Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 6.80 | 3.34 | 2.02 | 2.37 | 3.89 | 30.47 | 15.92 | 21.01 | 23.03 | 30.41 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 6.60 | 5.57 | 9.45 | 6.70 | 4.00 | 9.22 | 2.71 | 6.07 | 5.57 | 7.08 |
Asset Coverage Ratio |
Loading...
|
R | 2.69 | 11.32 | 80.30 | 15.04 | 0.92 | 2.59 | 2.98 | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.75 | 0.47 | 0.22 | 0.45 | 1.32 | 5.26 | 2.08 | 4.36 | 7.37 | 8.73 |
Average Collection Period |
Loading...
|
R | 34.30 | 43.79 | 36.86 | 36.50 | 47.81 | 21.39 | 73.13 | 31.28 | 34.15 | 27.31 |
Book Value Per Share |
|
R | 0.53 | 0.99 | 2.46 | 1.32 | -0.16 | 0.55 | 0.93 | 0.27 | 0.11 | 0.10 |
Capital Expenditure To Sales |
Loading...
|
% | 3.97 | 20.94 | 43.88 | 11.23 | 4.17 | 2.22 | 1.31 | 0.30 | 0.59 | 0.28 |
Cash Dividend Coverage Ratio |
Loading...
|
R | -1.01 | - | -20.63 | - | -197.52 | -5.96 | -12.59 | -1.08 | 0.97 | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -20.64 | 134.57 | -273.09 | -6.43 | -5.40 | -5.14 | -16.19 | -1.05 | - | 1,088.00 |
Cash Interest Coverage Ratio |
Loading...
|
R | -19.80 | 333.19 | -202.62 | -6.02 | -5.21 | -3.37 | -14.83 | -0.82 | - | 2,691.50 |
Cash Per Share |
|
R | 0.25 | 0.04 | 0.63 | 0.85 | 0.06 | 0.18 | 0.17 | 0.20 | 0.04 | 0.05 |
Cash Ratio |
Loading...
|
R | 0.91 | 0.12 | 1.87 | 3.48 | 0.11 | 0.32 | 0.24 | 2.42 | 0.59 | 0.57 |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.35 | 0.08 | -0.14 | -0.37 | -0.74 | -0.11 | -0.15 | -0.02 | 0.10 | 0.02 |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.98 | 0.14 | -0.18 | -0.47 | 6.60 | -0.24 | -0.29 | -0.04 | 0.17 | 0.04 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.44 | 0.10 | -0.16 | -0.44 | -1.14 | -0.22 | -0.26 | -0.03 | 0.16 | 0.04 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | -9.98 | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 2 | -8 | -4 | -4 | -6 | 0 | 0 | 0 | - | 0 |
Cash to Debt Ratio |
Loading...
|
R | 0.56 | 0.35 | 19.83 | 9.28 | 0.05 | 0.54 | 0.39 | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.27 | 0.11 | 0.24 | 0.60 | 0.35 | 0.47 | 0.53 | 0.89 | 0.93 | 0.93 |
Current Liabilities Ratio |
Loading...
|
R | 0.19 | 0.18 | 0.11 | 0.15 | 0.36 | 0.47 | 0.40 | 0.21 | 0.38 | 0.44 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.29 | 0.45 | 0.56 | 0.69 | 0.32 | 0.90 | 0.85 | 0.69 | 0.95 | 1.00 |
Current Ratio |
Loading...
|
R | 1.47 | 0.60 | 2.22 | 4.08 | 0.99 | 0.99 | 1.33 | 4.22 | 2.46 | 2.11 |
Days in Inventory |
Loading...
|
R | 32.38 | 53.43 | 75.15 | 89.52 | 10.72 | 2.62 | 11.16 | 2.12 | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 45.76 | 66.56 | 69.89 | 130.59 | 12.17 | 0.76 | 4.12 | 0.00 | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 76.90 | 199.86 | 414.81 | 402.71 | 200.31 | 16.73 | 36.81 | 30.28 | 27.85 | 21.61 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 55.33 | 65.56 | 38.63 | 54.47 | 91.27 | 39.57 | 134.92 | 60.12 | 65.51 | 51.55 |
Debt to Asset Ratio |
Loading...
