Key Metrics | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 1.42 | 2.15 | 1.62 | 1.57 | 1.00 | 0.76 | 0.91 | 0.59 | 0.83 | 0.45 | 0.40 | 1.03 | 0.89 | 0.73 | 0.55 | 0.64 | 0.49 | 0.89 | 0.89 | 2.38 | 7.44 | 7.44 | 6.00 | 6.54 | 7.91 | - | 3.19 | - | 3.21 | 4.41 | 2.93 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 1.24 | 2.09 | 1.24 | 1.42 | 1.33 | 1.27 | 1.60 | 0.84 | 1.98 | 2.11 | 0.94 | 1.83 | 1.50 | 2.06 | 1.74 | 1.30 | 2.16 | 0.92 | 1.06 | 1.70 | 2.25 | 2.25 | 1.93 | 1.75 | 1.34 | 1.23 | 1.23 | - | 1.21 | 1.27 | 1.09 |
Asset Coverage Ratio |
Loading...
|
R | 4.23 | 2.69 | 5.45 | 5.36 | 6.51 | 11.32 | 15.62 | 26.38 | 57.26 | 80.30 | 53.55 | 46.87 | 47.13 | 15.04 | 17.09 | 0.70 | 0.95 | 0.92 | 1.07 | 0.98 | 0.56 | 2.59 | 2.48 | 2.29 | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.18 | 0.24 | 0.20 | 0.20 | 0.13 | 0.11 | 0.16 | 0.06 | 0.06 | 0.05 | 0.04 | 0.08 | 0.08 | 0.14 | 0.10 | 0.23 | 0.11 | 0.30 | 0.32 | 0.76 | 1.28 | 1.28 | 1.38 | 1.23 | 1.03 | - | 0.56 | - | 0.74 | 0.92 | 1.18 |
Average Collection Period |
Loading...
|
R | 178.10 | 108.27 | 180.88 | 158.54 | 185.63 | 191.77 | 145.53 | 293.88 | 191.66 | 165.22 | 344.06 | 153.85 | 148.91 | 118.90 | 135.80 | 161.43 | 128.72 | 208.21 | 176.53 | 112.87 | 87.59 | 87.59 | 100.14 | 111.69 | 147.11 | - | 159.09 | - | 155.65 | 149.04 | 171.46 |
Book Value Per Share |
|
R | 0.69 | 0.48 | 0.65 | 0.68 | 0.95 | 0.99 | 1.03 | 2.11 | 2.12 | 2.41 | 2.55 | 2.32 | 2.75 | 0.94 | 1.29 | -0.20 | -0.20 | -0.15 | -0.09 | 0.09 | 0.45 | 0.18 | 0.52 | 0.56 | 0.75 | - | 0.57 | 0.00 | 0.44 | 0.27 | 0.13 |
Capital Expenditure To Sales |
Loading...
|
% | 1.65 | 4.01 | 4.98 | 2.78 | 11.77 | 13.17 | 13.52 | 17.40 | 50.28 | 145.94 | 31.55 | 8.61 | 10.08 | 17.39 | 4.56 | 10.05 | 11.16 | 3.38 | 3.31 | 1.48 | 1.05 | 1.05 | 3.44 | 3.54 | 2.15 | 0.33 | 0.33 | 0.06 | 1.04 | 0.06 | 0.42 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | -0.67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -50.82 | - | - | -2.77 | 6.18 | -19.71 | -10.95 | -57.63 | -57.63 | -2.34 | -12.92 | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -7.63 | -6.42 | -8.74 | -11.59 | -13.26 | -440.04 | -393.71 | -672.00 | -1,995.71 | -942.00 | -370.76 | -311.69 | -132.89 | -108.91 | -7.89 | -7.73 | -1.87 | -9.66 | -4.60 | -1.40 | -10.60 | -10.60 | 1.05 | -15.81 | -10.35 | -33.70 | -33.70 | -6.07 | -32.84 | -5.11 | 68.98 |
Cash Interest Coverage Ratio |
Loading...
|
R | -7.48 | -5.94 | -8.24 | -11.33 | -12.30 | -414.00 | -345.90 | -627.65 | -1,736.57 | -518.91 | -322.24 | -283.38 | -117.15 | -94.83 | -7.44 | -7.49 | -1.71 | -9.54 | -4.47 | -1.27 | -9.38 | -9.38 | 2.91 | -13.25 | -8.31 | -33.26 | -33.26 | -6.00 | -31.59 | -5.10 | 69.62 |
Cash Per Share |
|
R | 0.15 | 0.23 | 0.11 | 0.04 | 0.22 | 0.04 | 0.15 | 0.30 | 0.33 | 0.62 | 0.84 | 1.68 | 1.75 | 0.77 | 0.90 | 0.08 | 0.05 | 0.05 | 0.06 | 0.16 | 0.15 | 0.15 | 0.10 | 0.14 | 0.14 | 0.32 | 0.32 | - | 0.23 | 0.20 | 0.05 |
Cash Ratio |
Loading...
