Cash Flow Statement | Trend | Unit | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 | 1996-09-30 | 1995-09-30 | 1994-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 11 | -32 | 10 | 11 | 9 | 7 | 6 | 6 | 5 | 5 | 4 | 4 | 5 | 4 | 5 | 4 | 4 | 3 | 3 | 2 | 4 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
Depreciation and Amortization |
Loading...
|
M | 10 | 9 | 9 | 8 | 8 | 7 | 6 | 6 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | - | - | - | - | - | - |
Non-Cash Items (Other) |
Loading...
|
M | -3 | 55 | -3 | -4 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 7 | -2 | -3 | 5 | 0 | 0 | 0 | -2 | 0 | -2 | 4 | 5 | 5 | 1 | 3 | 4 |
Operating Cash Flow |
Loading...
|
M | 24 | 16 | 12 | 13 | 15 | 14 | 13 | 15 | 17 | 7 | 10 | 12 | 11 | 7 | 23 | 0 | 7 | 10 | 6 | 2 | 5 | 11 | 5 | 4 | 6 | 9 | 8 | -1 | 8 | 5 |
Capital Expenditures |
Loading...
|
M | -25 | -25 | -20 | -23 | -22 | -23 | -21 | -18 | -14 | -15 | -10 | -9 | -8 | -6 | -6 | -7 | -6 | -8 | -7 | -8 | -8 | -9 | -8 | -8 | -9 | -9 | -8 | -6 | -6 | -6 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -5 | -6 | -8 | -21 | -11 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | - | - | 4 | - | 0 | 1 | 27 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | -5 | -6 | -8 | -21 | -11 | -3 | -3 | 0 | 0 | 0 | 0 | 0 | - | - | 4 | - | 0 | 1 | 27 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -4 | 17 | 20 | 33 | 9 | 13 | 9 | 0 | 9 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 34 | 29 | 55 | 44 | 90 | 49 | 52 | 42 | 0 | 56 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 8 | 7 | 6 | 6 | 5 | 5 | 4 | 4 | 4 | 3 | 8 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 12 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Other Financial Activities |
Loading...
|
M | 8 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | -2 | 5 | 0 | 0 | 0 | 5 | 5 | 1 | -1 | -1 | -5 | 5 | -2 | 4 | 6 | 4 | -2 | 0 | 8 | -2 | 0 |
Financing Cash Flow |
Loading...
|
M | 8 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | -2 | 5 | 0 | 0 | 0 | 5 | 5 | 1 | -1 | -1 | -5 | 5 | -2 | 4 | 6 | 4 | -2 | 0 | 8 | -2 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 5 | 2 | 0 | 2 | 0 | 0 | 1 | 1 | 1 | 3 | 9 | 8 | 7 | 7 | 1 | 1 | 1 | 1 | 9 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 |
Ending Cash |
Loading...
|
M | 2 | 5 | 2 | 0 | 2 | 0 | 0 | 1 | 1 | 1 | 3 | 9 | 8 | 7 | 7 | 1 | 1 | 1 | 1 | 9 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 |
Stock-Based Compensation |
Loading...
|
M | 0 | 0 | 0 | 0 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | -3 | 0 | 0 | 1 | 0 | -4 | -2 | - | - | 4 | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | 34 | 29 | 55 | 44 | 90 | 49 | 52 | 42 | 0 | 56 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | 4 | 29 | 5 | 2 | 2 | 17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -6 | 13 | -1 | -2 | -5 | -9 | 1 | -13 | -5 | 1 | -7 | 1 | 0 | 14 | 13 | 7 | 8 | 5 | 6 | 3 | -3 | -2 | -8 | -6 | -4 | -4 | -7 | -1 | -3 | -2 |
Free Cash Flow |
Loading...
|
M | -2 | -10 | -8 | -10 | -7 | -10 | -8 | -3 | 3 | -8 | 0 | 3 | 3 | 1 | 17 | -6 | 1 | 2 | -2 | -6 | -4 | 2 | -3 | -4 | -3 | -1 | 0 | -6 | 3 | 0 |
StockViz Staff
September 20, 2024
Any question? Send us an email