Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 255 | 194 | 209 | 192 | 171 | 127 | 163 | 135 | 128 | 107 | 129 | 116 | 119 | 107 | 115 | 118 | 152 | 134 | 149 | 136 | 124 | 109 | 135 | 122 | 102 | 90 | 95 | 86 | 105 | 110 | 130 | 133 | 152 | 150 | 162 | 177 | 170 | 153 | 163 | 151 | 162 | 172 | 187 | 180 | 154 | 154 | 184 | 194 | 181 | 157 | 171 | 142 | 126 | 125 | 134 | 139 | 142 | 136 | 165 | 166 | 164 | 170 | 167 | 164 | 160 | 147 | 150 | 149 | 88 | 123 | 104 | 104 | 98 | 83 | 67 | 67 | 59 | 49 | 53 | 53 | 51 | 57 | 57 | 60 | 64 | 75 | 75 | 74 | 80 | 77 | 77 | 71 | 69 | 63 | 54 | 54 | 56 | 50 | 50 | 52 | 56 | 56 | 56 | 57 | 54 | 54 | 54 | 46 | 48 | 42 | 46 | 46 | 54 | 52 | 52 | 40 | 41 | 37 | 42 | 36 | 39 | 34 | 34 | 35 | 35 | 35 | 35 | 35 | 35 | 32 | 38 | 38 | 39 | 32 | 35 | 32 | 35 | 29 | 31 | 23 | 21 | 18 | 27 | 20 | 21 | 14 | 17 | 16 | 19 | 16 | 20 | 20 | 20 | 19 | 17 |
Cost of Revenue |
Loading...
|
M | 192 | 146 | 157 | 150 | 138 | 107 | 129 | 116 | 109 | 93 | 107 | 99 | 102 | 88 | 93 | 97 | 122 | 112 | 120 | 112 | 104 | 95 | 111 | 104 | 89 | 80 | 84 | 77 | 89 | 95 | 104 | 106 | 122 | 127 | 132 | 144 | 146 | 132 | 137 | 121 | 127 | 137 | 145 | 141 | 122 | 120 | 143 | 150 | 147 | 137 | 144 | 119 | 100 | 99 | 104 | 101 | 106 | 98 | 130 | 125 | 130 | 136 | 133 | 129 | 130 | 120 | 125 | 122 | 74 | 101 | 85 | 85 | 78 | 67 | 54 | 54 | 50 | 40 | 43 | 43 | 43 | 45 | 45 | 50 | 52 | 57 | 57 | 58 | 63 | 61 | 61 | 55 | 54 | 50 | 43 | 43 | 46 | 40 | 40 | 41 | 45 | 43 | 43 | 42 | 41 | 41 | 41 | 34 | 35 | 31 | 32 | 32 | 40 | 40 | 40 | 31 | 32 | 28 | 32 | 27 | 30 | 26 | 26 | 27 | 28 | 27 | 26 | 26 | 26 | 23 | 26 | 28 | 30 | 24 | 24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 63 | 48 | 52 | 43 | 33 | 19 | 33 | 19 | 19 | 13 | 22 | 17 | 17 | 18 | 22 | 21 | 30 | 22 | 29 | 24 | 20 | 15 | 24 | 18 | 12 | 11 | 11 | 9 | 16 | 15 | 26 | 27 | 30 | 23 | 30 | 33 | 24 | 21 | 26 | 30 | 35 | 35 | 43 | 38 | 32 | 34 | 41 | 44 | 34 | 20 | 27 | 23 | 26 | 26 | 29 | 38 | 37 | 38 | 36 | 41 | 34 | 35 | 34 | 35 | 31 | 27 | 25 | 27 | 14 | 21 | 19 | 19 | 21 | 16 | 13 | 13 | 8 | 8 | 9 | 9 | 9 | 12 | 12 | 11 | 12 | 18 | 18 | 16 | 17 | 16 | 16 | 16 | 14 | 13 | 12 | 12 | 11 | 10 | 10 | 11 | 11 | 14 | 14 | 15 | 13 | 14 | 14 | 13 | 14 | 11 | 13 | 13 | 14 | 12 | 12 | 10 | 10 | 9 | 10 | 9 | 10 | 8 | 7 | 7 | 7 | 8 | 9 | 9 | 9 | 9 | 11 | 11 | 9 | 8 | 35 | 32 | 35 | 29 | 31 | 23 | 21 | 18 | 27 | 20 | 21 | 14 | 17 | 16 | 19 | 16 | 20 | 20 | 20 | 19 | 17 |
Operating Expenses |
Loading...