|
R | 0.60 | 0.91 | 0.43 | 0.17 | 0.84 | 0.12 | 0.42 | 0.78 | 1.28 | 1.87 | 2.36 | 8.54 | 7.71 | 3.48 | 4.18 | 0.34 | 0.11 | 0.11 | 0.12 | 0.34 | 0.32 | 0.32 | 0.19 | 0.20 | 0.24 | 1.12 | 1.12 | - | 1.77 | 2.42 | 0.46 |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.07 | -0.06 | -0.08 | -0.12 | -0.10 | -0.11 | -0.08 | -0.08 | -0.10 | -0.05 | -0.04 | -0.04 | -0.03 | -0.08 | -0.04 | -0.36 | -0.07 | -0.42 | -0.18 | -0.06 | -0.05 | -0.05 | 0.04 | -0.12 | -0.05 | -0.07 | -0.07 | - | -0.10 | -0.13 | 0.27 |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.14 | -0.17 | -0.17 | -0.25 | -0.18 | -0.19 | -0.13 | -0.11 | -0.13 | -0.06 | -0.05 | -0.04 | -0.03 | -0.13 | -0.05 | 1.75 | 0.46 | 3.74 | 3.23 | -0.99 | -0.11 | -0.28 | 0.09 | -0.28 | -0.09 | - | -0.17 | -172,734.00 | -0.15 | -0.18 | 0.58 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.09 | -0.07 | -0.10 | -0.15 | -0.12 | -0.14 | -0.10 | -0.09 | -0.11 | -0.05 | -0.05 | -0.04 | -0.03 | -0.10 | -0.04 | -0.48 | -0.10 | -0.65 | -0.27 | -0.08 | -0.10 | -0.10 | 0.06 | -0.25 | -0.08 | -0.09 | -0.09 | - | -0.12 | -0.16 | 0.46 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | -0.26 | -0.12 | -2.20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | - | 1 | - | 2 | 1 | -3 | 34 | 0 | 0 | -5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
Cash to Debt Ratio |
Loading...
|
R | 0.66 | 0.56 | 0.55 | 0.20 | 1.07 | 0.35 | 1.73 | 3.19 | 8.39 | 19.83 | 17.11 | 32.90 | 29.11 | 9.28 | 11.60 | 0.09 | 0.05 | 0.05 | 0.06 | 0.13 | 0.12 | 0.54 | 0.27 | 0.34 | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.24 | 0.27 | 0.23 | 0.15 | 0.23 | 0.11 | 0.19 | 0.18 | 0.17 | 0.24 | 0.32 | 0.84 | 0.85 | 0.60 | 0.63 | 0.24 | 0.36 | 0.35 | 0.35 | 0.36 | 0.47 | 0.47 | 0.47 | 0.50 | 0.53 | 0.51 | 0.51 | - | 0.66 | 0.89 | 0.75 |
Current Liabilities Ratio |
Loading...
|
R | 0.19 | 0.19 | 0.18 | 0.17 | 0.15 | 0.18 | 0.20 | 0.13 | 0.10 | 0.11 | 0.11 | 0.08 | 0.08 | 0.15 | 0.13 | 0.25 | 0.35 | 0.36 | 0.35 | 0.28 | 0.47 | 0.47 | 0.41 | 0.53 | 0.40 | 0.22 | 0.22 | - | 0.19 | 0.21 | 0.41 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.39 | 0.29 | 0.37 | 0.35 | 0.34 | 0.45 | 0.50 | 0.48 | 0.43 | 0.56 | 0.57 | 0.86 | 0.85 | 0.39 | 0.70 | 0.21 | 0.30 | 0.32 | 0.33 | 0.30 | 0.90 | 0.59 | 0.69 | 0.91 | 0.85 | 0.39 | 0.39 | - | 0.56 | 0.69 | 0.77 |
Current Ratio |
Loading...
|
R | 1.26 | 1.47 | 1.22 | 0.88 | 1.49 | 0.60 | 0.94 | 1.40 | 1.80 | 2.22 | 2.89 | 10.87 | 11.34 | 4.08 | 4.65 | 0.97 | 1.04 | 0.99 | 0.99 | 1.26 | 0.99 | 0.99 | 1.15 | 0.94 | 1.33 | 2.32 | 2.32 | - | 3.42 | 4.22 | 1.83 |
Days in Inventory |
Loading...
|
R | 129.05 | 152.48 | 216.85 | 179.89 | 233.47 | 275.74 | 192.07 | 344.26 | 293.95 | 306.11 | 517.82 | 334.41 | 160.64 | 405.48 | 176.57 | 141.31 | 323.62 | 47.64 | 40.15 | 12.37 | 10.65 | 10.65 | 10.46 | 13.11 | 19.80 | - | 31.40 | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 179.89 | 215.48 | 292.25 | 236.44 | 256.57 | 343.55 | 271.96 | 441.94 | 226.03 | 284.66 | 474.34 | 345.88 | 204.82 | 591.49 | 219.22 | 193.66 | 360.57 | 54.09 | 62.96 | 9.26 | 3.11 | 3.11 | 4.93 | 5.35 | 7.31 | 25.13 | 25.13 | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 330.88 | 362.11 | 474.75 | 481.28 | 783.71 | 1,031.51 | 725.13 | 1,011.90 | 798.29 | 1,689.59 | 1,690.14 | 1,052.69 | 876.60 | 1,824.06 | 1,422.16 | 1,196.26 | 2,411.66 | 890.29 | 910.54 | 223.88 | 68.14 | 68.14 | 86.69 | 77.72 | 65.30 | - | 205.81 | - | 213.07 | 144.03 | 224.29 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 295.27 | 174.65 | 294.75 | 257.58 | 273.71 | 287.09 | 228.83 | 436.08 | 184.42 | 173.17 | 387.19 | 199.49 | 243.62 | 177.41 | 209.63 | 280.47 | 168.66 | 397.50 | 345.30 | 215.14 | 162.08 | 162.08 | 189.06 | 208.38 | 271.40 | 297.24 | 297.24 | - | 300.79 | 286.47 | 335.33 |
Debt to Asset Ratio |
Loading...