|
R | 0.30 | 0.07 | 0.01 | 0.05 | 0.78 | 0.28 | 0.25 | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.45 | 0.10 | 0.01 | 0.07 | 1.17 | 0.37 | 0.32 | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | -0.81 | -0.12 | -0.05 | -0.19 | -3.97 | -1.38 | -1.14 | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 0.83 | 0.11 | 0.01 | 0.07 | -7.00 | 0.60 | 0.46 | - | - | - |
Debt to Income Ratio |
Loading...
|
R | -0.61 | -0.07 | -0.05 | -0.16 | -1.57 | -0.89 | -1.01 | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | -6.24 | 0.74 | 0.05 | 0.12 | -1.27 | 8.77 | 2.16 | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | -1.42 | - | -30.47 | - | -133.44 | -16.55 | -20.04 | -0.31 | 1.38 | - |
Dividend Payout Ratio |
Loading...
|
% | -70.57 | - | -3.28 | 0.00 | -0.75 | -6.04 | -4.99 | -322.22 | 72.48 | - |
Dividend Per Share |
|
R | 0.51 | - | 0.02 | 0.00 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -1.70 | -1.93 | -1.94 | -8.04 | -5.96 | -3.45 | -7.90 | -0.79 | 2.75 | 0.78 |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.46 | -0.61 | -0.25 | -0.29 | -0.26 | -0.28 | -0.25 | -0.02 | 0.14 | 0.05 |
EBITDA Coverage Ratio |
Loading...
|
R | -20.77 | -2,181.24 | -311.13 | -4.71 | -1.39 | -6.07 | -20.77 | -0.25 | - | 9,720.50 |
EBITDA Per Share |
|
R | -0.54 | -0.92 | -0.67 | -0.49 | -0.28 | -0.24 | -0.38 | 0.00 | 0.03 | 0.01 |
Equity Multiplier |
Loading...
|
R | 2.76 | 1.70 | 1.25 | 1.27 | -8.97 | 2.12 | 1.89 | 1.44 | 1.67 | 1.78 |
Equity to Assets Ratio |
Loading...
|
R | 0.36 | 0.59 | 0.80 | 0.79 | -0.11 | 0.47 | 0.53 | 0.70 | 0.60 | 0.56 |
Free Cash Flow Margin |
Loading...
|
R | -0.97 | 0.35 | -1.70 | -1.74 | -1.15 | -0.06 | -0.16 | -0.01 | 0.02 | 0.00 |
Free Cash Flow Per Share |
|
R | -0.54 | 0.14 | -0.59 | -0.67 | -1.11 | -0.20 | -0.29 | -0.01 | 0.01 | 0.00 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | -32 | 7 | -24 | -14 | -18 | -3 | -3 | 0 | - | 0 |
Gross Profit Per Share |
|
R | 0.17 | 0.18 | 0.20 | 0.24 | 0.51 | 0.90 | 0.71 | 0.37 | 0.30 | 0.37 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.43 | 0.34 | 0.50 | 3.87 | 8.11 | 9.40 | 12.87 | 43.41 | 31.06 | 34.84 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.14 | 0.14 | 0.08 | 0.17 | 0.49 | 1.04 | 0.55 | - | - | - |
Gross Working Capital |
Loading...
|
M | 5 | -9 | 16 | 17 | -2 | -4 | -1 | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | -25.56 | -2,426.14 | -350.73 | -4.73 | -1.84 | -8.31 | -23.99 | -0.57 | - | 5,738.00 |
Interest Expense To Sales |
Loading...
|
% | 4.72 | 0.11 | 0.62 | 27.11 | 21.21 | 1.26 | 0.96 | 1.36 | 0.00 | 0.00 |
Inventory Turnover Ratio |
Loading...