|
M | 23 | 22 | 22 | 21 | 26 | 21 | 26 | 23 | 19 | 18 | 19 | 19 | 18 | 19 | 18 | 19 | 20 | 19 | 21 | 18 | 19 | 18 | 21 | 18 | 18 | 18 | 18 | 17 | 19 | 17 | 19 | 22 | 24 | 25 | 21 | 21 | 23 | 23 | 23 | 25 | 24 | 24 | 24 | 26 | 24 | 23 | 23 | 26 | 22 | 20 | 31 | 21 | 23 | 22 | 30 | 22 | 21 | 23 | 21 | 20 | 20 | 22 | 21 | 22 | 21 | 20 | 21 | 22 | 13 | 16 | 16 | 16 | 14 | 12 | 10 | 10 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 9 | 10 | 10 | 10 | 10 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 9 | 9 | 10 | 10 | 10 | 8 | 9 | 9 | 8 | 9 | 7 | 9 | 9 | 9 | 8 | 8 | 8 | 7 | 7 | 8 | 8 | 8 | 7 | 11 | 5 | 2 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 119 | 0 | 0 | 0 | 86 | 0 | 0 | 0 | 77 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 78 | 0 | 0 | 0 | 71 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 21 | 20 | 20 | 20 | 22 | 17 | 21 | 16 | 17 | 16 | 17 | 17 | 17 | 17 | 51 | 16 | 19 | 17 | 20 | 17 | 17 | 16 | 18 | 16 | 16 | 16 | 15 | 15 | 16 | 16 | 17 | 19 | 19 | 19 | 19 | 18 | 19 | 21 | 21 | 23 | 22 | 22 | 13 | 24 | 24 | 22 | 23 | 25 | 22 | 20 | 23 | 19 | 22 | 21 | 18 | 22 | 21 | 23 | 21 | 20 | 20 | 22 | 21 | 22 | 21 | 20 | 21 | 22 | 13 | 16 | 16 | 13 | 14 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 9 | 10 | 10 | 10 | 9 | 9 | 8 | 9 | 9 | 7 | 7 | 7 | 7 | 8 | 7 | 8 | 8 | 8 | 9 | 8 | 7 | 7 | 8 | 7 | 8 | 8 | 8 | 8 | 8 | 7 | 8 | 7 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 8 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | 1 | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 | 3 | 4 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | -1 | -1 | -7 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 5 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -4 | 3 | 0 | 2 | -3 | 0 | 0 | 0 | -4 | 0 | 0 | 0 | -4 | 0 | -1 | 0 | -3 | 0 | 0 | -1 | -3 | 0 | 0 | 2 | -2 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -169 | -124 | -134 | -129 | -115 | -89 | -106 | -98 | -90 | -75 | -88 | -80 | -83 | -70 | -75 | -80 | -101 | -94 | -99 | -93 | -85 | -77 | -91 | -86 | -71 | -62 | -67 | -60 | -71 | -78 | -86 | -85 | -101 | -105 | -112 | -124 | -125 | -109 | -114 | -96 | -103 | -113 | -122 | -117 | -98 | -97 | -119 | -125 | -125 | -117 | -120 | -98 | -77 | -77 | -74 | -78 | -84 | -75 | -109 | -104 | -110 | -114 | -112 | -107 | -109 | -100 | -104 | -100 | -61 | -85 | -69 | -69 | -64 | -56 | -44 | -44 | -41 | -31 | -35 | -35 | -35 | -37 | -37 | -41 | -43 | -47 | -47 | -48 | -53 | -53 | -53 | -46 | -45 | -41 | -34 | -34 | -37 | -32 | -32 | -32 | -36 | -33 | -33 | -32 | -32 | -32 | -32 | -26 | -26 | -24 | -24 | -24 | -31 | -32 | -32 | -23 | -24 | -21 | -23 | -20 | -22 | -19 | -15 | -22 | -25 | -21 | -21 | -21 | -20 | -17 | -21 | -22 | -24 | -18 | -142 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 39 | 26 | 30 | 22 | 8 | -1 | 8 | -4 | 0 | -4 | 4 | -1 | -1 | 0 | 4 | 3 | 9 | 3 | 8 | 6 | 1 | -3 | 3 | 1 | -5 | -7 | -7 | -8 | -3 | -2 | 6 | 6 | 6 | -2 | 9 | 12 | 2 | -2 | 3 | 5 | 11 | 11 | 18 | 13 | 7 | 11 | 18 | 18 | 12 | 0 | -4 | 3 | 3 | 4 | -1 | 16 | 15 | 15 | 14 | 21 | 14 | 13 | 13 | 13 | 10 | 7 | 5 | 6 | 2 | 5 | 3 | 3 | 7 | 4 | 3 | 3 | -1 | -1 | 0 | 0 | 0 | 4 | 4 | 2 | 3 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 5 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 3 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | -4 | 2 | 5 | 3 | 3 | 3 | 4 | 3 | 6 | 4 | 4 | 3 | -83 | 32 | 35 | 29 | -55 | 23 | 21 | 18 | -50 | 20 | 21 | 14 | -54 | 16 | 19 | 16 | -58 | 20 | 20 | 19 | -54 |
Interest Expense |
Loading...