|
R | 0.17 | 0.30 | 0.15 | 0.14 | 0.12 | 0.07 | 0.05 | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.05 | 0.05 | 0.93 | 0.76 | 0.78 | 0.71 | 0.72 | 1.30 | 0.28 | 0.29 | 0.32 | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.25 | 0.45 | 0.23 | 0.22 | 0.18 | 0.10 | 0.08 | 0.04 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.08 | 0.06 | 1.28 | 1.24 | 1.17 | 1.08 | 0.93 | 0.73 | 0.60 | 0.42 | 0.43 | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | -1.76 | -2.71 | -1.64 | -1.47 | -1.08 | -0.67 | -0.37 | -0.31 | -0.16 | -0.13 | -0.24 | -0.52 | -0.46 | -0.72 | -0.73 | -9.19 | -10.16 | -13.52 | -11.57 | -11.84 | -14.35 | -3.61 | 49.82 | -15.34 | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 0.34 | 0.83 | 0.29 | 0.29 | 0.22 | 0.11 | 0.08 | 0.04 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.09 | 0.06 | -4.55 | -5.10 | -7.00 | -12.88 | 12.67 | 2.77 | 1.47 | 0.72 | 0.76 | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | -1.00 | -2.98 | -1.22 | -1.09 | -0.84 | -0.77 | -0.09 | -0.28 | -0.14 | -0.19 | -0.21 | -0.44 | -0.40 | -0.71 | -0.31 | -34.16 | -5.39 | -7.58 | -6.04 | -4.68 | -11.30 | -2.44 | -10.89 | -6.72 | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | 7.09 | -6.24 | 2.69 | 5.73 | 1.02 | 0.74 | 0.37 | 0.22 | 0.09 | 0.05 | 0.06 | 0.03 | 0.03 | 0.19 | 0.10 | -1.13 | -1.19 | -1.27 | -1.43 | -1.45 | 40.56 | -1.14 | -9.67 | -19.69 | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | -0.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -33.59 | - | - | -6.05 | -4.38 | -8.02 | -35.58 | -40.67 | -40.67 | -7.38 | -7.73 | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | -105.58 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | -2.98 | 0.00 | 0.00 | -16.54 | -22.81 | -12.47 | -2.81 | -2.46 | -2.46 | -13.55 | -12.94 | - | - |
Dividend Per Share |
|
R | - | - | 0.17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.00 | 0.01 | 0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -0.51 | -0.49 | -0.38 | -0.39 | -0.50 | -0.38 | -0.48 | -0.59 | -0.64 | -0.73 | -0.65 | -2.54 | -3.14 | -2.47 | -4.05 | -3.04 | -3.02 | -1.68 | -0.88 | -0.89 | -1.35 | - | -0.17 | -0.77 | -3.61 | - | -2.83 | - | -6.95 | -4.67 | -0.23 |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.12 | -0.13 | -0.11 | -0.12 | -0.14 | -0.12 | -0.14 | -0.11 | -0.10 | -0.09 | -0.07 | -0.04 | -0.05 | -0.09 | -0.08 | -0.12 | -0.09 | -0.07 | -0.07 | -0.08 | -0.11 | -0.10 | -0.01 | -0.04 | -0.11 | -0.06 | -0.07 | - | -0.09 | -0.10 | -0.01 |
EBITDA Coverage Ratio |
Loading...
|
R | -10.04 | -11.05 | -8.65 | -9.03 | -13.79 | -360.39 | -583.62 | -827.35 | -1,599.29 | -938.27 | -509.59 | -311.23 | -173.44 | -87.54 | -13.14 | -2.11 | -1.88 | -1.32 | -1.54 | -1.37 | -16.15 | -13.89 | 0.45 | -2.36 | -17.76 | -18.68 | -20.19 | -28.49 | -27.67 | -3.99 | -5.14 |
EBITDA Per Share |
|
R | -0.13 | -0.15 | -0.12 | -0.13 | -0.19 | -0.17 | -0.23 | -0.30 | -0.25 | -0.25 | -0.21 | -0.10 | -0.13 | -0.11 | -0.11 | -0.10 | -0.10 | -0.08 | -0.10 | -0.10 | -0.09 | -0.08 | 0.01 | -0.03 | -0.14 | -0.05 | -0.06 | -0.06 | -0.06 | -0.04 | -0.01 |
Equity Multiplier |
Loading...
