Balance Sheet | Trend | Unit | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 | 1994-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 2 | 5 | 2 | 0 | 2 | 0 | 0 | 1 | 1 | 1 | 3 | 9 | 8 | 7 | 7 | 1 | 1 | 1 | 1 | 9 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
Short-Term Investments |
Loading...
|
M | 2 | 1 | - | 58 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 1 | - | - | - | 5 | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 2 | 5 | 2 | 0 | 2 | 0 | 0 | 1 | 1 | 1 | 3 | 9 | 8 | 7 | 7 | 1 | 1 | 1 | 1 | 9 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
Receivables |
Loading...
|
M | 4 | 5 | 5 | 3 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 5 | 4 | 3 | 4 | 5 | 4 | 5 | 7 | 6 | 6 | 4 | 7 | 6 | 6 | 3 | 4 | 4 | 4 | 3 |
Inventory |
Loading...
|
M | 13 | 18 | 9 | 7 | 7 | 9 | 9 | 8 | 9 | 12 | 11 | 10 | 13 | 14 | 17 | 27 | 20 | 24 | 24 | 2 | 3 | 2 | 13 | 12 | 8 | 8 | 7 | 7 | 5 | 6 |
Other Current Assets |
Loading...
|
M | 3 | 3 | 7 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 1 | 1 | 4 | 6 | 16 | 4 | 6 | 26 | 19 | 15 | 5 | 4 | 3 | 3 | 2 | 3 | 1 | 2 |
Current Assets |
Loading...
|
M | 27 | 36 | 25 | 14 | 16 | 16 | 16 | 15 | 18 | 21 | 22 | 30 | 31 | 32 | 34 | 38 | 41 | 35 | 39 | 44 | 28 | 22 | 27 | 23 | 18 | 14 | 14 | 15 | 11 | 11 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 248 | 230 | 212 | 198 | 182 | 166 | 148 | 132 | 119 | 109 | 98 | 91 | 86 | 81 | 79 | 76 | 73 | 79 | 74 | 71 | 72 | 69 | 66 | 63 | 59 | 54 | 48 | 43 | 40 | 37 |
Goodwill |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | 0 | 0 | 0 | 1 | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | 0 | 0 | 0 | 1 | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | 1 | 1 | 1 | 2 | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 93 | 100 | 89 | 83 | 150 | 121 | 89 | 83 | 83 | 63 | 64 | 62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 17 | 14 | 65 | 58 | 47 | 29 | 8 | 3 | - | - | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 19 | 15 | - | 115 | - | 29 | 8 | 3 | - | - | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 29 | 10 | 8 | 11 | 13 | 38 | 20 | 18 | 6 | 10 | 5 | 9 | 9 | 8 | 6 | 4 | 2 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 |
Total Long-Term Assets |
Loading...
|
M | 277 | 255 | 285 | 267 | 242 | 204 | 167 | 150 | 130 | 118 | 102 | 100 | 95 | 89 | 85 | 80 | 75 | 80 | 75 | 71 | 73 | 70 | 67 | 64 | 60 | 55 | 49 | 44 | 41 | 38 |
Total Assets |
Loading...
|
M | 304 | 290 | 310 | 282 | 258 | 220 | 183 | 166 | 148 | 139 | 125 | 130 | 126 | 121 | 119 | 118 | 116 | 115 | 114 | 115 | 100 | 92 | 94 | 87 | 78 | 69 | 63 | 59 | 52 | 50 |
Accounts Payable |
Loading...
|
M | 6 | 9 | 8 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 4 | 8 | 6 | 14 | 19 | 11 | 9 | 8 | 8 | 11 | 9 | 7 | 6 | 5 | 6 | 5 |
Short-Term Debt |
Loading...
|
M | 15 | 1 | 7 | 8 | 10 | - | 5 | 15 | 9 | 9 | 15 | 17 | 15 | - | 6 | 14 | 10 | 7 | 8 | 13 | 14 | 9 | 19 | 13 | 6 | 5 | 10 | 7 | 3 | 6 |
Current Revenue (Deferred) |
Loading...
