Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -13 | -16 | -16 | -6 | -29 | -13 | -16 | -20 | -18 | -18 | -13 | -12 |
Depreciation and Amortization |
Loading...
|
M | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 0 | -1 | 0 | -15 | 0 | 3 | 0 | 0 | 1 | 1 | 0 | 2 |
Operating Cash Flow |
Loading...
|
M | -15 | -14 | -26 | -30 | -17 | -14 | -14 | -17 | -15 | -15 | -10 | -10 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | -1 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | -5 | 0 | 0 | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | 0 | 0 | 0 | 0 | -5 | 0 | 0 | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | -2 | 3 | 0 | 0 | -26 | 0 | 35 | -1 | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | 25 | 9 | 5 | 10 | 0 | 0 | 46 | 0 | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | 0 | 0 | 0 | - | - | - |
Other Financial Activities |
Loading...
|
M | 6 | 0 | 24 | 13 | 4 | -12 | 0 | 0 | -10 | 31 | 9 | 8 |
Financing Cash Flow |
Loading...
|
M | 6 | 0 | 24 | 13 | 4 | -12 | 0 | 0 | -10 | 31 | 9 | 8 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 21 | 29 | 16 | 8 | 12 | 9 | 2 | 24 | 17 | 3 | 5 | 7 |
Ending Cash |
Loading...
|
M | 7 | 21 | 29 | 16 | 8 | 12 | 9 | 2 | 24 | 17 | 3 | 5 |
Stock-Based Compensation |
Loading...
|
M | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
Issuance/Purchase of Shares |
|
M | - | - | 25 | 9 | 5 | 10 | 0 | 0 | 46 | 0 | - | - |
Capital Stock Change |
Loading...
|
M | 6 | 5 | 25 | 8 | 18 | 24 | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 11 | 21 | 30 | 25 | 23 | 20 | 12 | 49 | 49 | 7 | -5 | 5 |
Free Cash Flow |
Loading...
|
M | -15 | -14 | -27 | -33 | -19 | -14 | -14 | -17 | -15 | -15 | -10 | -10 |
StockViz Staff
September 19, 2024
Any question? Send us an email