|
R | 1.95 | 2.76 | 2.02 | 2.00 | 1.80 | 1.70 | 1.69 | 1.38 | 1.29 | 1.25 | 1.24 | 1.10 | 1.10 | 1.60 | 1.24 | -4.87 | -6.71 | -8.97 | -18.11 | 17.66 | 2.12 | 5.22 | 2.46 | 2.40 | 1.89 | - | 2.29 | - | 1.52 | 1.44 | 2.14 |
Equity to Assets Ratio |
Loading...
|
R | 0.51 | 0.36 | 0.49 | 0.50 | 0.55 | 0.59 | 0.59 | 0.73 | 0.78 | 0.80 | 0.80 | 0.91 | 0.91 | 0.62 | 0.81 | -0.21 | -0.15 | -0.11 | -0.06 | 0.06 | 0.47 | 0.19 | 0.41 | 0.42 | 0.53 | - | 0.44 | - | 0.66 | 0.70 | 0.47 |
Free Cash Flow Margin |
Loading...
|
R | -0.82 | -0.54 | -0.87 | -1.17 | -1.63 | -2.22 | -1.11 | -2.64 | -3.87 | -3.25 | -2.41 | -0.95 | -0.85 | -1.34 | -0.81 | -3.14 | -1.36 | -2.76 | -1.13 | -0.16 | -0.09 | -0.09 | 0.02 | -0.22 | -0.11 | -0.26 | -0.26 | -0.05 | -0.27 | -0.27 | 0.45 |
Free Cash Flow Per Share |
|
R | -0.10 | -0.09 | -0.12 | -0.16 | -0.18 | -0.20 | -0.15 | -0.24 | -0.32 | -0.25 | -0.15 | -0.10 | -0.10 | -0.14 | -0.06 | -0.37 | -0.10 | -0.56 | -0.28 | -0.10 | -0.06 | -0.06 | 0.02 | -0.19 | -0.08 | -0.10 | -0.10 | -0.01 | -0.07 | -0.05 | 0.08 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | -5 | - | -9 | -9 | -10 | -8 | -11 | -14 | -10 | -6 | -4 | -4 | -4 | -2 | -7 | -1 | -11 | -4 | -1 | -1 | -1 | 1 | -2 | -1 | -1 | -1 | 0 | -1 | -1 | 1 |
Gross Profit Per Share |
|
R | 0.03 | 0.09 | 0.07 | 0.07 | 0.06 | 0.05 | 0.06 | 0.04 | 0.04 | 0.04 | 0.03 | 0.07 | 0.06 | 0.08 | 0.04 | 0.06 | 0.05 | 0.11 | 0.14 | 0.20 | 0.18 | 0.18 | 0.27 | 0.24 | 0.22 | 0.17 | 0.17 | 0.12 | 0.12 | 0.08 | 0.08 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.09 | 0.24 | 0.19 | 0.17 | 0.13 | 0.09 | 0.12 | 0.06 | 0.08 | 0.10 | 0.08 | 1.54 | 1.33 | 1.40 | 1.38 | 1.54 | 1.28 | 1.90 | 1.11 | 1.35 | 2.26 | - | 2.85 | 3.55 | 4.98 | - | 5.38 | - | 13.50 | 9.09 | 8.24 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.03 | 0.08 | 0.07 | 0.07 | 0.05 | 0.04 | 0.05 | 0.01 | 0.02 | 0.02 | 0.01 | 0.03 | 0.02 | 0.06 | 0.03 | 0.09 | 0.05 | 0.12 | 0.12 | 0.17 | 0.25 | 0.25 | 0.29 | 0.25 | 0.21 | 0.15 | 0.15 | - | - | - | - |
Gross Working Capital |
Loading...
|
M | 2 | 5 | 1 | -4 | 6 | -9 | -3 | 5 | 7 | 16 | 26 | 78 | 82 | 17 | 21 | -1 | 0 | -2 | -2 | -1 | -4 | -4 | -1 | -6 | -1 | 1 | - | - | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | -12.25 | -13.17 | -10.82 | -11.07 | -16.67 | -434.39 | -609.71 | -914.76 | -1,800.86 | -1,064.00 | -564.29 | -359.31 | -196.19 | -103.97 | -15.42 | -2.54 | -2.24 | -1.68 | -1.78 | -1.81 | -19.44 | -17.18 | -0.97 | -4.39 | -20.21 | -29.15 | -30.66 | -28.97 | -28.97 | -4.08 | -1.94 |
Interest Expense To Sales |
Loading...
|
% | 10.78 | 8.39 | 9.94 | 10.60 | 12.30 | 0.51 | 0.28 | 0.39 | 0.19 | 0.34 | 0.65 | 0.30 | 0.64 | 1.23 | 10.25 | 40.57 | 72.92 | 28.54 | 24.64 | 11.49 | 0.86 | 0.86 | 1.86 | 1.38 | 1.05 | 0.76 | 0.76 | 0.83 | 0.83 | 5.36 | 0.65 |
Inventory Turnover Ratio |
Loading...
|
R | 2.03 | 1.69 | 1.25 | 1.54 | 1.42 | 1.06 | 1.34 | 0.83 | 1.61 | 1.28 | 0.77 | 1.06 | 1.78 | 0.62 | 1.66 | 1.88 | 1.01 | 6.75 | 5.80 | 39.43 | 117.43 | 117.43 | 73.99 | 68.21 | 49.93 | 14.52 | 14.52 | - | - | - | - |
Invested Capital |
Loading...
