Cash Flow Statement | Trend | Unit | 2024-02-29 | 2023-11-30 | 2023-08-31 | 2023-05-31 | 2023-02-28 | 2022-11-30 | 2022-08-31 | 2022-05-31 | 2022-02-28 | 2021-11-30 | 2021-08-31 | 2021-05-31 | 2021-02-28 | 2020-11-30 | 2020-08-31 | 2020-05-31 | 2020-02-29 | 2019-11-30 | 2019-08-31 | 2019-05-31 | 2019-02-28 | 2018-11-30 | 2018-08-31 | 2018-05-31 | 2018-02-28 | 2017-11-30 | 2017-08-31 | 2017-05-31 | 2017-02-28 | 2016-11-30 | 2016-08-31 | 2016-05-31 | 2016-02-29 | 2015-11-30 | 2015-08-31 | 2015-05-31 | 2015-02-28 | 2014-11-30 | 2014-08-31 | 2014-05-31 | 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | 2007-05-31 | 2007-02-28 | 2006-11-30 | 2006-08-31 | 2006-05-31 | 2006-02-28 | 2005-11-30 | 2005-08-31 | 2005-05-31 | 2005-02-28 | 2004-11-30 | 2004-08-31 | 2004-05-31 | 2004-02-29 | 2003-11-30 | 2003-08-31 | 2003-05-31 | 2003-02-28 | 2002-11-30 | 2002-08-31 | 2002-05-31 | 2002-02-28 | 2001-11-30 | 2001-08-31 | 2001-05-31 | 2001-02-28 | 2000-11-30 | 2000-08-31 | 2000-05-31 | 2000-02-29 | 1999-11-30 | 1999-08-31 | 1999-05-31 | 1999-02-28 | 1998-11-30 | 1998-08-31 | 1998-05-31 | 1998-02-28 | 1997-11-30 | 1997-08-31 | 1997-05-31 | 1997-02-28 | 1996-11-30 | 1996-08-31 | 1996-05-31 | 1996-02-29 | 1995-11-30 | 1995-08-31 | 1995-05-31 | 1995-02-28 | 1994-11-30 | 1994-08-31 | 1994-05-31 | 1994-02-28 | 1993-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -64 | -26 | -25 | 11 | -15 | -38 | -36 | -69 | -73 | -70 | -55 | -39 | -66 | -88 | -113 | -136 | -128 | -133 | -149 | -169 | -203 | -231 | -170 | -179 | -178 | -164 | -236 | -224 | -199 | -183 | -163 | -145 | -125 | -102 | -71 | -60 | -50 | -46 | -57 | -60 | -67 | -73 | -62 | -59 | -58 | -50 | -59 | -51 | -50 | -37 | -8 | 1 | 19 | 19 | -8 | -8 | -8 | -8 | -34 | -34 | 28 | 64 | 122 | 160 | 142 | 135 | 131 | 144 | 130 | 123 | 143 | 127 | 131 | 145 | 147 | 150 | 159 | 142 | 111 | 90 | 63 | 52 | 43 | 29 | 17 | 8 | 7 | 7 | 5 | 9 | 8 | 7 | 10 | 10 | 10 | 15 | 13 | 7 | 3 | -7 | -6 | 2 | 9 | 21 | 27 | 25 | 21 | 18 | 15 | 19 | 21 | 23 | 26 | 25 | 22 | 18 | 14 | 12 | 11 | 7 | 3 | 2 |
Depreciation and Amortization |
Loading...
|
M | 94 | 92 | 90 | 87 | 65 | 43 | 22 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 14 | 14 | 14 | 14 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 19 | 19 | 19 | 19 | 0 | 0 | 21 | 21 | 42 | 42 | 21 | 21 | 0 | 0 | 20 | 38 | 54 | 70 | 67 | 64 | 63 | 62 | 62 | 61 | 61 | 60 | 57 | 54 | 51 | 49 | 46 | 44 | 41 | 39 | 36 | 34 | 31 | 27 | 25 | 22 | 21 | 21 | 20 | 20 | 20 | 20 | 20 | 20 | 19 | 19 | 19 | 18 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 19 | 19 | 19 | 19 | 18 | 18 | 17 | 16 | 15 | 14 | 14 | 14 | 13 | 12 | 10 | 9 | 9 | 9 | 7 | 5 | 3 |
Non-Cash Items (Other) |
Loading...