|
M | - | - | 0 | 2 | -1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1 | 1 | 1 | 3 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 4 | 4 | 3 | 2 | 3 | 3 | 3 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 | 0 | 0 | 1 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | -3 | -3 | 0 | -1 | 0 | 1 | 1 | 1 | 1 | 0 | -2 | -2 | 2 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -4 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 44 | 30 | 33 | 24 | 11 | 2 | 11 | 3 | 1 | -4 | 4 | -1 | -1 | 0 | 5 | 3 | 10 | 3 | 8 | 6 | 1 | -3 | 3 | 1 | -5 | -7 | -6 | -7 | -2 | -2 | 7 | 6 | 6 | -2 | 9 | 12 | 3 | -1 | 3 | 5 | 11 | 11 | 18 | 13 | 9 | 11 | 18 | 18 | 12 | 0 | -4 | 3 | 4 | 4 | -1 | 16 | 15 | 15 | 14 | 21 | 13 | 13 | 12 | 13 | 9 | 6 | 4 | 5 | 2 | 5 | 3 | 3 | 7 | 4 | 3 | 3 | -1 | -1 | 1 | 1 | 1 | 4 | 4 | 2 | 3 | 8 | 8 | 7 | 7 | 7 | 7 | 6 | 5 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 3 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | -3 | 2 | 5 | 2 | 3 | 3 | 3 | 3 | 5 | 0 | 3 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 10 | 6 | 6 | 5 | 3 | 0 | 2 | -6 | 2 | -1 | 1 | 1 | -1 | 0 | 2 | -1 | 2 | 1 | 1 | 1 | 0 | 0 | 2 | 0 | -2 | -1 | -1 | -4 | -1 | -1 | 1 | 1 | 1 | -1 | 3 | 5 | 6 | -1 | 1 | 2 | 4 | 4 | 0 | 3 | 2 | 4 | 6 | 6 | 5 | 2 | 3 | 1 | 2 | 1 | 4 | 6 | 5 | 5 | 4 | 7 | 5 | 4 | 4 | 5 | 3 | 2 | 1 | 2 | 0 | 2 | 1 | 1 | 3 | 2 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | 2 | 2 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 1 | 0 | -1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 33 | 24 | 26 | 18 | 8 | 1 | 9 | 9 | -1 | -3 | 3 | -2 | 0 | 0 | 3 | 3 | 7 | 3 | 7 | 5 | 1 | -3 | 2 | 0 | -3 | -6 | -5 | -3 | -1 | 0 | 6 | 5 | 6 | 0 | 6 | 7 | -4 | 0 | 2 | 3 | 7 | 7 | 19 | 9 | 7 | 7 | 12 | 12 | 7 | -2 | -7 | 2 | 2 | 2 | -5 | 10 | 10 | 10 | 10 | 13 | 9 | 8 | 8 | 8 | 6 | 4 | 2 | 3 | 2 | 3 | 2 | 2 | 4 | 2 | 2 | 2 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | -2 | 1 | 4 | 2 | 3 | 2 | 2 | 2 | 3 | 0 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | -6 | 0 | 3 | -7 | 0 | 0 | 17 | 0 | -9 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -15 | -10 | -10 | -10 | -10 | -13 | -9 | -8 | -8 | -8 | -6 | -4 | -2 | -3 | -2 | -2 | -8 | -2 | -4 | -1 | -2 | -2 | 0 | 0 | -1 | -1 | 0 | -1 | -1 | -1 | -2 | -3 | -5 | -5 | -5 | -4 | -4 | -4 | -3 | -2 | -2 | -2 | -1 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | - | 18 | 8 | 1 | 9 | 9 | -1 | -3 | 3 | -2 | 0 | 0 | 3 | 3 | 7 | 3 | 7 | 5 | 1 | -3 | 2 | 0 | -3 | -6 | -7 | -4 | 1 | 0 | 6 | 5 | 6 | 0 | 6 | 7 | 0 | 0 | 2 | 3 | 16 | 8 | 19 | 9 | 7 | 7 | 12 | 12 | 7 | -2 | 0 | 0 | 2 | 2 | 15 | 10 | 10 | 10 | 10 | 13 | 9 | 8 | 8 | 8 | 6 | 4 | 2 | 3 | 2 | 2 | 