Balance Sheet | Trend | Unit | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 | 2014-08-31 | 2013-08-31 | 2012-08-31 | 2011-08-31 | 2010-08-31 | 2009-08-31 | 2008-08-31 | 2007-08-31 | 2006-08-31 | 2005-08-31 | 2004-08-31 | 2003-08-31 | 2002-08-31 | 2001-08-31 | 2000-08-31 | 1999-08-31 | 1998-08-31 | 1997-08-31 | 1996-08-31 | 1995-08-31 | 1994-08-31 | 1993-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 6 | 44 | 28 | 18 | 70 | 59 | 119 | 259 | 29 | 26 | 19 | 90 | 0 | 0 | 0 | 15 | 13 | 25 | 21 | 11 | 2 | 33 | 2 | 2 | 6 | 4 | 3 | 2 | 2 | 4 | 1 |
Short-Term Investments |
Loading...
|
M | - | - | - | 23 | 91 | 177 | 135 | 74 | 77 | 0 | 4 | 0 | 32 | - | - | - | - | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 6 | 44 | 28 | 18 | 161 | 236 | 253 | 332 | 105 | 26 | 23 | 90 | 0 | 0 | 0 | 15 | 13 | 25 | 21 | 11 | 2 | 33 | 2 | 2 | 6 | 4 | 3 | 2 | 2 | 4 | 1 |
Receivables |
Loading...
|
M | 210 | 238 | 214 | 139 | 23 | 17 | 4 | 114 | 119 | 191 | 192 | 137 | 230 | 126 | 165 | 315 | 170 | 121 | 51 | 43 | 39 | 34 | 23 | 29 | 24 | 30 | 32 | 25 | 18 | 20 | 14 |
Inventory |
Loading...
|
M | 279 | 315 | 256 | 157 | 5 | 6 | 4 | 133 | 157 | 216 | 236 | 247 | 335 | 268 | 184 | 429 | 259 | 264 | 106 | 80 | 61 | 58 | 89 | 76 | 90 | 103 | 95 | 91 | 72 | 47 | 48 |
Other Current Assets |
Loading...
|
M | 55 | 75 | 45 | 48 | 14 | 16 | 7 | 2 | 2 | 24 | 2 | 43 | 7 | 36 | 21 | 20 | 19 | 30 | 19 | 12 | 12 | 6 | 8 | 7 | 9 | 14 | 14 | 7 | 7 | 4 | 6 |
Current Assets |
Loading...
|
M | 550 | 671 | 543 | 363 | 203 | 275 | 270 | 335 | 107 | 464 | 25 | 517 | 0 | 0 | 0 | 780 | 461 | 440 | 197 | 147 | 114 | 132 | 122 | 115 | 128 | 150 | 144 | 125 | 99 | 76 | 69 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 822 | 787 | 694 | 628 | 9 | 4 | 6 | 5 | 1 | 523 | 0 | 564 | 0 | 461 | 447 | 432 | 384 | 313 | 167 | 138 | 141 | 112 | 120 | 127 | 136 | 143 | 151 | 151 | 120 | 75 | 64 |
Goodwill |
Loading...
|
M | 343 | 369 | 257 | 240 | 238 | 241 | 205 | 199 | 176 | 326 | 327 | 635 | 628 | 380 | 367 | 306 | 277 | 267 | 151 | 131 | 107 | 36 | 39 | 39 | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 33 | 26 | 4 | 5 | 7 | 7 | 8 | 5 | 6 | 10 | 13 | 16 | 21 | 20 | 20 | 15 | 12 | 11 | 160 | 136 | 112 | 2 | 47 | 48 | 50 | 51 | 51 | 48 | 49 | 6 | 5 |
Goodwill and Intangible Assets |
Loading...
|
M | 376 | 395 | 261 | 244 | 245 | 248 | 213 | 204 | 182 | 336 | 341 | 651 | 649 | 401 | 387 | 322 | 289 | 278 | 312 | 267 | 220 | 38 | 86 | 87 | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 585 | 661 | 502 | 523 | 494 | 361 | 326 | 353 | 435 | 436 | 452 | 465 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 11 | 13 | 13 | 10 | 10 | 12 | 11 | 14 | 15 | 15 | 15 | 17 | 17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | 33 | 101 | 189 | 146 | 87 | 92 | 15 | 19 | 17 | 49 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | -33 | -37 | -40 | -37 | 1 | 1 | 1 | 1 | 0 | 11 | 0 | -23 | 0 | -23 | 2 | 22 | 17 | 14 | 185 | 184 | 121 | 124 | 137 | 137 | 132 | 127 | 82 | 14 | 13 | 7 | 12 |
Total Long-Term Assets |
Loading...
|
M | 1,166 | 1,155 | 951 | 867 | 16 | 12 | 192 | 5 | 1 | 891 | 0 | 1,247 | 0 | 883 | 857 | 775 | 690 | 604 | 513 | 459 | 374 | 273 | 304 | 312 | 317 | 321 | 284 | 213 | 182 | 88 | 80 |
Total Assets |
Loading...
|
M | 1,716 | 1,827 | 1,494 | 1,230 | 219 | 287 | 462 | 340 | 108 | 1,355 | 25 | 1,764 | 0 | 0 | -2 | 1,555 | 1,151 | 1,045 | 709 | 606 | 488 | 405 | 426 | 426 | 446 | 471 | 428 | 338 | 280 | 164 | 149 |
Accounts Payable |
Loading...