|
M | 3 | 3 | 3 | 3 | 2 | 4 | 3 | 3 | 3 | 3 | 3 | 2 | 3 | - | 3 | - | - | - | - | - | - | - | - | - | - | 7 | - | - | 5 | - |
Other Current Liabilities |
Loading...
|
M | 8 | 10 | 8 | 1 | 5 | 15 | 1 | 5 | 6 | 3 | 6 | 6 | 8 | 13 | 8 | 9 | 17 | 9 | 6 | 17 | 7 | 7 | 8 | 5 | 6 | 0 | 6 | 4 | 0 | 3 |
Current Liabilities |
Loading...
|
M | 33 | 22 | 26 | 17 | 22 | 24 | 14 | 28 | 23 | 20 | 29 | 30 | 31 | 18 | 21 | 32 | 33 | 30 | 33 | 41 | 31 | 24 | 35 | 29 | 22 | 18 | 21 | 16 | 13 | 14 |
Long-Term Debt |
Loading...
|
M | 126 | 136 | 133 | 124 | 103 | 70 | 61 | 34 | 31 | 31 | 13 | 13 | 13 | 28 | 28 | 23 | 23 | 30 | 30 | 26 | 30 | 30 | 23 | 23 | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 44 | 39 | 51 | 52 | 37 | 33 | 24 | 29 | 25 | 22 | 18 | 25 | 23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 170 | 175 | 184 | 176 | 154 | 116 | 109 | 81 | 72 | 67 | 46 | 50 | 46 | 57 | 53 | 43 | 41 | 41 | 43 | 38 | 40 | 36 | 28 | 28 | 28 | 25 | 21 | 24 | 21 | 19 |
Total Liabilities |
Loading...
|
M | 203 | 197 | 210 | 193 | 175 | 140 | 123 | 110 | 95 | 87 | 75 | 79 | 77 | 74 | 74 | 74 | 74 | 74 | 75 | 78 | 67 | 60 | 63 | 57 | 50 | 43 | 42 | 40 | 34 | 33 |
Additional Paid-in Capital |
Loading...
|
M | - | 41 | 20 | 16 | 14 | 13 | 0 | 10 | 9 | 8 | 8 | 7 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 49 | 42 | 41 | 40 | 40 | 36 | 24 | 24 | 24 | 24 | 23 | 23 | 11 | 11 | 11 | 11 | 11 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 8 | 7 | 7 | 7 |
Retained Earnings |
Loading...
|
M | - | 1 | 40 | 36 | 31 | 27 | 25 | 25 | 23 | 21 | 20 | 24 | 23 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 2 | 2 | -2 | -3 | -2 | -1 | -1 | -2 | -2 | -1 | -2 | -4 | -4 | -4 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34 | -31 | -28 | -25 | -23 | -21 | -19 |
Capital Lease Obligations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 101 | 93 | 100 | 89 | 83 | 80 | 60 | 56 | 53 | 52 | 50 | 51 | 49 | 46 | 45 | 44 | 42 | 40 | 38 | 37 | 34 | 32 | 31 | 30 | 28 | 27 | 21 | 19 | 18 | 16 |
Shareholders' Equity and Liabilities |
|
M | 304 | 290 | 310 | 282 | 258 | 220 | 183 | 166 | 148 | 139 | 125 | 130 | 126 | 121 | 119 | 118 | 116 | 115 | 114 | 115 | 100 | 92 | 94 | 87 | 78 | 69 | 63 | 59 | 52 | 50 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 10 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 4 |
Shareholders' Equity (Tangible) |
|
M | - | 142 | 142 | 130 | 123 | 190 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 142 | 142 | 132 | 115 | - | 66 | 49 | 41 | 40 | 31 | 38 | 36 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 141 | 137 | 140 | 131 | 113 | - | 66 | 48 | 40 | 40 | 28 | 30 | 28 | - | 34 | 37 | 33 | 37 | 38 | 39 | 44 | 39 | 41 | 37 | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 15 | 1 | 7 | - | 0 | - | 61 | 15 | 40 | 39 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email