|
M | 92 | 92 | 7 | 8 | 5 | 6 | 2 | 2 | 1 | -1 | -17 | -11 | -6 | 0 | 19 | 17 | 16 | 16 | 15 | 15 | 14 | 13 | 9 | 7 | 4 | 1 | 1 | 0 | 0 | 1 | 1 | 3 | 4 | 3 | 1 | 0 | -1 | 2 | 6 | 9 | 13 | 16 | 13 | 11 | 11 | 8 | 12 | 14 | 10 | 6 | 1 | -6 | -9 | -9 | 8 | 12 | 7 | -3 | 22 | -22 | -65 | -50 | -90 | -54 | -1 | -3 | -4 | -1 | 11 | 11 | -45 | -50 | -73 | -75 | -40 | -44 | -61 | -68 | -54 | -44 | -25 | -16 | -16 | -12 | -9 | -15 | -15 | -18 | -16 | -14 | -10 | -5 | -6 | -5 | -3 | -6 | -7 | -4 | -3 | -4 | -2 | -6 | -11 | -11 | -13 | -12 | -9 | -8 | -3 | -5 | -7 | -4 | -7 | -3 | -2 | -4 | -1 | -3 | -2 | -1 | -1 | 0 |
Operating Cash Flow |
Loading...
|
M | 57 | 200 | 139 | 184 | 206 | 78 | 142 | -28 | -44 | -22 | -52 | -62 | -60 | -74 | -54 | -75 | -81 | -82 | -115 | -137 | -169 | -174 | -149 | -161 | -170 | -183 | -204 | -180 | -159 | -140 | -130 | -121 | -101 | -83 | -72 | -64 | -57 | -48 | -47 | -45 | -45 | -49 | -93 | -93 | -90 | -92 | -43 | -39 | -48 | -36 | -42 | -37 | -18 | -18 | -90 | -90 | -90 | -98 | 61 | 12 | -31 | 85 | -16 | 136 | 208 | 173 | 179 | 119 | 100 | 58 | 105 | 70 | 101 | 79 | 73 | 125 | 62 | 78 | 73 | 36 | 65 | 57 | 41 | 35 | 37 | 25 | 36 | 20 | 0 | 5 | 9 | 29 | 54 | 46 | 35 | 37 | 27 | 20 | 37 | 31 | 15 | 7 | 13 | 18 | 30 | 38 | 23 | 18 | 13 | 13 | -6 | 8 | 28 | 28 | 34 | 32 | 26 | 18 | 21 | -4 | -15 | -1 |
Capital Expenditures |
Loading...
|
M | -95 | -107 | -130 | -153 | -127 | -100 | -53 | -43 | -64 | -87 | -119 | -99 | -100 | -90 | -82 | -93 | -90 | -91 | -68 | -34 | -14 | -8 | -23 | -25 | -35 | -27 | -12 | -12 | -3 | -3 | -3 | -2 | -2 | -1 | -10 | -11 | -19 | -25 | -30 | -53 | -64 | -57 | -69 | -69 | -62 | -80 | -53 | -30 | -46 | -50 | -75 | -104 | -89 | -81 | -64 | -44 | -42 | -48 | -59 | -78 | -89 | -88 | -84 | -73 | -71 | -73 | -81 | -90 | -93 | -95 | -87 | -70 | -70 | -57 | -48 | -46 | -27 | -37 | -36 | -38 | -36 | -24 | -22 | -17 | -15 | -12 | -10 | -10 | -9 | -9 | -9 | -7 | -8 | -9 | -11 | -13 | -14 | -14 | -12 | -13 | -11 | -14 | -14 | -15 | -16 | -14 | -16 | -12 | -17 | -27 | -45 | -56 | -57 | -47 | -31 | -24 | -19 | -23 | -21 | -15 | -12 | -3 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 8 | 9 | -16 | -13 | -82 | -82 | -161 | -164 | -103 | -102 | 1 | 3 | 3 | 3 | 3 | 4 | 6 | 3 | 4 | 4 | 5 | 4 | 4 | -2 | -3 | 1 | 0 | 4 | 5 | 3 | 4 | 5 | 4 | 4 | 4 | 4 | 2 | 0 | -2 | -2 | -27 | -49 | -47 | -54 | -28 | -6 | -6 | 0 | -128 | -287 | -295 | -254 | -84 | 116 | 165 | 127 | 89 | 51 | 10 | 7 | 4 | 1 | 0 | - | - | 1 | 1 | 1 | 4 | 3 | 3 | 4 | 1 | 2 | 2 | 3 | 5 | 5 | 5 | 4 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | 8 | 9 | -16 | -13 | -82 | -82 | -161 | -164 | -103 | -102 | 1 | 3 | 3 | 3 | 3 | 4 | 6 | 3 | 4 | 4 | 5 | 4 | 4 | -2 | -3 | 1 | 0 | 4 | 5 | 3 | 4 | 5 | 4 | 4 | 4 | 4 | 2 | 0 | -2 | -2 | -27 | -49 | -47 | -54 | -28 | -6 | -6 | 0 | -128 | -287 | -295 | -254 | -84 | 116 | 165 | 127 | 89 | 51 | 10 | 7 | 4 | 1 | 0 | - | - | 1 | 1 | 1 | 4 | 3 | 3 | 4 | 1 | 2 | 2 | 3 | 5 | 5 | 5 | 4 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | 39 | -9 | 98 | 23 | 43 | 87 | 164 | 159 | 82 | 114 | -31 | -283 | 20 | 6 | -10 | 284 | -23 | -43 | -4 | -34 | -53 | -22 | -44 | -16 | -1 | -4 | -49 | -19 | 10 | -17 | -37 | -62 | -117 | -138 | -92 | -112 | -65 | -54 | -64 | -39 | -24 | 36 | 43 | 52 | -16 | -144 | -70 | 677 | 506 | 480 | 298 | -426 | -198 | -88 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | 0 | -16 | -26 | -34 | -34 | -18 | -8 | 0 | 0 | 0 | 0 | -1 | -1 | -4 | -4 | -9 | -13 | -19 | -24 | -21 | -17 | -9 | -4 | 0 | 0 | 0 | 0 | 0 | -3 | -5 | -5 | 17 | 21 | 22 | 22 | -22 | -22 | -22 | -22 | 0 | 2 | -16 | -28 | -26 | -31 | -23 | -11 | -13 | -10 | -17 | -17 | -17 | -17 | -30 | -30 | -30 | -30 | -19 | -19 | -26 | -45 | -79 | -79 | -119 | -110 | -56 | -56 | -10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 | -1 | -1 | -2 | -5 | -7 | -5 | -5 | -1 | 1 | - | -3 | -3 | -3 | -3 | 0 | -4 | -5 | -7 | -7 | -3 | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 21 | 20 | 20 | 20 | 21 | 20 | 21 | 20 | 24 | 24 | 24 | 24 | 20 | 20 | 20 | 25 | 24 | 19 | 19 | 14 | 14 | 14 | 10 | 5 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 3 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 5 | 5 | 5 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 7 | 12 | 12 | 12 | 8 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 421 | 568 | 493 | 490 | 322 | 176 | 102 | 105 | 105 | 232 | 142 | 142 | 170 | 54 | 35 | 35 | 10 | 1 | -3 | -2 | -3 | -18 | 176 | 483 | 483 | 498 | 309 | 2 | 1 | 0 | 29 | 27 | 27 | 26 | 116 | 121 | 192 | 220 | 113 | 116 | 87 | 60 | 258 | 252 | 221 | 225 | 64 | 64 | 78 | 74 | 339 | 339 | 313 | 313 | 301 | 301 | 301 | 359 | 4 | -46 | -96 | -198 | -58 | -9 | 40 | 124 | 140 | 137 | 169 | 119 | 95 | 90 | 26 | 32 | -64 | -101 | -36 | -36 | -19 | 8 | -29 | 30 | 10 | 13 | 15 | -42 | -25 | -8 | 9 | -3 | -4 | -25 | -43 | -34 | -19 | -8 | 3 | 1 | -20 | -1 | 13 | 53 | 47 | 24 | -1 | 1 | 21 | 23 | 36 | 20 | 49 | 42 | 94 | 83 | 60 | 60 | -7 | 5 | -46 | -29 | -22 | -45 |
Financing Cash Flow |
Loading...