|
R | 7.98 | 5.48 | 5.22 | 2.80 | 29.99 | 478.20 | 88.57 | - | - | - |
Invested Capital |
Loading...
|
M | 78 | 72 | 113 | 35 | 21 | 14 | 16 | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 1.76 | 0.70 | 0.25 | 0.27 | -9.97 | 1.12 | 0.89 | 0.44 | 0.67 | 0.78 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.75 | 0.05 | 0.00 | 0.05 | -6.32 | 0.11 | 0.13 | 0.12 | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.27 | 0.03 | 0.00 | 0.04 | 0.70 | 0.05 | 0.07 | 0.08 | - | - |
Net Current Asset Value |
Loading...
|
R | -33,445,000.00 | -25,228,000.00 | 5,890,000.00 | 15,578,000.00 | -21,993,000.00 | -1,017,079.00 | 1,291,366.00 | 3,200,960.00 | 1,356,650.00 | 1,242,090.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | -0.78 | -0.39 | 0.52 | 1.54 | -3.88 | -0.63 | -0.70 | 55.50 | -1.29 | -3.25 |
Net Income Before Taxes |
Loading...
|
R | -45,653,000.00 | -84,441,000.00 | -30,446,000.00 | -13,939,000.00 | -14,365,000.00 | -5,674,249.00 | -5,335,800.00 | -258,955.00 | - | 114,740.01 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -34,245,987.56 | -45,270,590.40 | -24,217,573.97 | -11,805,447.45 | -5,711,626.59 | -3,717,541.15 | -4,188,524.03 | -6,323.73 | - | 194,477.75 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.09 | -0.07 | 0.13 | 0.45 | 0.00 | 0.00 | 0.13 | 0.68 | 0.55 | 0.49 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.73 | 0.89 | 0.76 | 0.40 | 0.65 | 0.53 | 0.47 | 0.11 | 0.07 | 0.07 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.71 | 0.55 | 0.44 | 0.31 | 0.68 | 0.10 | 0.15 | 0.31 | 0.05 | - |
Operating Cash Flow Per Share |
|
R | -0.52 | 0.14 | -0.44 | -0.62 | -1.06 | -0.13 | -0.27 | -0.01 | 0.02 | 0.00 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -1.89 | 0.45 | -1.30 | -2.55 | -2.06 | -0.24 | -0.38 | -0.12 | 0.27 | 0.05 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | -1.17 | 1.27 | -13.86 | -6.79 | -0.94 | -0.40 | -0.62 | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -93.40 | 35.13 | -126.16 | -163.13 | -110.41 | -4.23 | -14.31 | -1.12 | 2.70 | 0.47 |
Operating Expense Ratio |
Loading...
|
% | 150.73 | 301.10 | 274.75 | 190.05 | 92.14 | 38.78 | 58.65 | 43.39 | 39.29 | 43.47 |
Operating Income Per Share |
|
R | -0.67 | -1.02 | -0.76 | -0.49 | -0.38 | -0.33 | -0.39 | -0.01 | 0.03 | 0.01 |
Operating Income to Total Debt |
Loading...
|
R | -1.51 | -9.22 | -23.99 | -5.34 | -0.33 | -0.99 | -0.91 | - | - | - |
Payables Turnover |
Loading...
|
R | 4.75 | 1.83 | 0.88 | 0.91 | 1.82 | 21.81 | 9.92 | 12.06 | 13.10 | 16.89 |
Pre-Tax Margin |
Loading...
|
% | -120.56 | -255.77 | -218.38 | -128.31 | -39.03 | -10.43 | -23.14 | -0.77 | 3.82 | 1.00 |
Quick Ratio |
Loading...
|
R | 1.29 | 0.47 | 2.13 | 3.86 | 0.96 | 0.99 | 1.32 | 4.22 | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 52.30 | 93.45 | 58.01 | 34.49 | 7.40 | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | -5.95 | -3.10 | -0.69 | -1.35 | 8.79 | -1.42 | -0.53 | -0.11 | 0.61 | 0.58 |
Retention Ratio |
Loading...