8 | 2 | 4 | 1 | 2 | 2 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 3 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 2 | 2 | 2 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 12,191,000.00 | 12,174,000.00 | 12,158,000.00 | 12,140,000.00 | 12,149,000.00 | 12,077,000.00 | 11,969,000.00 | 11,901,000.00 | 11,801,000.00 | 11,765,000.00 | 11,818,000.00 | 11,720,000.00 | 11,707,000.00 | 11,674,000.00 | 11,705,000.00 | 11,698,000.00 | 11,681,000.00 | 11,665,000.00 | 11,655,000.00 | 11,603,000.00 | 11,632,000.00 | 11,551,000.00 | 11,613,000.00 | 11,587,000.00 | 11,509,000.00 | 11,497,000.00 | 11,468,000.00 | 11,463,000.00 | 11,445,000.00 | 11,438,000.00 | 11,463,000.00 | 11,473,000.00 | 11,422,000.00 | 11,395,000.00 | 11,395,000.00 | 11,845,000.00 | 12,018,000.00 | 12,041,000.00 | 12,041,000.00 | 12,075,000.00 | 12,064,000.00 | 12,054,000.00 | 12,028,000.00 | 12,016,000.00 | 12,029,000.00 | 12,000,000.00 | 11,922,000.00 | 11,861,000.00 | 11,835,000.00 | 11,764,000.00 | 11,749,000.00 | 11,812,000.00 | 11,799,000.00 | 11,773,000.00 | 11,640,000.00 | 11,679,000.00 | 11,659,000.00 | 11,626,000.00 | 11,476,000.00 | 11,521,000.00 | 11,495,000.00 | 11,479,000.00 | 11,413,000.00 | 11,470,000.00 | 11,416,000.00 | 11,372,000.00 | 11,155,000.00 | 11,271,000.00 | 11,089,000.00 | 11,121,000.00 | 11,140,000.00 | 11,140,000.00 | 11,110,000.00 | 10,939,000.00 | 10,939,000.00 | 10,939,000.00 | 10,763,000.00 | 10,777,000.00 | 10,777,000.00 | 10,777,000.00 | 10,768,000.00 | 10,662,000.00 | 10,653,000.00 | 10,662,000.00 | 10,657,000.00 | 10,742,000.00 | 10,574,000.00 | 10,742,000.00 | 10,685,000.00 | 10,617,000.00 | 10,448,000.00 | 10,617,000.00 | 10,475,000.00 | 10,434,000.00 | 10,434,000.00 | 10,434,000.00 | 10,542,000.00 | 10,714,286.00 | 10,657,000.00 | 10,714,286.00 | 10,588,235.00 | 10,714,286.00 | 11,000,000.00 | 10,714,286.00 | 10,645,161.00 | 10,625,000.00 | 10,434,783.00 | 10,625,000.00 | 11,000,000.00 | 10,869,565.00 | 10,869,565.00 | 10,869,565.00 | 10,833,333.00 | 10,000,000.00 | 10,625,000.00 | 10,000,000.00 | 10,714,286.00 | 10,000,000.00 | 9,904,762.00 | 10,000,000.00 | 10,833,333.00 | 10,000,000.00 | 9,903,148.00 | 10,909,091.00 | 10,606,061.00 | 10,000,000.00 | 10,428,850.00 | 10,000,000.00 | 10,476,190.00 | 10,555,556.00 | 10,072,464.00 | 10,000,000.00 | 10,500,000.00 | 10,666,667.00 | 10,354,000.00 | 10,354,000.00 | 10,354,000.00 | 10,204,000.00 | 10,354,000.00 | 10,204,000.00 | 10,204,000.00 | 10,204,000.00 | 10,204,000.00 | 10,204,000.00 | 10,204,000.00 | 10,204,000.00 | 10,204,000.00 | 10,204,000.00 | 10,204,000.00 | 10,204,000.00 | 10,204,000.00 | 10,204,000.00 | 10,204,000.00 | 10,204,000.00 | 10,204,000.00 |
EBITDA |
Loading...