|
M | 421 | 568 | 493 | 490 | 322 | 176 | 102 | 105 | 105 | 232 | 142 | 142 | 170 | 54 | 35 | 35 | 10 | 1 | -3 | -2 | -3 | -18 | 176 | 483 | 483 | 498 | 309 | 2 | 1 | 0 | 29 | 27 | 27 | 26 | 116 | 121 | 192 | 220 | 113 | 116 | 87 | 60 | 258 | 252 | 221 | 225 | 64 | 64 | 78 | 74 | 339 | 339 | 313 | 313 | 301 | 301 | 301 | 359 | 4 | -46 | -96 | -198 | -58 | -9 | 40 | 124 | 140 | 137 | 169 | 119 | 95 | 90 | 26 | 32 | -64 | -101 | -36 | -36 | -19 | 8 | -29 | 30 | 10 | 13 | 15 | -42 | -25 | -8 | 9 | -3 | -4 | -25 | -43 | -34 | -19 | -8 | 3 | 1 | -20 | -1 | 13 | 53 | 47 | 24 | -1 | 1 | 21 | 23 | 36 | 20 | 49 | 42 | 94 | 83 | 60 | 60 | -7 | 5 | -46 | -29 | -22 | -45 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 0 | 0 | 0 | -1 | -2 | -2 | -1 | -1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 4 | 6 | 5 | 11 | 4 | 44 | 16 | 72 | 112 | 110 | 100 | 115 | 92 | 82 | 57 | 41 | 70 | 89 | 67 | 72 | 60 | 63 | 52 | 56 | 447 | 7 | 135 | 175 | 259 | 199 | 121 | 104 | 160 | 169 | 44 | 35 | 16 | 26 | 48 | 30 | 12 | 19 | 25 | 13 | 20 | 90 | 19 | 18 | 25 | 20 | 25 | 0 | 0 | 30 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 15 | 7 | 33 | 7 | 13 | 14 | 23 | 25 | 25 | 21 | 34 | 37 | 21 | 5 | 17 | 24 | 11 | 4 | 13 | 5 | 2 | 1 | 4 | 3 | 33 | 15 | 15 | 8 | 2 | 2 | 1 | 2 | 2 | 6 | 3 | 3 | 6 | 14 | - | - | 4 | 19 | 32 | 3 | 3 | - | 37 | 3 | 2 | - | 21 | 31 | 2 | 60 | 9 | 11 | 4 | - | 22 | 5 | 1 |
Ending Cash |
Loading...
|
M | 14 | 4 | 6 | 5 | 11 | 4 | 44 | 73 | 72 | 112 | 110 | 100 | 115 | 92 | 82 | 57 | 41 | 70 | 89 | 67 | 72 | 60 | 63 | 52 | 119 | 9 | 447 | 135 | 175 | 259 | 199 | 121 | 104 | 160 | 169 | 44 | 29 | 15 | 16 | 48 | 30 | 12 | 19 | 25 | 19 | 24 | 20 | 19 | 18 | 25 | 20 | 25 | 0 | 57 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 10 | 0 | 7 | 38 | 7 | 13 | 14 | 23 | 25 | 25 | 21 | 34 | 37 | 21 | 5 | 17 | 24 | 11 | 4 | 13 | 5 | 2 | 1 | 4 | 3 | 33 | 15 | 15 | 8 | 2 | 2 | 1 | 2 | 2 | 6 | 3 | 3 | 6 | 2 | -5 | -10 | 11 | 19 | 32 | 3 | -14 | -6 | 37 | 3 | -11 | - | 21 | 31 | -17 | 60 | 9 | 11 | -17 | -7 | 22 | 5 |
Stock-Based Compensation |
Loading...