|
% | 170.57 | - | 103.28 | 100.00 | 100.75 | 106.04 | 104.99 | 422.22 | 27.52 | - |
Return on Assets (ROA) |
Loading...
|
% | -49.58 | -99.54 | -21.15 | -34.56 | -49.71 | -31.59 | -24.47 | -0.71 | 14.49 | 4.51 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -56.22 | -74.49 | -27.86 | -34.36 | -40.41 | -53.42 | -41.42 | -2.17 | 23.34 | 8.03 |
Return on Common Equity |
Loading...
|
% | - | - | - | -465,400.00 | -767,820.99 | -303,862.49 | -348,385.21 | -7,796.80 | - | - |
Return on Equity (ROE) |
Loading...
|
% | -136.90 | -169.15 | -26.34 | -43.82 | 446.05 | -67.04 | -46.22 | -1.02 | 24.14 | 8.04 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -184.50 | -316.17 | -165.47 | -947.86 | -1,139.29 | -388.71 | -777.55 | -32.74 | 275.45 | 78.07 |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | -972.96 | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | -924.64 | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -45.57 | -107.45 | -18.65 | -23.82 | -49.89 | -31.67 | -21.59 | -0.42 | 9.33 | 3.03 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | 99,728.57 | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -130.78 | -418.95 | -186.28 | -151.20 | -74.60 | -11.74 | -22.77 | -0.32 | 3.82 | 1.00 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | 1,023.87 | -1,120.94 | -101.51 | -75.53 | 80.92 | -982.20 | -214.93 | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -74.65 | -152.12 | -26.01 | -40.97 | -74.39 | -41.93 | -31.55 | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 1.41 | 0.75 | 0.89 | 6.27 | 15.27 | 33.10 | 34.14 | 101.86 | 72.04 | 78.35 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -1.07 | 2.85 | -0.79 | -0.61 | -0.91 | -23.66 | -6.99 | -89.13 | 37.07 | 214.00 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.38 | 0.24 | 0.11 | 0.23 | 0.67 | 2.69 | 1.07 | 2.21 | 3.79 | 4.53 |
Sales to Working Capital Ratio |
Loading...
|
R | 4.31 | -3.23 | 0.85 | 0.51 | -189.41 | -1,106.94 | 8.05 | 3.26 | 6.86 | 9.27 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 77.40 | 133.59 | 160.59 | 131.22 | 73.25 | 38.78 | 58.65 | 43.39 | 39.29 | 40.85 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.09 | 0.06 | 0.01 | 0.02 | -0.68 | 0.49 | 0.34 | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.03 | 0.04 | 0.01 | 0.02 | 0.08 | 0.23 | 0.18 | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | 0.09 | 0.21 | 0.46 | -0.81 | -0.08 | -0.10 | 0.28 | 0.60 | - |
Tangible Book Value per Share |
|
R | - | -0.69 | -1.18 | 0.49 | -1.62 | -0.28 | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.45 | 0.10 | 0.01 | 0.07 | 1.17 | 0.37 | 0.32 | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.64 | 0.41 | 0.20 | 0.21 | 1.11 | 0.53 | 0.47 | 0.30 | 0.40 | 0.44 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 0.47 | -0.40 | 1.22 | 3.08 | -0.01 | -0.01 | 0.33 | 3.22 | 1.46 | 1.11 |
Working Capital To Sales Ratio |
Loading...
|
R | 0.23 | -0.31 | 1.18 | 1.97 | -0.01 | 0.00 | 0.12 | 0.31 | 0.15 | 0.11 |
Working Capital Turnover Ratio |
Loading...
|
R | 4.31 | -3.23 | 0.85 | 0.51 | -189.41 | -1,106.94 | 8.05 | 3.26 | 6.86 | 9.27 |
StockViz Staff
September 20, 2024
Any question? Send us an email