|
M | 90 | 78 | 75 | 72 | 81 | 72 | 77 | 121 | 110 | 113 | 120 | 99 | 102 | 35 | 38 | 17 | 19 | 21 | 22 | 26 | 14 | 14 | 13 | 14 | 16 | 16 | - | - | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 0.95 | 1.76 | 1.02 | 1.00 | 0.80 | 0.70 | 0.69 | 0.38 | 0.29 | 0.25 | 0.24 | 0.10 | 0.10 | 0.60 | 0.24 | -5.87 | -7.71 | -9.97 | -19.11 | 16.66 | 1.12 | 4.22 | 1.46 | 1.40 | 0.89 | - | 1.29 | - | 0.52 | 0.44 | 1.14 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.28 | 0.75 | 0.23 | 0.23 | 0.19 | 0.05 | 0.04 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.04 | -4.45 | -5.05 | -6.32 | -11.80 | 10.85 | 2.28 | 0.28 | 0.45 | 0.11 | - | - | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.15 | 0.27 | 0.11 | 0.11 | 0.11 | 0.03 | 0.03 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.03 | 0.91 | 0.75 | 0.70 | 0.65 | 0.61 | 1.08 | 0.05 | 0.18 | 0.05 | - | - | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | -26,628,000.00 | -33,445,000.00 | -24,724,000.00 | -29,090,000.00 | -20,461,000.00 | -25,228,000.00 | -20,413,000.00 | -12,574,000.00 | -6,034,000.00 | 5,890,000.00 | 17,023,000.00 | 78,455,000.00 | 82,788,000.00 | 8,909,000.00 | 18,619,000.00 | -21,765,000.00 | -22,939,000.00 | -21,993,000.00 | -21,810,000.00 | -18,803,000.00 | -1,017,079.00 | -6,068,762.00 | -2,250,577.00 | -1,599,016.00 | 1,291,366.00 | -897,382.00 | -897,382.00 | - | 2,920,000.00 | 3,200,960.00 | 870,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | -1.94 | -2.60 | -2.59 | -2.90 | -1.25 | -2.15 | -0.91 | -0.34 | -0.12 | 1.40 | 2.66 | 16.51 | 12.92 | 5.94 | 7.69 | -8.40 | -9.74 | -13.21 | -11.26 | -10.60 | -1.42 | -1.65 | 36.35 | -10.13 | -1.51 | 3.72 | 3.44 | - | 2.25 | 4.29 | 3.23 |
Net Income Before Taxes |
Loading...
|
R | - | -9,319,589.54 | - | -10,079,063.82 | -12,682,000.00 | -7,199,000.00 | -49,039,000.00 | -15,602,000.00 | -12,601,000.00 | -10,830,547.00 | -9,610,000.00 | -4,758,951.99 | -5,402,955.51 | -3,103,995.16 | -6,661,997.90 | -607,675.42 | -4,101,378.64 | -3,387,000.00 | -3,456,000.00 | -4,915,000.00 | -2,077,364.00 | -2,077,364.00 | -481,752.00 | -708,758.47 | -2,457,963.00 | -1,016,502.00 | -1,016,502.00 | -863,118.00 | -863,118.00 | -692,543.00 | -96,077.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | - | -10,280,049.95 | - | -9,043,382.17 | -11,118,509.23 | -8,251,003.47 | -12,017,572.95 | -14,110,975.84 | -11,190,557.89 | -6,671,622.50 | -8,665,704.37 | -4,048,591.37 | -4,685,638.81 | -3,066,966.12 | -2,867,010.21 | -2,335,009.71 | -2,185,052.83 | -1,473,058.16 | -1,989,311.34 | -1,950,751.17 | -1,647,067.71 | -1,416,833.01 | 115,166.51 | -524,663.18 | -2,617,822.38 | -490,360.41 | -530,077.03 | -517,480.10 | -502,521.94 | -360,557.72 | -46,491.28 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.05 | 0.09 | 0.04 | -0.02 | 0.07 | -0.07 | -0.01 | 0.05 | 0.08 | 0.13 | 0.21 | 0.76 | 0.78 | 0.45 | 0.49 | -0.01 | 0.02 | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.06 | -0.03 | 0.13 | 0.29 | 0.29 | - | 0.46 | 0.68 | 0.34 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.76 | 0.73 | 0.77 | 0.85 | 0.77 | 0.89 | 0.81 | 0.82 | 0.83 | 0.76 | 0.68 | 0.16 | 0.15 | 0.40 | 0.37 | 0.76 | 0.64 | 0.65 | 0.65 | 0.64 | 0.53 | - | 0.53 | 0.50 | 0.47 | 0.49 | 0.49 | - | 0.34 | 0.11 | 0.25 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.61 | 0.71 | 0.63 | 0.65 | 0.66 | 0.55 | 0.50 | 0.52 | 0.57 | 0.44 | 0.43 | 0.14 | 0.15 | 0.61 | 0.30 | 0.79 | 0.70 | 0.68 | 0.67 | 0.70 | 0.10 | - | 0.31 | 0.09 | 0.15 | 0.61 | 0.61 | - | 0.44 | 0.31 | 0.23 |
