Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -46 | -83 | -27 | -14 | -14 | -6 | -5 | 0 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 8 | 3 | 4 | 2 | 2 | 1 | 1 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 2 | -7 | -1 | -4 | -6 | 0 | 1 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | -33 | 7 | -18 | -15 | -21 | -2 | -3 | 0 | 0 | 0 |
Capital Expenditures |
Loading...
|
M | -1 | -4 | -6 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | 6 | 0 | 1 | 1 | 1 | 1 | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | 6 | 0 | 1 | 1 | 1 | 1 | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | 0 | -7 | 4 | 0 | 1 | 1 | 1 | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | 0 | 2 | 16 | 43 | -1,745,337 | 2 | - | - |
Dividends Paid |
Loading...
|
M | 32 | - | 1 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Other Financial Activities |
Loading...
|
M | 12 | 23 | 2 | 6 | 3 | 0 | 0 | 3 | 0 | 0 |
Financing Cash Flow |
Loading...
|
M | 12 | 23 | 2 | 6 | 3 | 0 | 0 | 3 | 0 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 2 | 27 | 21 | 2 | 3 | 2 | 3 | 1 | 1 | - |
Ending Cash |
Loading...
|
M | 16 | 7 | 27 | 21 | 2 | 3 | 2 | 3 | 1 | 0 |
Stock-Based Compensation |
Loading...
|
M | 4 | 7 | 4 | 1 | 0 | 0 | 0 | 0 | - | - |
Issuance/Purchase of Shares |
|
M | 0 | 0 | 0 | 2 | 16 | 43 | -1,745,337 | 2 | - | - |
Capital Stock Change |
Loading...
|
M | 9 | 23 | 70 | 30 | 3 | 3 | - | - | - | - |
Working Capital |
Loading...
|
M | 8 | -6 | 17 | 18 | 0 | 0 | 3 | 4 | 1 | 1 |
Free Cash Flow |
Loading...
|
M | -34 | 7 | -24 | -16 | -22 | -3 | -3 | 0 | 0 | 0 |
StockViz Staff
September 20, 2024
Any question? Send us an email