4 | 11 | 5 | 28 | 28 | 17 | 25 | 13 | 13 | 1 | 59 | 51 | 51 | 46 | 37 | 37 | 38 | 30 | 14 | 14 | 13 | 14 | 7 | 7 | 0 | 1 | 2 | 6 | 6 | 5 | 11 | 11 | 5 | 7 | 10 | 1 | -1 | 1 | -4 | 2 | -5 | 11 | -3 | 9 | 4 | 5 | -1 | 3 | 2 | 0 | 3 | 1 | 1 | 0 | 7 | 0 | -1 | 0 | 7 | 0 | -3 | -3 | 13 | 0 | -10 | 0 | 18 |
Stock-Based Compensation |
Loading...
|
M | 1 | 2 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | - | - | 0 | 1 | - | - | - | 1 | - | - | - | 0 | - | - | - | 0 | - | - | 0 | 0 | - | - | 0 | 0 | - | - | 0 | 0 | - | - | - | 0 | - | - | - | -1 | - | - | -2 | 0 | - | - | - | -1 | - | - | - | 1 | - | -1 | - | 0 | 3 | 3 | - | 0 | - | 4 | - | -4 | 4 | 4 | - | - |
Issuance/Purchase of Shares |
|
M | -2 | -5 | 0 | 0 | 0 | - | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | - | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | -5 | -9 | -7 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | - | 0 | -1 | -1 | -1 | -3 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 275 | 247 | 226 | 212 | 194 | 185 | 184 | 180 | 179 | 177 | 181 | 180 | 182 | 183 | 183 | 180 | 175 | 172 | 171 | 157 | 154 | 154 | 159 | 153 | 150 | 155 | 164 | 169 | 182 | 183 | 186 | 183 | 175 | 168 | 172 | 177 | 177 | 183 | 199 | 214 | 212 | 198 | 189 | 194 | 202 | 213 | 216 | 204 | 193 | 191 | 199 | 203 | 198 | 192 | 187 | 190 | 184 | 172 | 166 | 158 | 142 | 131 | 151 | 137 | 126 | 124 | 101 | 114 | 95 | 103 | 108 | 108 | 110 | 103 | 97 | 97 | 98 | 99 | 98 | 98 | 98 | 97 | 97 | 94 | 92 | 86 | 86 | 86 | 81 | 89 | 89 | 70 | 68 | 64 | 61 | 61 | 59 | 60 | 60 | 59 | 64 | 59 | 59 | 50 | 55 | 52 | 52 | 45 | 47 | 47 | 44 | 44 | 47 | 42 | 42 | 44 | 42 | 40 | 39 | 38 | 41 | 41 | 40 | 41 | 43 | 40 | 38 | 35 | 38 | 36 | 40 | 37 | 37 | 37 |
Free Cash Flow |
Loading...
|
M | 16 | 82 | 73 | 49 | 55 | -3 | 24 | -15 | 14 | -28 | 9 | -22 | 6 | -26 | 18 | 45 | 4 | 0 | 34 | 7 | 16 | 8 | -3 | -17 | 2 | -16 | 9 | 7 | 16 | 2 | 12 | 36 | 1 | 23 | -6 | 17 | 9 | -42 | 19 | -11 | -15 | 0 | -18 | 11 | 16 | 8 | -16 | -24 | 24 | -19 | -13 | 15 | 0 | 6 | 11 | 4 | 30 | 15 | 13 | 29 | 41 | 36 | -2 | 4 | 4 | -15 | 17 | -9 | -10 | -11 | 13 | 13 | -10 | 3 | -8 | -8 | -9 | 5 | 4 | 4 | 9 | 2 | 2 | 14 | 18 | 2 | 2 | -1 | 9 | -8 | -8 | -1 | -3 | -3 | 2 | 2 | 0 | 6 | 6 | 13 | 0 | -10 | -10 | 2 | 0 | -10 | -10 | -2 | 2 | 5 | 4 | 4 | 2 | 1 | 1 | 4 | -2 | -5 | 2 | 4 | -2 | -5 | 3 | 2 | 6 | -1 | 0 | -4 | -3 | 5 | 11 | -9 | -6 | 5 |
StockViz Staff
September 20, 2024
Any question? Send us an email