Operating Cash Flow Per Share |
|
R | -0.10 | -0.08 | -0.11 | -0.17 | -0.17 | -0.19 | -0.14 | -0.23 | -0.28 | -0.14 | -0.13 | -0.09 | -0.09 | -0.12 | -0.06 | -0.36 | -0.09 | -0.55 | -0.28 | -0.09 | -0.05 | -0.05 | 0.05 | -0.16 | -0.07 | -0.10 | -0.10 | -0.01 | -0.07 | -0.05 | 0.08 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -0.39 | -0.32 | -0.46 | -0.71 | -0.65 | -0.62 | -0.38 | -0.60 | -1.06 | -0.41 | -0.37 | -0.46 | -0.39 | -0.56 | -0.28 | -1.43 | -0.20 | -1.17 | -0.51 | -0.20 | -0.11 | -0.11 | 0.09 | -0.22 | -0.12 | -0.33 | -0.33 | - | -0.51 | -0.60 | 0.66 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | -0.42 | -0.20 | -0.58 | -0.85 | -0.83 | -1.72 | -1.60 | -2.43 | -6.98 | -4.39 | -2.67 | -1.76 | -1.47 | -1.50 | -0.78 | -0.39 | -0.09 | -0.53 | -0.25 | -0.08 | -0.04 | -0.19 | 0.13 | -0.37 | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -80.65 | -49.81 | -81.87 | -120.16 | -151.33 | -209.32 | -97.83 | -246.19 | -336.92 | -178.99 | -209.48 | -86.20 | -75.02 | -117.07 | -76.34 | -303.66 | -124.89 | -272.25 | -110.15 | -14.58 | -8.04 | -8.04 | 5.40 | -18.36 | -8.75 | -25.36 | -25.36 | -4.98 | -26.22 | -27.33 | 45.31 |
Operating Expense Ratio |
Loading...
|
% | 154.19 | 0.00 | 160.13 | 171.81 | 258.76 | 273.25 | 216.97 | 397.30 | 394.43 | 414.71 | 415.60 | 176.11 | 179.36 | 181.80 | 212.09 | 156.14 | 232.29 | 103.65 | 96.97 | 59.63 | 42.72 | 42.72 | 31.62 | 35.08 | 44.94 | 67.79 | 67.79 | 70.73 | 70.73 | 64.38 | 47.87 |
Operating Income Per Share |
|
R | -0.16 | 0.09 | -0.15 | -0.17 | -0.23 | -0.20 | -0.24 | -0.33 | -0.29 | -0.28 | -0.23 | -0.11 | -0.15 | -0.12 | -0.13 | -0.12 | -0.12 | -0.10 | -0.10 | -0.18 | -0.09 | -0.09 | -0.02 | -0.06 | -0.12 | -0.09 | -0.09 | -0.06 | -0.06 | -0.04 | -0.01 |
Operating Income to Total Debt |
Loading...
|
R | -0.69 | 0.21 | -0.76 | -0.85 | -1.12 | -1.81 | -2.82 | -3.54 | -7.24 | -8.89 | -4.71 | -2.23 | -2.46 | -1.40 | -1.62 | -0.13 | -0.12 | -0.10 | -0.09 | -0.15 | -0.07 | -0.34 | -0.04 | -0.14 | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 1.10 | 1.01 | 0.77 | 0.76 | 0.47 | 0.35 | 0.50 | 0.36 | 0.46 | 0.22 | 0.22 | 0.35 | 0.42 | 0.20 | 0.26 | 0.31 | 0.15 | 0.41 | 0.40 | 1.63 | 5.36 | 5.36 | 4.21 | 4.70 | 5.59 | - | 1.77 | - | 1.71 | 2.53 | 1.63 |
Pre-Tax Margin |
Loading...
|
% | -132.09 | -110.43 | -107.50 | -117.34 | -205.13 | -219.63 | -172.44 | -358.81 | -349.39 | -367.01 | -366.85 | -109.29 | -125.64 | -128.36 | -158.09 | -103.18 | -163.26 | -47.81 | -43.81 | -20.86 | -16.66 | -14.73 | -1.81 | -6.08 | -21.28 | -22.23 | -23.38 | -24.04 | -24.04 | -21.85 | -1.26 |
Quick Ratio |
Loading...
|
R | 1.07 | 1.29 | 1.01 | 0.70 | 1.35 | 0.47 | 0.78 | 1.22 | 1.69 | 2.13 | 2.77 | 10.70 | 11.21 | 3.86 | 4.55 | 0.85 | 1.00 | 0.96 | 0.95 | 1.24 | 0.99 | 0.99 | 1.14 | 0.93 | 1.32 | 2.26 | 2.26 | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 51.15 | 38.50 | 46.83 | 55.86 | 80.16 | 106.48 | 66.14 | 109.07 | 113.41 | 111.35 | 76.48 | 35.54 | 28.98 | 36.75 | 36.74 | 30.59 | 34.04 | 15.15 | 9.03 | 2.45 | 2.55 | 2.55 | 2.30 | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | -3.95 | -5.95 | -4.30 | -4.22 | -3.19 | -3.10 | -2.64 | -0.99 | -0.88 | -0.69 | -0.59 | -0.56 | -0.49 | -1.71 | -1.15 | 7.12 | 7.44 | 8.79 | 14.00 | -11.05 | -1.42 | -3.49 | -1.30 | -1.14 | -0.53 | - | -0.39 | - | -0.17 | -0.11 | -0.01 |
Retention Ratio |
Loading...