|
M | 41 | 28 | 30 | 22 | 10 | 1 | 10 | 1 | 3 | -4 | 4 | 1 | 2 | 0 | 5 | 4 | 10 | 6 | 8 | 8 | 1 | -3 | 4 | 1 | -2 | -7 | -5 | -4 | 2 | -2 | 8 | 10 | 13 | 6 | 13 | 17 | 7 | -1 | 7 | 5 | 14 | 14 | 21 | 15 | 9 | 14 | 21 | 22 | 15 | 3 | 4 | 4 | 7 | 7 | 3 | 16 | 19 | 15 | 18 | 21 | 16 | 16 | 16 | 16 | 13 | 10 | 8 | 9 | 2 | 8 | 5 | 5 | 9 | 6 | 4 | 4 | 0 | 1 | 2 | 2 | 2 | 5 | 5 | 3 | 4 | 10 | 10 | 8 | 8 | 8 | 8 | 8 | 6 | 5 | 4 | 4 | 3 | 3 | 4 | 3 | 4 | 5 | 5 | 7 | 6 | 6 | 6 | 5 | 6 | 4 | 6 | 6 | 5 | 4 | 4 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | -3 | 3 | 6 | 3 | 4 | 4 | 4 | 4 | 7 | 9 | 4 | 3 | -83 | 32 | 35 | 29 | -55 | 23 | 21 | 18 | -50 | 20 | 21 | 14 | -54 | 16 | 19 | 16 | -58 | 20 | 20 | 19 | -54 |
Depreciation and Amortization |
Loading...
|
M | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 5 | 2 | 2 | 0 | 3 | 3 | 0 | 0 | 0 | 0 | 3 | 0 | 3 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 3 | 3 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 4 | 0 | 3 | 3 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -115 | - | 6 | 84 | -78 | - | 3 | 67 | -69 | - | 7 | 68 | -70 | - | - | 74 | -78 | - | - | 73 |
EBIT |
Loading...
|
M | 39 | 26 | 28 | 19 | 8 | -1 | 8 | -4 | 0 | -7 | 4 | -1 | -1 | 0 | 5 | 4 | 10 | 3 | 8 | 5 | 1 | -3 | 4 | 1 | -5 | -7 | -6 | -7 | -1 | -2 | 8 | 7 | 10 | 2 | 10 | 14 | 4 | -1 | 3 | 5 | 11 | 11 | 21 | 14 | 9 | 11 | 18 | 18 | 12 | 0 | 3 | 3 | 3 | 4 | -1 | 12 | 15 | 12 | 14 | 18 | 14 | 13 | 13 | 13 | 10 | 7 | 5 | 6 | 1 | 5 | 3 | 3 | 7 | 4 | 3 | 3 | -1 | -1 | 0 | 0 | 0 | 4 | 4 | 2 | 3 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 5 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 6 | 5 | 5 | 5 | 5 | 5 | 4 | 5 | 5 | 4 | 3 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | -4 | 2 | 5 | 3 | 3 | 3 | 4 | 3 | 6 | 8 | 4 | 3 | 3 | 32 | - | 29 | -55 | 23 | - | 18 | -50 | 20 | - | 14 | -54 | 16 | - | - | -58 | 20 | - | - | -54 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 9 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 23.75 | 19.39 | 19.20 | 21.95 | 22.78 | 27.96 | 17.69 | -210.52 | 304.54 | 33.61 | 15.52 | -52.54 | 80.79 | -40.54 | 34.00 | -19.13 | 22.33 | 16.74 | 18.47 | 13.54 | 29.71 | 8.15 | 55.20 | 56.31 | 34.58 | 15.91 | 15.79 | 53.39 | 61.87 | 82.77 | 20.71 | 19.21 | 11.55 | 69.52 | 32.06 | 42.38 | 236.61 | 80.57 | 25.73 | 43.11 | 36.76 | 35.14 | -1.13 | 25.61 | 23.48 | 32.58 | 34.56 | 33.60 | 38.12 | -1,192.59 | -66.30 | 39.66 | 38.27 | 34.29 | -339.93 | 34.89 | 35.24 | 35.19 | 31.20 | 35.10 | 35.10 | 35.10 | 31.89 | 37.75 | 35.77 | 36.49 | 35.36 | 35.44 | -2.80 | 36.88 | 43.26 | 43.26 | 39.12 | 48.95 | 24.53 | 24.53 | 61.53 | 81.09 | -12.01 | -12.01 | 37.17 | 65.97 | 65.97 | 37.74 | 37.37 | 38.78 | 38.78 | 36.44 | 36.31 | 40.24 | 40.24 | 34.67 | 35.97 | 36.50 | 35.44 | 35.44 | 33.38 | 33.33 | 33.33 | 28.57 | 30.77 | 33.33 | 33.33 | 28.89 | 32.65 | 27.08 | 27.08 | 30.61 | 35.29 | 23.08 | 36.17 | 36.17 | 35.00 | 33.33 | 33.33 | 17.65 | 31.82 | 27.27 | 33.33 | 20.00 | 31.58 | 25.00 | 37.04 | 36.84 | 28.57 | 31.82 | 13.79 | 30.77 | 35.29 | 34.48 | 35.85 | 50.00 | 34.38 | 36.00 | 36.