|
M | 10 | 10 | 11 | 13 | 15 | 17 | 19 | 21 | 22 | 23 | 22 | 23 | 25 | 25 | 27 | 25 | 23 | 24 | 23 | 25 | 27 | 27 | 26 | 27 | 31 | 34 | 36 | 36 | 31 | 26 | 23 | 20 | 17 | 17 | 15 | 12 | 9 | 5 | 3 | 3 | 2 | 2 | 6 | 6 | 6 | 6 | 1 | 1 | 3 | 6 | 9 | 13 | 12 | 12 | 11 | 11 | 11 | 11 | 12 | 23 | 23 | 20 | 19 | 14 | 13 | 14 | 12 | 5 | 4 | 5 | 4 | 1 | 1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 | 7 | 7 | 7 | - | - | - | - | -1 | -2 | -2 | -2 | -3 | -2 | -2 | -2 | - | -1 | -1 | -1 | -1 | - | - |
Issuance/Purchase of Shares |
|
M | 0 | 0 | 0 | -16 | -26 | -34 | -34 | -18 | -8 | 0 | 0 | 0 | 0 | -1 | -1 | -4 | -4 | -9 | -13 | -19 | -24 | -21 | -17 | -9 | -4 | 0 | 0 | 0 | 0 | 0 | -3 | -5 | -5 | 17 | 21 | 22 | 22 | -22 | -22 | -22 | -22 | 0 | 2 | -16 | -28 | -26 | -31 | -23 | -11 | -13 | -10 | -17 | -17 | -17 | -17 | -30 | -30 | -30 | -30 | -19 | -19 | -26 | -45 | -79 | -79 | -119 | -110 | -56 | -56 | -10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 | -1 | -1 | -2 | -5 | -7 | -5 | -5 | -1 | 1 | - | -3 | -3 | -3 | -3 | 0 | -4 | -5 | -7 | -7 | -3 | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 1,065 | 1,046 | 1,141 | 1,205 | 946 | 739 | 492 | 290 | 334 | 383 | 412 | 426 | 418 | 428 | 462 | 516 | 597 | 671 | 758 | 819 | 853 | 870 | 866 | 1,102 | 1,084 | 1,124 | 1,202 | 1,098 | 1,292 | 1,458 | 1,615 | 1,754 | 1,574 | 1,240 | 1,096 | 654 | 507 | 422 | 84 | 33 | -15 | -9 | 362 | 396 | 427 | 466 | 173 | 163 | 144 | 97 | 436 | 419 | 395 | 395 | 310 | 310 | 310 | 310 | 338 | 335 | 338 | 674 | 690 | 962 | 1,289 | 1,251 | 1,226 | 1,246 | 1,165 | 1,098 | 1,001 | 838 | 688 | 580 | 445 | 392 | 382 | 315 | 288 | 287 | 275 | 192 | 161 | 128 | 140 | 260 | 313 | 365 | 359 | 333 | 316 | 304 | 315 | 347 | 369 | 382 | 388 | 392 | 397 | 415 | 436 | 440 | 427 | 421 | 409 | 407 | 401 | 390 | 376 | 358 | 348 | 312 | 288 | 260 | 235 | 226 | 204 | 189 | 192 | 143 | 94 | 50 |
Free Cash Flow |
Loading...
|
M | -38 | 93 | 10 | 31 | 80 | -22 | 90 | -28 | -44 | -22 | -52 | -62 | -60 | -74 | -54 | -75 | -81 | -82 | -115 | -137 | -169 | -182 | -173 | -186 | -204 | -210 | -216 | -192 | -162 | -143 | -133 | -123 | -102 | -84 | -83 | -75 | -68 | -59 | -48 | -45 | -45 | -49 | -120 | -119 | -117 | -118 | -43 | -39 | -49 | -36 | -67 | -62 | -43 | -43 | -98 | -98 | -98 | -107 | 42 | -8 | -51 | 47 | -51 | 86 | 136 | 99 | 98 | 29 | 8 | -37 | 19 | 0 | 30 | 23 | 25 | 79 | 49 | 55 | 51 | 12 | 29 | 33 | 19 | 17 | 22 | 13 | 27 | 10 | -9 | -4 | -1 | 22 | 47 | 37 | 25 | 24 | 13 | 6 | 25 | 18 | 4 | -7 | -1 | 3 | 14 | 24 | 8 | 6 | -5 | -15 | -50 | -48 | -29 | -18 | 3 | 8 | 7 | -6 | 0 | -20 | -27 | -4 |
StockViz Staff
September 20, 2024
Any question? Send us an email