|
% | - | - | 205.58 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 100.00 | 102.98 | 100.00 | 100.00 | 116.54 | 122.81 | 112.47 | 102.81 | 102.46 | 102.46 | 113.55 | 112.94 | - | - |
Return on Assets (ROA) |
Loading...
|
% | -17.37 | -10.14 | -11.99 | -13.24 | -14.33 | -8.55 | -51.45 | -11.43 | -10.49 | -5.56 | -7.25 | -4.55 | -4.99 | -7.69 | -15.50 | -2.73 | -14.11 | -10.29 | -11.77 | -15.34 | -11.55 | -11.55 | -2.70 | -4.72 | -15.18 | -5.13 | -5.13 | - | -5.83 | -8.38 | -1.38 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -14.88 | -16.31 | -13.64 | -14.49 | -15.98 | -14.61 | -17.18 | -13.06 | -11.60 | -10.44 | -8.14 | -4.84 | -5.28 | -10.55 | -9.03 | -16.31 | -13.68 | -11.37 | -10.91 | -11.18 | -20.84 | -18.42 | -2.15 | -8.24 | -18.94 | -8.15 | -8.58 | - | -11.07 | -12.84 | -1.28 |
Return on Common Equity |
Loading...
|
% | - | - | - | -185,216.67 | -223,966.67 | - | - | -313,060.00 | -314,900.00 | - | -240,325.00 | -119,050.00 | -135,150.00 | -103,566.67 | -222,300.00 | -30,900.00 | -205,450.00 | -149,200.00 | -181,400.00 | -246,350.00 | -111,056.58 | -111,056.58 | -34,627.77 | -63,362.31 | -216,148.86 | -56,769.01 | -56,769.01 | -54,431,700.00 | - | -91,838.40 | - |
Return on Equity (ROE) |
Loading...
|
% | -33.87 | -28.01 | -24.25 | -26.51 | -25.85 | -14.52 | -86.96 | -15.76 | -13.48 | -6.93 | -9.00 | -5.00 | -5.47 | -12.33 | -19.20 | 13.32 | 94.68 | 92.36 | 213.16 | -270.86 | -24.50 | -60.31 | -6.62 | -11.34 | -28.68 | - | -11.76 | -54,431,700.00 | -8.88 | -12.03 | -2.95 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -73.35 | -37.74 | -41.29 | -43.59 | -52.66 | -27.15 | -181.57 | -59.79 | -63.89 | -43.51 | -64.65 | -258.66 | -320.07 | -210.93 | -803.49 | -68.06 | -476.13 | -235.89 | -146.70 | -170.66 | -142.07 | - | -36.60 | -94.20 | -482.41 | - | -216.79 | - | -453.60 | -385.65 | -42.72 |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | -476.20 | -400.74 | -216.52 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | -34.02 | -21.33 | -205.76 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -16.56 | -9.32 | -11.52 | -13.52 | -13.34 | -9.23 | -52.11 | -10.86 | -9.74 | -4.90 | -5.98 | -2.58 | -2.81 | -5.30 | -10.40 | -2.76 | -13.90 | -10.33 | -11.81 | -14.28 | -11.57 | -11.57 | -2.54 | -4.88 | -13.40 | -3.99 | -3.99 | - | -3.98 | -4.99 | -1.03 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | -503.92 | -541.14 | 22,192.86 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -190.37 | -84.46 | -115.87 | -129.78 | -217.27 | -157.53 | -647.61 | -361.17 | -349.11 | -219.54 | -367.61 | -111.42 | -128.23 | -109.59 | -313.69 | -23.09 | -257.62 | -67.27 | -72.81 | -39.96 | -17.58 | -17.58 | -3.83 | -7.47 | -28.42 | -17.90 | -17.90 | -15.68 | -15.68 | -18.04 | -2.31 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | -707.49 | 209.46 | -221.14 | -527.68 | -120.78 | -96.25 | -390.49 | -79.49 | -64.28 | -26.69 | -28.17 | -5.76 | -6.30 | -26.29 | -31.80 | 3.30 | 22.01 | 16.75 | 23.65 | 31.08 | -358.98 | 46.62 | 88.81 | 293.00 | -133.35 | - | -30.41 | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -25.28 | -15.27 | -18.73 | -20.59 | -21.24 | -13.06 | -80.35 | -15.09 | -13.23 | -6.84 | -8.84 | -4.90 | -5.35 | -11.34 | -18.11 | -3.75 | -23.07 | -15.40 | -17.94 | -19.82 | -6.50 | -24.38 | -3.85 | -6.44 | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 0.39 | 0.45 | 0.36 | 0.34 | 0.24 | 0.17 | 0.28 | 0.17 | 0.18 | 0.20 | 0.18 | 2.32 | 2.50 | 1.92 | 2.56 | 2.95 | 1.85 | 3.51 | 2.01 | 4.27 | 8.08 | - | 9.55 | 12.61 | 16.97 | - | 12.11 | - | 28.92 | 21.38 | 18.50 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -1.24 | -2.01 | -1.22 | -0.83 | -0.66 | -0.48 | -1.02 | -0.41 | -0.30 | -0.56 | -0.48 | -1.16 | -1.33 | -0.85 | -1.31 | -0.33 | -0.80 | -0.37 | -0.91 | -6.86 | -12.44 | -12.44 | 18.53 | -5.45 | -11.43 | -3.94 | -3.94 | -20.09 | -3.81 | -3.66 | 2.21 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.09 | 0.12 | 0.10 | 0.10 | 0.07 | 0.05 | 0.08 | 0.03 | 0.03 | 0.03 | 0.02 | 0.04 | 0.04 | 0.07 | 0.05 | 0.12 | 0.05 | 0.15 | 0.16 | 0.38 | 0.66 | 0.66 | 0.70 | 0.63 | 0.53 | 0.29 | 0.29 | - | 0.37 | 0.46 | 0.60 |
Sales to Working Capital Ratio |
Loading...