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 24.59 | 24.84 | 24.91 | 22.18 | 19.50 | 15.34 | 20.56 | 14.07 | 14.93 | 12.61 | 17.36 | 14.82 | 14.45 | 17.14 | 18.93 | 18.08 | 19.59 | 16.27 | 19.23 | 17.49 | 16.22 | 13.38 | 17.80 | 15.05 | 12.24 | 11.70 | 11.47 | 10.54 | 15.11 | 13.59 | 19.78 | 20.48 | 19.76 | 15.44 | 18.45 | 18.64 | 14.28 | 13.81 | 15.81 | 19.66 | 21.52 | 20.46 | 22.87 | 21.44 | 20.61 | 21.95 | 22.52 | 22.59 | 18.86 | 12.94 | 15.96 | 16.53 | 20.42 | 20.75 | 22.03 | 27.54 | 25.70 | 27.82 | 21.53 | 24.77 | 20.62 | 20.24 | 20.35 | 21.33 | 19.14 | 18.14 | 16.82 | 18.39 | 16.36 | 17.48 | 18.35 | 18.35 | 21.07 | 19.12 | 18.77 | 18.77 | 14.33 | 17.45 | 17.64 | 17.64 | 16.74 | 20.96 | 20.96 | 17.58 | 18.88 | 24.38 | 24.38 | 22.12 | 21.51 | 20.37 | 20.37 | 22.25 | 20.70 | 20.45 | 21.52 | 21.52 | 18.74 | 20.44 | 20.44 | 21.12 | 20.07 | 24.24 | 24.24 | 25.66 | 24.81 | 24.95 | 24.95 | 27.11 | 27.89 | 26.08 | 29.26 | 29.26 | 25.23 | 22.52 | 22.52 | 23.82 | 23.43 | 23.22 | 24.52 | 25.62 | 24.37 | 23.62 | 21.49 | 21.26 | 21.20 | 23.28 | 25.36 | 25.21 | 26.93 | 28.39 | 30.13 | 27.34 | 24.16 | 26.33 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 15.48 | 13.34 | 14.28 | 11.20 | 4.61 | -0.82 | 4.73 | -2.70 | 0.24 | -4.03 | 2.99 | -1.17 | -0.98 | -0.30 | 3.47 | 2.36 | 6.13 | 2.25 | 5.17 | 4.16 | 0.95 | -2.78 | 2.28 | 0.43 | -5.25 | -8.20 | -7.20 | -8.75 | -2.60 | -2.04 | 4.96 | 4.16 | 3.79 | -1.33 | 5.43 | 6.66 | 1.04 | -1.12 | 1.72 | 3.12 | 6.51 | 6.56 | 9.82 | 6.99 | 4.71 | 7.14 | 9.86 | 9.44 | 6.62 | -0.06 | -2.40 | 2.01 | 2.27 | 3.02 | -0.68 | 11.54 | 10.82 | 11.17 | 8.74 | 12.49 | 8.24 | 7.59 | 7.70 | 8.06 | 6.07 | 4.48 | 3.02 | 3.81 | 1.86 | 4.22 | 3.26 | 3.26 | 7.00 | 5.11 | 4.00 | 4.00 | -1.55 | -1.14 | 0.89 | 0.89 | 0.84 | 6.14 | 6.14 | 3.51 | 5.01 | 11.18 | 11.18 | 9.05 | 9.15 | 9.58 | 9.58 | 9.36 | 7.23 | 5.93 | 5.65 | 5.65 | 3.78 | 4.56 | 4.56 | 4.46 | 4.80 | 7.13 | 7.13 | 8.50 | 9.26 | 9.24 | 9.24 | 10.41 | 10.33 | 9.09 | 10.26 | 10.26 | 7.66 | 6.21 | 6.21 | 4.71 | 5.56 | 3.55 | 4.76 | 4.96 | 5.33 | 2.92 | -12.54 | 5.75 | 14.61 | 7.18 | 9.40 | 8.50 | 10.60 | 9.78 | 15.47 | 10.68 | 9.00 | 8.46 | -236.93 | 100.00 | 100.00 | 100.00 | -180.07 | 100.00 | 100.00 | 100.00 | -183.03 | 100.00 | 100.00 | 100.00 | -322.75 | 100.00 | 100.00 | 100.00 | -288.50 | 100.00 | 100.00 | 100.00 | -314.62 |
Net Income Margin |
Loading...
