Cash Flow Statement | Trend | Unit | 2023-08-31 | 2022-08-31 | 2021-08-31 | 2020-08-31 | 2019-08-31 | 2018-08-31 | 2017-08-31 | 2016-08-31 | 2015-08-31 | 2014-08-31 | 2013-08-31 | 2012-08-31 | 2011-08-31 | 2010-08-31 | 2009-08-31 | 2008-08-31 | 2007-08-31 | 2006-08-31 | 2005-08-31 | 2004-08-31 | 2003-08-31 | 2002-08-31 | 2001-08-31 | 2000-08-31 | 1999-08-31 | 1998-08-31 | 1997-08-31 | 1996-08-31 | 1995-08-31 | 1994-08-31 | 1993-08-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -25 | 172 | 170 | -2 | -133 | -221 | -254 | -183 | -62 | 10 | -69 | 29 | 0 | 0 | -32 | 249 | 131 | 143 | 147 | 111 | 43 | 7 | 8 | 10 | 3 | 9 | 21 | 21 | 22 | 11 | 2 |
Depreciation and Amortization |
Loading...
|
M | 90 | 75 | 59 | 58 | 2 | 3 | 2 | 1 | 0 | 79 | 0 | 82 | 0 | 63 | 61 | 51 | 41 | 31 | 21 | 20 | 19 | 19 | 19 | 18 | 18 | 19 | 18 | 14 | 12 | 9 | 10 |
Non-Cash Items (Other) |
Loading...
|
M | 51 | 6 | -2 | 7 | 16 | 13 | 5 | 1 | 3 | 2 | 16 | -3 | 12 | 8 | -58 | 48 | -2 | -44 | -40 | -54 | -15 | -13 | -10 | -3 | -7 | -2 | -7 | -3 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | 139 | 238 | 190 | 125 | -82 | -205 | -207 | -140 | -48 | 141 | -43 | 245 | 0 | 0 | -58 | 142 | 179 | 105 | 73 | 73 | 41 | 36 | 9 | 35 | 37 | 13 | 23 | -6 | 34 | 21 | 12 |
Capital Expenditures |
Loading...
|
M | -130 | -150 | -119 | -82 | -95 | 0 | -11 | -3 | -1 | -39 | 0 | -79 | 0 | -64 | -59 | -84 | -81 | -87 | -48 | -22 | -22 | -10 | -9 | -11 | -12 | -14 | -16 | -45 | -31 | -21 | -6 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -161 | 1 | 3 | 4 | 4 | 0 | 4 | 4 | -2 | -47 | -6 | -295 | 41 | 3 | 0 | - | 0 | 1 | 2 | 1 | 0 | 1 | 1 | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | -161 | 1 | 3 | 4 | 4 | 0 | 4 | 4 | -2 | -47 | -6 | -295 | 41 | 3 | 0 | - | 0 | 1 | 2 | 1 | 0 | 1 | 1 | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 164 | -31 | -10 | -4 | -44 | -49 | -37 | -92 | -64 | 43 | -70 | 298 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -16 | -34 | -8 | -1 | -13 | -17 | 0 | -3 | 9 | 0 | 2 | -33 | -51 | -17 | -30 | -45 | -110 | - | - | - | - | -1 | -7 | 0 | -3 | -5 | -4 | -1 | - | -1 | - |
Dividends Paid |
Loading...
|
M | 21 | 21 | 21 | 21 | 21 | 21 | 20 | 20 | 9 | 20 | 14 | 11 | 11 | 1 | 4 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | - |
Other Financial Activities |
Loading...
|
M | 616 | -16 | 536 | -10 | 6 | 12 | 313 | 3 | 52 | 778 | 27 | -7 | 0 | 0 | 8 | 73 | 77 | 95 | -64 | -22 | 10 | -25 | 7 | -27 | -20 | 47 | 24 | 0 | 60 | -44 | -7 |
Financing Cash Flow |
Loading...
|
M | 616 | -16 | 536 | -10 | 6 | 12 | 313 | 3 | 52 | 778 | 27 | -7 | 0 | 0 | 8 | 73 | 77 | 95 | -64 | -22 | 10 | -25 | 7 | -27 | -20 | 47 | 24 | 0 | 60 | -44 | -7 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | -1 | 0 | 0 | -1 | 0 | 1 | 0 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 44 | 28 | 18 | 12 | 60 | 119 | 259 | 160 | 12 | 13 | 25 | 49 | 0 | 0 | 15 | 13 | 25 | 21 | 11 | 2 | 33 | 2 | 2 | 6 | 4 | 3 | 2 | 2 | 4 | 1 | 2 |
Ending Cash |
Loading...
|
M | 6 | 44 | 28 | 18 | 70 | 60 | 119 | 259 | 29 | 26 | 19 | 90 | 0 | 0 | 0 | 15 | 13 | 25 | 21 | 11 | 2 | 33 | 2 | 2 | 6 | 43 | 19 | 48 | 62 | 3 | -5 |
Stock-Based Compensation |
Loading...
|
M | 11 | 19 | 18 | 10 | 24 | 29 | 35 | 26 | 7 | 15 | 2 | 9 | 0 | 11 | 9 | 14 | 10 | 3 | - | - | - | - | - | - | - | -2 | - | -4 | -4 | -3 | -2 |
Issuance/Purchase of Shares |
|
M | -16 | -34 | -8 | -1 | -13 | -17 | 0 | -3 | 9 | 0 | 2 | -33 | -51 | -17 | -30 | -45 | -110 | - | - | - | - | -1 | -7 | 0 | -3 | -5 | -4 | -1 | - | -1 | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 226 | 290 | 190 | 139 | 142 | 229 | 216 | 302 | 87 | 287 | 8 | 338 | 0 | 0 | -140 | 435 | 269 | 289 | 126 | 73 | 72 | 39 | 91 | 80 | 93 | 111 | 105 | 93 | 57 | 48 | 40 |
Free Cash Flow |
Loading...
|
M | 10 | 88 | 71 | 43 | -82 | -205 | -218 | -143 | -49 | 102 | -43 | 166 | 0 | 0 | -58 | 58 | 98 | 19 | 25 | 51 | 19 | 27 | -1 | 25 | 25 | -1 | 8 | -50 | 3 | 0 | 6 |
StockViz Staff
September 20, 2024
Any question? Send us an email