|
R | 1.87 | 1.37 | 2.55 | -5.06 | 0.89 | -0.74 | -6.26 | 0.61 | 0.39 | 0.19 | 0.09 | 0.05 | 0.05 | 0.16 | 0.10 | -13.94 | 3.61 | -43.49 | -46.57 | 5.17 | -270.26 | -270.26 | 11.13 | -19.95 | 4.00 | 1.00 | 1.00 | - | 0.80 | 0.69 | 1.76 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 78.36 | 64.13 | 75.35 | 68.59 | 116.43 | 89.49 | 92.13 | 192.04 | 204.77 | 215.15 | 260.54 | 117.55 | 128.15 | 113.62 | 149.01 | 109.71 | 174.98 | 83.77 | 60.99 | 39.70 | 42.72 | 42.72 | 31.62 | 35.08 | 44.94 | 67.79 | 67.79 | 70.73 | - | - | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.05 | 0.09 | 0.06 | 0.06 | 0.02 | 0.06 | 0.04 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | -0.10 | -0.05 | -0.68 | -1.09 | 1.81 | 0.49 | 1.20 | 0.28 | 0.65 | 0.34 | - | - | - | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.04 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.08 | 0.06 | 0.10 | 0.23 | 0.23 | 0.11 | 0.27 | 0.18 | 0.24 | - | - | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | - | 0.03 | 0.12 | 0.09 | 0.13 | 0.73 | 0.78 | 0.21 | 0.26 | 0.79 | 0.79 | 0.46 | 0.34 | -1.10 | -0.85 | -0.81 | -0.68 | -0.66 | -0.99 | -0.25 | -0.29 | -0.38 | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | - | -0.61 | -0.54 | -0.69 | -0.57 | 0.42 | 0.44 | -1.16 | -0.92 | 1.71 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.25 | 0.45 | 0.23 | 0.22 | 0.18 | 0.10 | 0.08 | 0.04 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.08 | 0.06 | 1.28 | 1.24 | 1.17 | 1.08 | 0.93 | 0.73 | 0.60 | 0.42 | 0.43 | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.49 | 0.64 | 0.51 | 0.50 | 0.45 | 0.41 | 0.41 | 0.27 | 0.22 | 0.20 | 0.20 | 0.09 | 0.09 | 0.38 | 0.19 | 1.21 | 1.15 | 1.11 | 1.06 | 0.94 | 0.53 | 0.81 | 0.59 | 0.58 | 0.47 | 0.56 | 0.56 | - | 0.34 | 0.30 | 0.53 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 0.26 | 0.47 | 0.22 | -0.12 | 0.49 | -0.40 | -0.06 | 0.40 | 0.80 | 1.22 | 1.89 | 9.87 | 10.34 | 3.08 | 3.65 | -0.03 | 0.04 | -0.01 | -0.01 | 0.26 | -0.01 | -0.01 | 0.15 | -0.06 | 0.33 | 1.32 | 1.32 | - | 2.42 | 3.22 | 0.83 |
Working Capital To Sales Ratio |
Loading...
|
R | 0.54 | 0.73 | 0.39 | -0.20 | 1.13 | -1.36 | -0.16 | 1.65 | 2.54 | 5.29 | 10.74 | 18.66 | 19.98 | 6.42 | 9.93 | -0.07 | 0.28 | -0.02 | -0.02 | 0.19 | 0.00 | 0.00 | 0.09 | -0.05 | 0.25 | 1.00 | 1.00 | - | 1.25 | 1.46 | 0.57 |
Working Capital Turnover Ratio |
Loading...
|
R | 1.87 | 1.37 | 2.55 | -5.06 | 0.89 | -0.74 | -6.26 | 0.61 | 0.39 | 0.19 | 0.09 | 0.05 | 0.05 | 0.16 | 0.10 | -13.94 | 3.61 | -43.49 | -46.57 | 5.17 | -270.26 | -270.26 | 11.13 | -19.95 | 4.00 | 1.00 | 1.00 | - | 0.80 | 0.69 | 1.76 |
StockViz Staff
September 20, 2024
Any question? Send us an email