|
% | - | - | - | 9.59 | 4.94 | 0.92 | 5.37 | 6.69 | -0.95 | -2.67 | 2.52 | -1.76 | -0.19 | -0.34 | 2.60 | 2.95 | 4.90 | 2.07 | 4.40 | 3.75 | 0.77 | -2.46 | 1.14 | 0.25 | -3.28 | -6.28 | -7.10 | -4.33 | 1.22 | -0.27 | 4.24 | 3.67 | 3.66 | 0.00 | 3.89 | 3.99 | 0.00 | 0.00 | 1.49 | 1.95 | 9.61 | 4.80 | 9.91 | 5.18 | 4.43 | 4.80 | 6.44 | 6.25 | 4.08 | -1.11 | -0.04 | 0.05 | 1.38 | 1.95 | 11.01 | 7.41 | 6.94 | 7.10 | 5.97 | 7.92 | 5.39 | 4.61 | 4.99 | 4.81 | 3.76 | 2.44 | 1.63 | 2.13 | 2.55 | 1.65 | 7.95 | 1.49 | 3.60 | 1.31 | 2.75 | 3.19 | 0.00 | 0.00 | 1.76 | 1.40 | 0.70 | 1.31 | 2.17 | 2.21 | 3.14 | 4.03 | 6.81 | 6.09 | 5.62 | 4.88 | 5.63 | 5.97 | 4.54 | 3.01 | 4.31 | 3.63 | 2.53 | 2.59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 16.16 | 14.18 | 14.28 | 11.20 | 5.88 | 0.86 | 6.37 | 0.63 | 2.13 | -3.98 | 3.04 | 1.14 | 1.30 | -0.15 | 4.02 | 3.74 | 6.37 | 4.47 | 5.32 | 6.03 | 1.18 | -2.59 | 3.20 | 0.64 | -1.82 | -7.33 | -5.78 | -4.29 | 1.79 | -1.47 | 6.02 | 7.59 | 8.54 | 3.73 | 8.19 | 9.69 | 4.36 | -0.71 | 4.33 | 3.54 | 8.43 | 8.29 | 11.23 | 8.18 | 6.09 | 9.15 | 11.64 | 11.20 | 8.43 | 1.98 | 2.44 | 2.92 | 5.45 | 5.91 | 2.13 | 11.58 | 13.36 | 11.20 | 10.81 | 12.51 | 9.79 | 9.32 | 9.45 | 9.88 | 7.92 | 6.50 | 5.30 | 5.89 | 2.81 | 6.31 | 4.68 | 4.68 | 8.74 | 7.63 | 5.93 | 5.93 | -0.05 | 1.20 | 2.89 | 2.89 | 3.16 | 8.54 | 8.78 | 5.63 | 6.93 | 12.97 | 12.92 | 10.70 | 10.58 | 10.95 | 10.78 | 10.95 | 8.81 | 7.94 | 7.75 | 7.75 | 5.67 | 6.75 | 6.94 | 6.59 | 6.75 | 9.09 | 8.73 | 11.86 | 11.30 | 10.91 | 10.54 | 11.50 | 12.19 | 9.33 | 12.88 | 12.88 | 9.53 | 7.96 | 7.57 | 6.45 | 7.49 | 6.01 | 7.14 | 8.26 | 7.36 | 5.25 | -10.15 | 7.76 | 16.62 | 9.48 | 11.68 | 10.76 | 12.61 | 11.99 | 17.60 | 22.40 | 10.54 | 10.34 | -236.93 | 100.00 | 100.00 | 100.00 | -180.07 | 100.00 | 100.00 | 100.00 | -183.03 | 100.00 | 100.00 | 100.00 | -322.75 | 100.00 | 100.00 | 100.00 | -288.50 | 100.00 | 100.00 | 100.00 | -314.62 |
EBIT Ratio |
Loading...