|
M | 209 | 218 | 180 | 107 | 6 | 4 | 4 | 6 | 2 | 103 | 1 | 115 | 0 | 92 | 72 | 161 | 90 | 71 | 33 | 32 | 22 | 18 | 16 | 17 | 16 | 19 | 20 | 18 | 21 | 14 | 14 |
Short-Term Debt |
Loading...
|
M | 26 | 28 | 25 | 2 | 2 | 1 | 1 | 8 | 1 | 1 | 8 | 1 | 0 | 1 | 1 | 25 | 20 | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 4 |
Current Revenue (Deferred) |
Loading...
|
M | -196 | -218 | -180 | 1 | -2 | -128 | -95 | -58 | 0 | 3 | 0 | -115 | 0 | -92 | 63 | 154 | 78 | 62 | 30 | 28 | 15 | 11 | 13 | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 89 | 354 | 328 | 114 | 55 | 42 | 50 | 27 | 18 | 70 | 9 | 178 | 0 | 0 | 3 | 4 | 4 | 19 | 8 | 14 | 5 | 3 | 2 | 18 | 19 | 20 | 20 | 13 | 21 | 12 | 11 |
Current Liabilities |
Loading...
|
M | 324 | 382 | 353 | 224 | 61 | 46 | 53 | 33 | 21 | 177 | 17 | 179 | 0 | 0 | 140 | 345 | 192 | 151 | 71 | 74 | 41 | 92 | 31 | 35 | 36 | 39 | 40 | 31 | 42 | 28 | 29 |
Long-Term Debt |
Loading...
|
M | 244 | 243 | 71 | 102 | 104 | 106 | 144 | 184 | 228 | 319 | 373 | 335 | 403 | 99 | 110 | 159 | 124 | 103 | 8 | 68 | 87 | 8 | 94 | 93 | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 88 | 181 | 24 | 185 | 62 | 62 | 56 | 56 | 57 | 60 | 63 | 57 | 48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 480 | 487 | 302 | 326 | 200 | 180 | 166 | 0 | 24 | 402 | 209 | 477 | 176 | 204 | 205 | 227 | 189 | 154 | 54 | 107 | 140 | 60 | 147 | 143 | 170 | 191 | 149 | 83 | 103 | 21 | 62 |
Total Liabilities |
Loading...
|
M | 804 | 868 | 655 | 549 | 261 | 226 | 220 | 33 | 45 | 579 | 226 | 656 | 0 | 0 | 3 | 572 | 381 | 305 | 125 | 181 | 181 | 152 | 178 | 178 | 206 | 230 | 189 | 114 | 144 | 49 | 91 |
Additional Paid-in Capital |
Loading...
|
M | - | 23 | 49 | 37 | 34 | 37 | 38 | 31 | 26 | 19 | 7 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 27 | 28 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 26 | 27 | 27 | 28 | 28 | 29 | 31 | 30 | 30 | 20 | 9 | 9 | 10 | 10 | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | 941 | 794 | 650 | 675 | 640 | 504 | 480 | 520 | 738 | 752 | 1,056 | 1,065 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -40 | -37 | -35 | -37 | -5 | -1 | -2 | -1 | 0 | -13 | -1 | -3 | -1 | -3 | -3 | 0 | 2 | 2 | 0 | 0 | -213 | -186 | -172 | -157 | -142 | -127 | -114 | -100 | -92 | -84 | -77 |
Capital Lease Obligations |
Loading...
|
M | 116 | 123 | 135 | 145 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 908 | 954 | 836 | 677 | -42 | 61 | 242 | 307 | 63 | 771 | -201 | 1,081 | 0 | 0 | -5 | 978 | 765 | 734 | 580 | 419 | 303 | 253 | 248 | 248 | 240 | 241 | 239 | 224 | 136 | 115 | 58 |
Shareholders' Equity and Liabilities |
|
M | 1,716 | 1,827 | 1,494 | 1,230 | 219 | 287 | 462 | 340 | 108 | 1,355 | 25 | 1,764 | 0 | 0 | -2 | 1,555 | 1,151 | 1,045 | 709 | 606 | 488 | 405 | 426 | 426 | 446 | 471 | 428 | 338 | 280 | 164 | 149 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 28 | 30 | 29 | 28 | 46 | 45 | 44 | 43 | 18 | 27 | 10 | 28 | 3 | 3 | 3 | 29 | 30 | 31 | 31 | 31 | 16 | 15 | 15 | 15 | 90 | 91 | 94 | 28 | 24 | 24 | 44 |
Shareholders' Equity (Tangible) |
|
M | - | 612 | 689 | 530 | 550 | 520 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 314 | 124 | 122 | 267 | 344 | 398 | 525 | 333 | 345 | 403 | 425 | 403 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 269 | 270 | 96 | 104 | 106 | 107 | 145 | 193 | 228 | 319 | 380 | 335 | 403 | 100 | 112 | 184 | 144 | 103 | 8 | 68 | 87 | 69 | 94 | 93 | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 6 | 6 | 4 | 2 | 1 | 1 | 1 | 8 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email