|
% | 15.48 | 13.34 | 13.28 | 10.07 | 4.61 | -0.82 | 4.73 | -2.70 | 0.24 | -6.24 | 3.02 | -1.11 | -0.94 | -0.20 | 3.98 | 3.70 | 6.34 | 2.53 | 5.29 | 3.86 | 1.15 | -2.63 | 3.17 | 0.61 | -4.96 | -7.41 | -5.87 | -7.98 | -1.23 | -1.55 | 5.95 | 5.06 | 6.31 | 1.54 | 6.15 | 7.74 | 2.39 | -0.78 | 2.03 | 3.46 | 6.82 | 6.56 | 11.00 | 7.95 | 5.82 | 7.16 | 9.87 | 9.45 | 6.64 | -0.04 | 1.80 | 2.05 | 2.32 | 3.06 | -0.64 | 8.96 | 10.90 | 9.08 | 8.76 | 10.88 | 8.24 | 7.59 | 7.70 | 8.06 | 6.07 | 4.48 | 3.02 | 3.81 | 1.00 | 4.22 | 3.26 | 3.26 | 7.00 | 5.11 | 4.00 | 4.00 | -1.55 | -1.14 | 0.89 | 0.89 | 0.84 | 6.14 | 6.37 | 3.51 | 5.01 | 11.18 | 11.13 | 9.05 | 9.15 | 9.58 | 9.42 | 9.36 | 7.23 | 5.93 | 5.65 | 5.65 | 3.78 | 4.56 | 4.76 | 4.46 | 4.80 | 7.13 | 6.77 | 10.09 | 9.26 | 9.24 | 8.87 | 9.98 | 10.12 | 9.09 | 10.26 | 10.26 | 7.66 | 6.21 | 5.83 | 4.22 | 5.56 | 3.55 | 4.76 | 5.79 | 5.33 | 2.92 | -12.54 | 5.75 | 14.61 | 7.18 | 9.40 | 8.50 | 10.60 | 9.78 | 15.47 | 20.57 | 9.00 | 8.46 | 7.67 | 100.00 | - | 100.00 | -180.07 | 100.00 | - | 100.00 | -183.03 | 100.00 | - | 100.00 | -322.75 | 100.00 | - | - | -288.50 | 100.00 | - | - | -314.62 |
EBT Ratio |
Loading...
|
% | 17.22 | 15.40 | 15.68 | 12.29 | 6.40 | 1.27 | 6.53 | 2.15 | 0.47 | -4.02 | 2.98 | -1.16 | -0.99 | -0.24 | 3.94 | 2.47 | 6.30 | 2.48 | 5.40 | 4.34 | 1.10 | -2.68 | 2.55 | 0.56 | -5.01 | -7.47 | -6.43 | -8.03 | -2.08 | -1.58 | 5.35 | 4.55 | 4.13 | -1.00 | 5.72 | 6.92 | 1.58 | -0.81 | 2.01 | 3.44 | 6.80 | 6.52 | 9.80 | 6.97 | 5.79 | 7.12 | 9.84 | 9.42 | 6.60 | -0.09 | -2.44 | 1.99 | 3.22 | 2.97 | -0.81 | 11.41 | 10.74 | 11.06 | 8.65 | 12.39 | 8.08 | 7.35 | 7.42 | 7.67 | 5.64 | 3.97 | 2.47 | 3.26 | 1.86 | 3.81 | 2.99 | 2.99 | 6.91 | 4.47 | 4.23 | 4.23 | -1.24 | -2.15 | 1.25 | 1.25 | 1.11 | 6.37 | 6.37 | 3.55 | 5.02 | 11.13 | 11.13 | 9.58 | 8.83 | 9.42 | 9.42 | 9.14 | 7.09 | 5.91 | 5.62 | 5.62 | 3.80 | 4.76 | 4.76 | 4.07 | 4.62 | 6.95 | 6.95 | 7.96 | 9.07 | 8.87 | 8.87 | 10.63 | 10.54 | 9.33 | 10.26 | 10.26 | 7.48 | 5.83 | 5.83 | 4.22 | 5.31 | 3.01 | 4.29 | 4.13 | 4.82 | 2.33 | -8.06 | 5.46 | 14.04 | 6.32 | 8.26 | 7.37 | 9.74 | 9.15 | 14.13 | 0.52 | 8.23 | 7.84 | 7.10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email